HANJOO LIGHT METAL CO., LTD. Financials Hanjoo Light Metal Co., Ltd.
Equities
A198940
KR7198940009
Auto, Truck & Motorcycle Parts
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,821 KRW | +0.01% |
|
+17.04% | -43.97% |
| 2023 | Hanjoo Light Metal Co., Ltd. announced that it has received KRW 20 billion in funding | CI |
| 2023 | Hanjoo Light Metal Co., Ltd. announced that it expects to receive KRW 20 billion in funding | CI |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Capitalization 1 | - | 34,594 | 75,800 |
| Enterprise Value (EV) 1 | - | 132,415 | 171,384 |
| P/E ratio | 8.17 x | 385 x | -5.02 x |
| Yield | - | - | - |
| Capitalization / Revenue | - | 0.15 x | 0.34 x |
| EV / Revenue | - | 0.57 x | 0.78 x |
| EV / EBITDA | - | 8.35 x | -176 x |
| EV / FCF | - | -7,032,634 x | 146,457,081 x |
| FCF Yield | - | -0% | 0% |
| Price to Book | 1.68 x | 0.89 x | 2.09 x |
| Nbr of stocks (in thousands) | - | 18,049 | 23,323 |
| Reference price 2 | 1,917 | 1,917 | 3,250 |
| Announcement Date | 20/03/23 | 20/03/23 | 19/03/24 |
1KRW in Million2KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Net sales 1 | 189,024 | 232,497 | 220,982 |
| EBITDA 1 | 16,884 | 15,857 | -971.6 |
| EBIT 1 | 7,076 | 5,255 | -13,575 |
| Operating Margin | 3.74% | 2.26% | -6.14% |
| Earnings before Tax (EBT) 1 | 4,921 | 251.3 | -17,360 |
| Net income 1 | 4,031 | 93.18 | -15,319 |
| Net margin | 2.13% | 0.04% | -6.93% |
| EPS 2 | 234.7 | 4.982 | -647.5 |
| Free Cash Flow | - | -18,829 | 1,170 |
| FCF margin | - | -8.1% | 0.53% |
| FCF Conversion (EBITDA) | - | - | - |
| FCF Conversion (Net income) | - | - | - |
| Dividend per Share | - | - | - |
| Announcement Date | 20/03/23 | 20/03/23 | 19/03/24 |
1KRW in Million2KRW
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Net Debt 1 | 84,701 | 97,821 | 95,584 |
| Net Cash position 1 | - | - | - |
| Leverage (Debt/EBITDA) | 5.017 x | 6.169 x | -98.38 x |
| Free Cash Flow | - | -18,829 | 1,170 |
| ROE (net income / shareholders' equity) | - | 0.24% | -39.5% |
| ROA (Net income/ Total Assets) | - | 1.89% | -4.43% |
| Assets 1 | - | 4,924 | 345,828 |
| Book Value Per Share 2 | 1,140 | 2,145 | 1,557 |
| Cash Flow per Share 2 | 258.0 | 436.0 | 440.0 |
| Capex 1 | 13,522 | 23,174 | 19,607 |
| Capex / Sales | 7.15% | 9.97% | 8.87% |
| Announcement Date | 20/03/23 | 20/03/23 | 19/03/24 |
1KRW in Million2KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -43.97% | 30.82M | |
| +18.41% | 45.2B | |
| -21.51% | 19.16B | |
| +14.57% | 18.68B | |
| +28.11% | 16.73B | |
| +6.12% | 16.31B | |
| +93.97% | 15.47B | |
| +37.01% | 12.13B | |
| +54.49% | 12.04B | |
| -26.76% | 12.04B |
- Stock Market
- Equities
- A198940 Stock
- Financials Hanjoo Light Metal Co., Ltd.
