Financials Hands Form Holdings Limited

Equities

1920

KYG4288C1197

Construction & Engineering

Market Closed - Hong Kong S.E. 09:09:05 07/06/2024 BST 5-day change 1st Jan Change
0.315 HKD +6.78% Intraday chart for Hands Form Holdings Limited +3.28% -47.50%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization 1 501.8 429 109.2 109.2 187.2
Enterprise Value (EV) 1 480.9 440.9 115.9 104.9 178.2
P/E ratio 11.8 x 58.2 x -1.31 x -1.8 x -3.63 x
Yield - - - - -
Capitalization / Revenue 0.9 x 1.41 x 0.93 x 0.89 x 2.16 x
EV / Revenue 0.86 x 1.45 x 0.99 x 0.86 x 2.06 x
EV / EBITDA 7.74 x -104 x -1.44 x -2.01 x -3.41 x
EV / FCF -5.73 x -9.92 x 2.97 x 8.78 x 8.87 x
FCF Yield -17.4% -10.1% 33.6% 11.4% 11.3%
Price to Book 2.27 x 1.87 x 0.75 x 1.04 x 3.52 x
Nbr of stocks (in thousands) 260,000 260,000 260,000 312,000 312,000
Reference price 2 1.930 1.650 0.4200 0.3500 0.6000
Announcement Date 28/04/20 30/03/21 29/04/22 21/04/23 19/04/24
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 431.8 558.1 305 117.5 122.5 86.7
EBITDA 1 49.26 62.14 -4.234 -80.66 -52.17 -52.27
EBIT 1 48.95 61.35 -6.096 -82.4 -54.4 -54.92
Operating Margin 11.34% 10.99% -2% -70.15% -44.41% -63.34%
Earnings before Tax (EBT) 1 48.4 43.86 6.977 -83.15 -56.31 -51.62
Net income 1 40.32 35.83 7.369 -83.19 -56.2 -51.62
Net margin 9.34% 6.42% 2.42% -70.82% -45.87% -59.53%
EPS 2 0.2068 0.1632 0.0283 -0.3199 -0.1949 -0.1654
Free Cash Flow 1 -23.63 -83.86 -44.45 38.99 11.94 20.08
FCF margin -5.47% -15.02% -14.58% 33.2% 9.75% 23.16%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 05/08/19 28/04/20 30/03/21 29/04/22 21/04/23 19/04/24
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 2.66 - 11.9 6.72 - -
Net Cash position 1 - 20.9 - - 4.31 8.98
Leverage (Debt/EBITDA) 0.054 x - -2.801 x -0.0833 x - -
Free Cash Flow 1 -23.6 -83.9 -44.5 39 11.9 20.1
ROE (net income / shareholders' equity) 71.7% 24.1% 3.27% -44.4% -44.9% -65.4%
ROA (Net income/ Total Assets) 25.2% 18.1% -1.48% -23.2% -21.6% -35.1%
Assets 1 160.1 197.6 -498.5 359.2 260.5 147.1
Book Value Per Share 2 127.0 0.8500 0.8800 0.5600 0.3400 0.1700
Cash Flow per Share 2 30.20 0.0900 0.0200 0.0400 0.0400 0.0600
Capex 1 0.81 6.8 - - 7.75 -
Capex / Sales 0.19% 1.22% - - 6.33% -
Announcement Date 05/08/19 28/04/20 30/03/21 29/04/22 21/04/23 19/04/24
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 1920 Stock
  4. Financials Hands Form Holdings Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW