Market Closed -
OTC Markets
19:28:56 28/06/2024 BST
|
5-day change
|
1st Jan Change
|
0.0036
USD
|
-26.53%
|
|
-5.26%
|
+16.13%
|
Fiscal Period: April |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
0.7045
|
0.4308
|
0.4238
|
2.918
|
1.153
|
0.6948
|
Enterprise Value (EV)
1 |
0.704
|
0.4297
|
0.4234
|
2.903
|
1.153
|
0.6856
|
P/E ratio
|
-1.77
x
|
-16.6
x
|
-13.9
x
|
1,313
x
|
-15.4
x
|
11.6
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
31,536,676
x
|
30,374,230
x
|
76,063,780
x
|
-
|
5,714,859
x
|
EV / Revenue
|
-
|
31,454,612
x
|
30,341,694
x
|
75,677,162
x
|
-
|
5,639,075
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-36.1
x
|
61.2
x
|
39.1
x
|
214
x
|
53.6
x
|
-34.8
x
|
FCF Yield
|
-2.77%
|
1.63%
|
2.56%
|
0.47%
|
1.87%
|
-2.87%
|
Price to Book
|
-18.7
x
|
-8.18
x
|
-5.08
x
|
-36
x
|
-6.53
x
|
-6.93
x
|
Nbr of stocks (in thousands)
|
176,125
|
138,965
|
138,965
|
138,965
|
138,965
|
138,965
|
Reference price
2 |
0.004000
|
0.003100
|
0.003050
|
0.0210
|
0.008300
|
0.005000
|
Announcement Date
|
13/08/18
|
09/08/19
|
13/08/20
|
29/07/21
|
29/07/22
|
14/08/23
|
Fiscal Period: April |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
|
-
|
0.0137
|
0.014
|
0.0384
|
-
|
0.1216
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-0.0417
|
-0.0261
|
-0.0307
|
0.002227
|
-0.0956
|
0.0766
|
Operating Margin
|
-
|
-190.96%
|
-219.8%
|
5.8%
|
-
|
62.98%
|
Earnings before Tax (EBT)
1 |
-0.397
|
-0.0261
|
-0.0307
|
0.002227
|
-0.0956
|
0.0766
|
Net income
1 |
-0.397
|
-0.0261
|
-0.0307
|
0.002227
|
-0.0956
|
0.0766
|
Net margin
|
-
|
-190.96%
|
-219.8%
|
5.8%
|
-
|
62.98%
|
EPS
2 |
-0.002261
|
-0.000187
|
-0.000220
|
0.000016
|
-0.000539
|
0.000432
|
Free Cash Flow
1 |
-0.0195
|
0.00702
|
0.0108
|
0.0135
|
0.0215
|
-0.0197
|
FCF margin
|
-
|
51.39%
|
77.65%
|
35.3%
|
-
|
-16.2%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
608.17%
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
13/08/18
|
09/08/19
|
13/08/20
|
29/07/21
|
29/07/22
|
14/08/23
|
Fiscal Period: April |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
0
|
0
|
0
|
0.01
|
0
|
0.01
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-0.02
|
0.01
|
0.01
|
0.01
|
0.02
|
-0.02
|
ROE (net income / shareholders' equity)
|
-252%
|
63.2%
|
45%
|
-2.71%
|
74.1%
|
-55.3%
|
ROA (Net income/ Total Assets)
|
-14.1%
|
-1,704%
|
-2,436%
|
18.2%
|
-779%
|
556%
|
Assets
1 |
2.821
|
0.001531
|
0.001259
|
0.0122
|
0.0123
|
0.0138
|
Book Value Per Share
2 |
-0
|
-0
|
-0
|
-0
|
-0
|
-0
|
Cash Flow per Share
2 |
0
|
0
|
0
|
0
|
0
|
0
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
13/08/18
|
09/08/19
|
13/08/20
|
29/07/21
|
29/07/22
|
14/08/23
|
|
1st Jan change
|
Capi.
|
---|
| +16.13% | 500K | | -3.09% | 16.06B | | -14.36% | 15.87B | | +0.83% | 10.71B | | +32.42% | 8.71B | | -10.32% | 5.93B | | -34.18% | 3.17B | | -19.15% | 2.81B | | +7.58% | 2.48B | | -13.58% | 2.09B |
Other Entertainment Production
|