SANTA CLARA, Calif., Jan. 28, 2016 /PRNewswire/ -- Gigamon Inc. (NYSE:GIMO), the leader in traffic visibility solutions, today released financial results for the fourth quarter and fiscal year ended December 26, 2015.

Fourth Quarter 2015 Financial Highlights:


    --  Revenue of $67.0 million, up 31% year-over-year.
    --  GAAP gross margin was 82%, compared to 77% in the fourth quarter of
        fiscal 2014.
    --  Non-GAAP gross margin was 83%, compared to 77% in the fourth quarter of
        fiscal 2014.
    --  GAAP net income was $2.6 million, or $0.07 per diluted share, compared
        to GAAP net income of $2.9 million, or $0.09 per diluted share, in the
        fourth quarter of fiscal 2014.
    --  Non-GAAP net income was $10.6 million, or $0.29 per diluted share,
        compared to non-GAAP net income of $6.1 million, or $0.18 per diluted
        share, in the fourth quarter of fiscal 2014.

Fiscal Year 2015 Financial Highlights:


    --  Revenue of $222.0 million, up 41% from fiscal 2014.
    --  GAAP gross margin was 79%, compared to 76% in fiscal 2014.
    --  Non-GAAP gross margin was 80%, compared to 77% in fiscal 2014.
    --  GAAP net income was $6.2 million, or $0.17 per diluted share, compared
        to GAAP net loss of $40.8 million, or $1.27 per diluted share, in fiscal
        2014.
    --  Non-GAAP net income was $29.0 million, or $0.80 per diluted share,
        compared to non-GAAP net income of $4.0 million, or $0.12 per diluted
        share, in fiscal 2014.
    --  Increased cash and investments to $210 million, up $61 million from
        fiscal 2014.

"2015 was a very strong year for Gigamon. We delivered over 40% year over year revenue growth, we increased our gross margins to over 80% and significantly increased our cash reserve to over $200 million," said Paul Hooper, Chief Executive Officer of Gigamon. "Our momentum in the security market continues to increase, with Q4 seeing almost 50% of our total business directly related to Security deployments. We enter 2016 with increased leadership in our market and continue to execute with conviction and predictability."

Recent Business Highlights:


    --  Expanded functionality of the GigaVUE-OS security capabilities by
        providing context-aware metadata information in the NetFlow/IPFIX
        format.
    --  Selected by Telefonica Argentina, a subsidiary of the Telefonica Group,
        to help optimize its subscriber service offerings utilizing selected
        Gigamon's subscriber visibility solutions.
    --  Expanded portfolio of virtualized solutions with the announcement of
        support for VMware NSX and OpenStack/KVM-powered clouds, which provide
        tenants and administrators extended traffic visibility into private and
        service provider cloud environments.
    --  Added multiple security vendors to our Ecosystem Partner Program to
        combat cybersecurity threats.
    --  Ranked as a Fastest Growing Company in North America Based on Deloitte's
        2015 Technology Fast 500(TM) for the third year in a row.
    --  Appointed Chris Deardurff as Vice President, North America Sales and
        Barbara Spicek as Vice President, Channel Sales.

Conference Call Information:

Gigamon will host a conference call and live webcast for analysts and investors at 5:00 p.m. Eastern time on January 28, 2016. The news release with the financial results will be accessible from the company's website prior to the conference call. Parties in the United States and Canada can access the call by dialing +1 (888) 395-3227, using conference code 684468. International parties can access the call by dialing +1 (719) 457-2645, using conference code 684468.

The webcast will be accessible on Gigamon's investor relations website at http://investor.gigamon.com for a period of one year. A telephonic replay of the conference call will be available through Thursday, February 4, 2016. To access the replay, parties in the United States and Canada should call +1 (888) 203-1112 and enter conference code 684468. International parties should call +1 (719) 457-0820 and enter conference code 684468.

Non-GAAP Financial Measures

In addition to disclosing financial measures prepared in accordance with U.S. generally accepted accounting principles (GAAP), this press release and the accompanying tables contain certain non-GAAP financial measures that exclude stock-based compensation and related payroll taxes, income tax effect of stock-based compensation expense, and a valuation allowance against deferred tax assets. Non-GAAP financial measures do not have any standardized meaning and are therefore unlikely to be comparable to similarly titled measures presented by other companies. Gigamon considers these non-GAAP financial measures to be important because they provide useful measures of the operating performance of the company, exclusive of unusual events or factors that do not directly affect what we consider to be our core operating performance, and are used by the company's management for that purpose. In addition, investors often use similar measures to evaluate the operating performance of a company. Non-GAAP financial measures are presented for supplemental informational purposes only for understanding the company's operating results. The non-GAAP financial measures should not be considered a substitute for financial information presented in accordance with GAAP, and may be different from non-GAAP financial measures presented by other companies. Please see the reconciliation of non-GAAP financial measures to the most directly comparable GAAP measure attached to this release.

