Financials Guangdong Lingxiao Pump Industry Co.,Ltd.

Equities

002884

CNE100002MZ3

Industrial Machinery & Equipment

End-of-day quote Shenzhen S.E. 23:00:00 30/06/2024 BST 5-day change 1st Jan Change
19.88 CNY +3.54% Intraday chart for Guangdong Lingxiao Pump Industry Co.,Ltd. +3.81% +14.52%

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 9,946 5,941 6,209 7,111 - -
Enterprise Value (EV) 1 9,946 5,941 6,209 7,111 7,111 7,111
P/E ratio 20.6 x - 16.2 x 15.7 x 13.8 x 12.4 x
Yield - 6.02% - - - -
Capitalization / Revenue - 4 x 4.72 x 4.59 x 4.03 x 3.62 x
EV / Revenue - 4 x 4.72 x 4.59 x 4.03 x 3.62 x
EV / EBITDA - - 13 x 13.8 x 12.2 x 11 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - 2.69 x 2.77 x 3.12 x 3.04 x 2.97 x
Nbr of stocks (in thousands) 355,598 357,683 357,683 357,683 - -
Reference price 2 27.97 16.61 17.36 19.88 19.88 19.88
Announcement Date 29/04/22 10/04/23 10/04/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net sales 1 - 1,483 1,316 1,548 1,763 1,962
EBITDA 1 - - 476.2 515.4 583.1 644.9
EBIT 1 - - 444.4 523.2 592.2 658.1
Operating Margin - - 33.78% 33.8% 33.58% 33.54%
Earnings before Tax (EBT) 1 - - 443.6 522.6 591.4 657.3
Net income 1 483.3 - 383.7 454.6 514.5 571.8
Net margin - - 29.17% 29.37% 29.18% 29.15%
EPS 2 1.360 - 1.070 1.270 1.440 1.600
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - 1.000 - - - -
Announcement Date 29/04/22 10/04/23 10/04/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q3 2022 Q4
Net sales 1 330.6 289.7
EBITDA - -
EBIT - -
Operating Margin - -
Earnings before Tax (EBT) - -
Net income - -
Net margin - -
EPS - -
Dividend per Share - -
Announcement Date 30/10/22 10/04/23
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - 19.7% 17.5% 19.9% 22.1% 23.9%
ROA (Net income/ Total Assets) - - - - - -
Assets 1 - - - - - -
Book Value Per Share 2 - 6.180 6.260 6.380 6.530 6.690
Cash Flow per Share 2 - 1.760 1.170 1.040 1.070 -
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 29/04/22 10/04/23 10/04/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
19.88
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 002884 Stock
  4. Financials Guangdong Lingxiao Pump Industry Co.,Ltd.