Financials Grupa Kapitalowa IMMOBILE S.A.
Equities
GKI
PLMAKRM00019
Industrial Machinery & Equipment
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
2.4 PLN | +1.69% |
|
-5.14% | -11.76% |
Valuation
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Capitalization 1 | 150.6 | 203.9 | 179.9 | - | - |
Enterprise Value (EV) 1 | 150.6 | 203.9 | 518.9 | 467.9 | 387.9 |
P/E ratio | - | - | - | - | - |
Yield | - | - | - | - | - |
Capitalization / Revenue | 0.17 x | 0.22 x | 0.16 x | 0.14 x | 0.14 x |
EV / Revenue | 0.17 x | 0.22 x | 0.45 x | 0.37 x | 0.31 x |
EV / EBITDA | - | 2.35 x | 5.09 x | 3.77 x | 3.01 x |
EV / FCF | - | - | -173 x | 12 x | 5.54 x |
FCF Yield | - | - | -0.58% | 8.34% | 18% |
Price to Book | - | - | - | - | - |
Nbr of stocks (in thousands) | 74,949 | 74,949 | 74,949 | - | - |
Reference price 2 | 2.010 | 2.720 | 2.360 | 2.360 | 2.360 |
Announcement Date | 29/04/23 | 26/04/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Net sales 1 | 886.5 | 940.1 | 1,155 | 1,261 | 1,268 |
EBITDA 1 | - | 86.58 | 102 | 124 | 129 |
EBIT 1 | - | 41.65 | 59 | 81 | 86 |
Operating Margin | - | 4.43% | 5.11% | 6.42% | 6.78% |
Earnings before Tax (EBT) | - | - | - | - | - |
Net income | 9.052 | - | - | - | - |
Net margin | 1.02% | - | - | - | - |
EPS | - | - | - | - | - |
Free Cash Flow 1 | - | - | -3 | 39 | 70 |
FCF margin | - | - | -0.26% | 3.09% | 5.52% |
FCF Conversion (EBITDA) | - | - | - | 31.45% | 54.26% |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 29/04/23 | 26/04/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2023 Q3 | 2023 Q4 |
---|---|---|
Net sales 1 | - | 290.9 |
EBITDA | - | - |
EBIT 1 | - | 27.06 |
Operating Margin | - | 9.3% |
Earnings before Tax (EBT) | - | - |
Net income | -1.462 | - |
Net margin | - | - |
EPS | -0.0200 | - |
Dividend per Share | - | - |
Announcement Date | 29/11/23 | 26/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Net Debt 1 | - | - | 339 | 288 | 208 |
Net Cash position 1 | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | 3.324 x | 2.323 x | 1.612 x |
Free Cash Flow 1 | - | - | -3 | 39 | 70 |
ROE (net income / shareholders' equity) | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - |
Assets | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - |
Capex 1 | - | - | 14 | 14 | 14 |
Capex / Sales | - | - | 1.21% | 1.11% | 1.1% |
Announcement Date | 29/04/23 | 26/04/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Chiffre d''affaires - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-11.76% | 44.94M | |
+12.07% | 88.04B | |
+21.11% | 73.1B | |
+26.74% | 40.48B | |
+21.55% | 34.25B | |
+5.77% | 27.78B | |
+10.18% | 27.2B | |
+23.41% | 26.32B | |
-1.33% | 25.62B | |
+7.47% | 22.4B |
- Stock Market
- Equities
- GKI Stock
- Financials Grupa Kapitalowa IMMOBILE S.A.