Legal Notice Regarding Forward Looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements generally relate to future events or our future financial or operating performance. In some cases, you can identify forward-looking statements because they contain words such as "may," "will," "should," "expects," "plans," "anticipates," "could," "intends," "target," "projects," "contemplates," "believes," "estimates," "predicts," "potential" or "continue" or the negative of these words or other similar terms or expressions that concern our expectations, strategy, plans or intentions. Forward-looking statements in this press release include, but are not limited to, our expectations regarding the evolution of our marketplace, the goals for our Unified Visibility Fabric(TM) and our Security Delivery Platform and our momentum heading into 2016. Our expectations and beliefs regarding these matters may not materialize, and actual results in future periods are subject to risks and uncertainties that could cause actual results to differ materially from those projected. These risks include our ability to continue to deliver and improve our products and successfully develop new products; customer acceptance and purchase of our existing products and new products; our ability to retain existing customers and generate new customers; the market for network traffic visibility solutions not continuing to develop; competition from other products and services; and general market, political, economic and business conditions. The forward-looking statements contained in this press release are also subject to other risks and uncertainties, including those more fully described in our filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the period ended December 27, 2014 and our most recently available Quarterly Report on Form 10-Q. The forward-looking statements in this press release are based on information available to Gigamon as of the date hereof, and Gigamon disclaims any obligation to update any forward-looking statements, except as required by law.

Gigamon

Gigamon (NYSE: GIMO) provides active visibility into physical and virtual network traffic, enabling stronger security and superior performance. Gigamon's Visibility Fabric(TM) and GigaSECURE®, the industry's first Security Delivery Platform, deliver advanced intelligence so that security, network and application performance management solutions in enterprise, government and service provider networks operate more efficiently and effectively. See more at www.gigamon.com, the Gigamon Blog, or follow Gigamon on Twitter, LinkedIn or Facebook.


                                                                                              Gigamon Inc.

                                                                                 Consolidated Statements of Operations

                                                                                (In thousands, except per share amounts)

                                                                                              (unaudited)


                                                                                      Three Months Ended                    Fiscal Year Ended
                                                                                                                           -----------------

                                                                           December 26,   December 27,   December 26,   December 27,
                                                                                   2015            2014            2015            2014
                                                                                   ----            ----            ----            ----

    Revenue:

    Product                                                                                    $47,051                                   $36,790              $152,734 $105,594

    Service                                                                      19,973                         14,461                     69,241      51,536
                                                                                 ------                         ------                     ------      ------

    Total revenue                                                                67,024                         51,251                    221,975     157,130

    Cost of revenue:

    Product                                                                      10,262                         10,319                     38,878      31,001

    Service                                                                       1,669                          1,722                      6,917       6,447
                                                                                  -----                          -----                      -----       -----

    Total cost of revenue                                                        11,931                         12,041                     45,795      37,448
                                                                                 ------                         ------                     ------      ------

    Gross profit                                                                 55,093                         39,210                    176,180     119,682

    Operating expenses:

    Research and development                                                     13,171                         10,922                     49,571      42,806

    Sales and marketing                                                          26,150                         20,387                     87,541      76,063

    General and administrative                                                    7,788                          5,015                     27,459      20,683
                                                                                  -----                          -----                     ------      ------

    Total operating expenses                                                     47,109                         36,324                    164,571     139,552
                                                                                 ------                         ------                    -------     -------

    Income (loss) from operations                                                 7,984                          2,886                     11,609    (19,870)

    Other income (expense):

    Interest income                                                                 116                             92                        446         308

    Other expense, net                                                            (119)                          (31)                     (191)       (94)
                                                                                   ----                            ---                       ----         ---

    Income (loss) before income tax provision                                     7,981                          2,947                     11,864    (19,656)

    Income tax provision                                                        (5,418)                          (41)                   (5,678)   (21,134)

    Net income (loss)                                                             2,563                          2,906                      6,186    (40,790)
                                                                                  =====                          =====                      =====     =======

    Net income (loss) per share:

    Basic                                                                                        $0.07                                     $0.09                 $0.18  $(1.27)
                                                                                                 =====                                     =====                 =====   ======

    Diluted                                                                                      $0.07                                     $0.09                 $0.17  $(1.27)

    Weighted average shares used in computing net income (loss) per share:

    Basic                                                                        34,252                         32,746                     33,618      32,200
                                                                                 ======                         ======                     ======      ======

    Diluted                                                                      36,229                         33,606                     35,866      32,200
                                                                                 ======                         ======                     ======      ======


                                                           Gigamon Inc.

