Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.13 GBX | 0.00% | 0.00% | -27.78% |
05-20 | Gunsynd, Metals One Terminate Farm-in Deal for Black Schist Project in Finland | MT |
05-20 | Metals One shares drop as company terminates Gunsynd farm-in agreement | AN |
Valuation
Fiscal Period: July | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 1.758 | 1.267 | 1.971 | 5.398 | 2.249 | 1.574 |
Enterprise Value (EV) 1 | 1.421 | 0.6988 | 1.133 | 4.327 | 1.425 | 1.41 |
P/E ratio | -1.87 x | -1.81 x | -0.73 x | 2.8 x | -0.93 x | -0.92 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | -3.56 x | -6.7 x | 11.8 x | 2.07 x | -1.16 x | -1.46 x |
EV / Revenue | -2.88 x | -3.7 x | 6.79 x | 1.66 x | -0.73 x | -1.31 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | -8.08 x | -1.26 x | -19.2 x | 3.36 x | -0.94 x | -1.36 x |
FCF Yield | -12.4% | -79.1% | -5.21% | 29.7% | -107% | -73.4% |
Price to Book | 0.73 x | 0.54 x | 0.8 x | 0.86 x | 0.55 x | 0.69 x |
Nbr of stocks (in thousands) | 57,446 | 74,521 | 254,367 | 449,797 | 449,797 | 449,797 |
Reference price 2 | 0.0306 | 0.0170 | 0.007750 | 0.0120 | 0.005000 | 0.003500 |
Announcement Date | 22/09/18 | 11/12/19 | 16/01/21 | 23/11/21 | 07/12/22 | 20/12/23 |
Income Statement Evolution (Annual data)
Fiscal Period: July | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | -0.494 | -0.189 | 0.167 | 2.607 | -1.947 | -1.078 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | -0.955 | -0.534 | -0.304 | 2.06 | -2.471 | -1.646 |
Operating Margin | 193.32% | 282.54% | -182.04% | 79.02% | 126.91% | 152.69% |
Earnings before Tax (EBT) 1 | -0.939 | -0.556 | -0.991 | 2.012 | -2.426 | -1.706 |
Net income 1 | -0.939 | -0.556 | -0.991 | 2.012 | -2.426 | -1.706 |
Net margin | 190.08% | 294.18% | -593.41% | 77.18% | 124.6% | 158.26% |
EPS 2 | -0.0163 | -0.009399 | -0.0106 | 0.004279 | -0.005393 | -0.003792 |
Free Cash Flow 1 | -0.1759 | -0.5528 | -0.059 | 1.286 | -1.519 | -1.036 |
FCF margin | 35.6% | 292.46% | -35.33% | 49.35% | 78.04% | 96.08% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | 63.94% | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 22/09/18 | 11/12/19 | 16/01/21 | 23/11/21 | 07/12/22 | 20/12/23 |
Balance Sheet Analysis
Fiscal Period: July | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 0.34 | 0.57 | 0.84 | 1.07 | 0.82 | 0.16 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -0.18 | -0.55 | -0.06 | 1.29 | -1.52 | -1.04 |
ROE (net income / shareholders' equity) | -33% | -23.2% | -41% | 45.9% | -47.8% | -56.9% |
ROA (Net income/ Total Assets) | -19.3% | -12.8% | -7.51% | 28.8% | -30% | -33.3% |
Assets 1 | 4.856 | 4.348 | 13.19 | 6.983 | 8.09 | 5.124 |
Book Value Per Share 2 | 0.0400 | 0.0300 | 0.0100 | 0.0100 | 0.0100 | 0.0100 |
Cash Flow per Share 2 | 0.0100 | 0.0100 | 0 | 0 | 0 | 0 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 22/09/18 | 11/12/19 | 16/01/21 | 23/11/21 | 07/12/22 | 20/12/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-27.78% | 889K | |
+23.50% | 83.58B | |
+9.26% | 17.77B | |
+56.06% | 17.14B | |
+10.06% | 14.79B | |
-3.96% | 12.36B | |
+14.17% | 10.95B | |
-0.53% | 10.93B | |
+29.44% | 10.13B | |
+85.36% | 9.44B |
- Stock Market
- Equities
- EVO Stock
- Financials Gunsynd Plc