                                                    Consolidated Balance Sheets

                                                          (In thousands)

                                                            (unaudited)


                                                                     December 26, 2015 December 27, 2014
                                                                     ----------------- -----------------

    ASSETS

    CURRENT ASSETS:

    Cash and cash equivalents                                                                   $120,212            $38,941

    Short-term investments                                                      90,001                     110,465

    Accounts receivable, net                                                    47,947                      28,686

    Inventories, net                                                             3,813                       6,551

    Deferred tax assets                                                              -                        150

    Prepaid expenses and other current assets                                    7,621                       5,316
                                                                                 -----                       -----

    Total current assets                                                       269,594                     190,109

    Property and equipment, net                                                  9,416                       7,387

    Deferred tax assets, non-current                                               135                          64

    Other assets, non-current                                                      766                         426

    TOTAL ASSETS                                                                                $279,911           $197,986
                                                                                                ========           ========

    LIABILITIES AND STOCKHOLDERS' EQUITY

    CURRENT LIABILITIES:

    Accounts payable                                                                              $3,724             $2,391

    Accrued liabilities                                                         37,334                      22,838

    Deferred revenue                                                            62,248                      42,183
                                                                                ------                      ------

    Total current liabilities                                                  103,306                      67,412

    Deferred revenue, non-current                                               19,883                      13,322

    Deferred and other tax liabilities, non-current                                279                         150

    Other liabilities, non-current                                               1,087                       1,667
                                                                                 -----                       -----

    TOTAL LIABILITIES                                                          124,555                      82,551

    STOCKHOLDERS' EQUITY

    Common stock                                                                     3                           3

    Treasury stock                                                            (12,469)                   (12,469)

    Additional paid-in-capital                                                 211,402                     177,714

    Accumulated other comprehensive loss                                          (47)                       (94)

    Accumulated deficit                                                       (43,533)                   (49,719)
                                                                               -------                     -------

    TOTAL STOCKHOLDERS' EQUITY                                                 155,356                     115,435


    TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                                  $279,911           $197,986
                                                                                                ========           ========


                                                                                                  Gigamon Inc.

                                                                                      Consolidated Statements of Cash Flows

                                                                                                 (In thousands)

                                                                                                   (unaudited)


                                                                                    Three Months Ended                           Fiscal Year Ended
                                                                                    ------------------                           -----------------

                                                                    December 26, 2015    December 27,
                                                                                             2014        December 26, 2015  December 27, 2014
                                                                    -----------------   -------------    -----------------  -----------------

    CASH FLOWS FROM OPERATING ACTIVITIES:

    Net income (loss)                                                                          $2,563                                             $2,906               $6,186 $(40,790)

    Adjustments to reconcile net income (loss) to net cash provided
     by operating activities:

    Depreciation and amortization                                               1,135                                1,568                          5,577      5,278

    Stock-based compensation expense                                            5,988                                6,023                         29,768     24,658

    Deferred and other income taxes                                               210                                 (52)                           208     20,825

    Excess tax benefit from employee stock-based
     compensation                                                             (4,706)                                   -                       (4,706)         -

    Inventory write-down                                                          292                                  824                          1,859      3,760

    Gain on disposal of fixed assets                                             (29)                                   -                          (17)         -

    Provision for doubtful accounts                                               309                                    -                           309          -

    Changes in operating assets and liabilities:

    Accounts receivable                                                       (6,518)                             (9,117)                      (19,570)    (4,158)

    Inventories                                                                     6                                (633)                           950    (8,229)

    Prepaid expenses and other current assets                                   (844)                               1,234                        (2,988)     (950)

    Accounts payable                                                              413                                (526)                         1,265        963

    Accrued liabilities and other liabilities                                  12,450                                7,620                         17,966      1,709

    Deferred revenue                                                           12,892                                6,117                         26,626      8,029


    Net cash provided by operating activities                                  24,161                               15,964                         63,433     11,095

    CASH FLOWS FROM INVESTING ACTIVITIES:

    Purchase of short-term investments                                       (21,557)                            (15,607)                      (61,725)   (87,698)

    Proceeds from sales of short-term investments                                   -                               1,010                          2,006      3,010

    Proceeds from maturities of short-term
     investments                                                               21,003                               11,100                         79,821     32,607

    Purchase of property and equipment                                        (2,304)                               (514)                       (6,289)   (7,614)
                                                                               ------                                 ----                         ------     ------

    Net cash (used in) provided by investing
     activities                                                               (2,858)                             (4,011)                        13,813   (59,695)

    CASH FLOWS FROM FINANCING ACTIVITIES:

    Proceeds from employee stock purchase plan                                      -                                   -                         5,099      5,878

    Proceeds from exercise of stock option                                        878                                  449                          4,403      5,364

    Costs paid for initial public offering, net                                     -                                   -                             -       (8)

    Shares repurchased for tax withholdings on
     vesting of restricted stock units                                        (3,219)                               (514)                      (10,183)    (3,125)

    Excess tax benefits from employee stock-
     based compensation                                                         4,706                                    -                         4,706          -

    Distribution of income to Gigamon LLC members                                   -                                   -                             -     (476)
                                                                                  ---                                 ---                           ---      ----

    Net cash provided by (used in) financing
     activities                                                                 2,365                                 (65)                         4,025      7,633
                                                                                -----                                  ---                          -----      -----

    NET INCREASE (DECREASE) IN CASH AND CASH
     EQUIVALENTS                                                               23,668                               11,888                         81,271   (40,967)

    CASH AND CASH EQUIVALENTS -Beginning of
     period                                                                    96,544                               27,053                         38,941     79,908

    CASH AND CASH EQUIVALENTS - End of period                                                $120,212                                            $38,941             $120,212   $38,941
                                                                                             ========                                            =======             ========   =======

    SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

    Income taxes paid during the period                                                          $390                                               $243                 $738      $484


                                                                                          Gigamon Inc.

                                                                     Reconciliation of GAAP to Non-GAAP Financial Measures

                                                                               (In thousands, except percentages)

                                                                                          (unaudited)


                                                               Three Months Ended                               Fiscal Year Ended
                                                               ------------------                               -----------------

                                             December 26, 2015   December 27, 2014   December 26, 2015   December 27, 2014
                                             -----------------   -----------------   -----------------   -----------------

    Total Revenue                                       67,024                                   51,251                         221,975  157,130

    Reconciliation of GAAP Gross Profit and
     GAAP Gross Margin to Non-GAAP Gross
     Profit and Non-GAAP Gross Margin:

    GAAP gross profit                                   55,093                                   39,210                         176,180  119,682

    Stock-based
     compensation expense                                  342                                      317                           1,872    1,679

    Stock-based
     compensation related
     payroll taxes                                           8                                        3                              68       64

    Non-GAAP gross profit                                                  $55,443                                             $39,530           $178,120  $121,425
                                                                           =======                                             =======           ========  ========

    GAAP gross margin                                      82%                                     77%                            79%     76%

    Non-GAAP gross margin                                  83%                                     77%                            80%     77%

    Reconciliation of GAAP Operating Income
     (loss) and GAAP Operating Margin to
     Non-GAAP Operating Income and Non-
     GAAP Operating Margin:

    GAAP operating income
     (loss)                                              7,984                                    2,886                          11,609 (19,870)

    Stock-based
     compensation expense                                5,988                                    6,024                          29,768   24,658

    Stock-based
     compensation related
     payroll taxes                                         151                                       23                             942      821

    Non-GAAP operating
     income                                                                $14,123                                              $8,933            $42,319    $5,609
                                                                           =======                                              ======            =======    ======

    Reconciliation of GAAP Net Income (loss)
     Attributable To Common Stockholders to
     Non-GAAP Net Income:

    GAAP net income (loss)
     attributable to common
     stock holders                                                          $2,563                                              $2,906             $6,186 $(40,790)

    Stock-based
     compensation expense                                5,988                                    6,024                          29,768   24,658

    Stock-based
     compensation related
     payroll taxes                                         151                                       23                             942      821

    Income tax effect of
     Non-GAAP adjustments                                1,868                                  (2,811)                        (7,913)  19,271

    Non-GAAP net income                                                    $10,570                                              $6,142            $28,983    $3,960
                                                                           =======                                              ======            =======    ======


                                                                             Gigamon Inc.

                                                  Reconciliation of GAAP to Non-GAAP Financial Measures (continued)

                                                               (In thousands, except per share amounts)

                                                                             (unaudited)


                                                            Three Months Ended                     Fiscal Year Ended
                                                            ------------------                    -----------------

                                                  December 26,   December 27,   December 26,   December 27,
                                                          2015            2014            2015            2014
                                                          ----            ----            ----            ----

    Reconciliation of GAAP Diluted Net Income
     (Loss) per Share to Non-GAAP Diluted Net
     Income per Share:

    GAAP diluted net income (loss)
     per share                                                          $0.07                                    $0.09         $0.17 $(1.27)

    Stock-based compensation
     expense                                              0.17                           0.17                      0.83   0.79

    Stock-based compensation
     related payroll taxes                                   -                             -                     0.03      -

    Income tax effect of non-GAAP
     adjustments                                          0.05                         (0.08)                   (0.22)  0.60

    Impact of difference in number
     of GAAP and non-GAAP diluted
     shares                                                  -                             -                   (0.01)     -


    Non-GAAP diluted net income
     per share                                                          $0.29                                    $0.18         $0.80   $0.12
                                                                        =====                                    =====         =====   =====

    Reconciliation of GAAP Diluted Weighted-
     Average Number of Shares to Non-GAAP Diluted
     Weighted-Average Number of Shares:

    GAAP diluted weighted-average
     number of shares                                   36,229                         33,606                    35,866 32,200

    Dilutive impact due to stock-
     based compensation                                    330                            580                       491  1,394

    Non-GAAP diluted weighted-
     average number of shares                           36,559                         34,186                    36,357 33,594
                                                        ======                         ======                    ====== ======




                                                                                                                                                                                                                                          Gigamon Inc.

                                                                                                                                                                                                            Reconciliation of GAAP to Non-GAAP Consolidated Statements of Operations

                                                                                                                                                                                                       For the Three months and Fiscal Year Ended December 26, 2015 and December 27, 2014

                                                                                                                                                                                                                    (In thousands, except per share amounts and percentages)

                                                                                                                                                                                                                                           (unaudited)


                                                                                    Three Months Ended                                                                                                  Fiscal Year Ended
                                                                                    ------------------                                                                                                  -----------------

                                                                                                                                                                                                             December 27, 2014

                                                        December 26, 2015                               December 27, 2014                                      December 26, 2015
                                                        -----------------                               -----------------                                      -----------------

                                                As     Adjustments     Non-GAAP      As          Adjustments      Non-GAAP              As      Adjustments    Non-GAAP       As      Adjustments Non-GAAP

                                             Reported                             Reported                                           Reported                              Reported
                                             --------                             --------                                           --------                              --------

    Revenue:

    Product                                                $47,051                         $                   -                       $47,051                                $36,790                        $                   -                             $36,790                                   $152,734                         $           -             $152,734            $105,594    $   -    $105,594

    Service                                     19,973                          -                                    $19,973             14,461                           -                            $14,461                                        69,241                         -                     $69,241                    51,536                      -             $51,536
                                                ------                        ---                                                       ------                         ---                                                                          ------                       ---                                               ------                     ---

    Total revenue                               67,024                          -                         67,024              51,251                         -                  51,251                                      221,975                         -                  221,975          157,130                        -                  157,130

    Cost of revenue:

    Product (1)                                 10,262                      (267)                          9,995              10,319                     (130)                  10,189                                       38,878                   (1,338)                   37,540           31,001                    (959)                   30,042

    Service (1)                                  1,669                       (83)                          1,586               1,722                     (190)                   1,532                                        6,917                     (602)                    6,315            6,447                    (784)                    5,663
                                                 -----                        ---                           -----               -----                      ----                    -----                                        -----                      ----                     -----            -----                     ----                     -----

                                                11,931                      (350)                         11,581              12,041                     (320)                  11,721                                       45,795                   (1,940)                   43,855           37,448                  (1,743)                   35,705
                                                ------                       ----                          ------              ------                      ----                   ------                                       ------                    ------                    ------           ------                   ------                    ------

    Gross profit                                55,093                        350                          55,443              39,210                       320                   39,530                                      176,180                     1,940                   178,120          119,682                    1,743                   121,425
                                                ------                        ---                          ------              ------                       ---                   ------                                      -------                     -----                   -------          -------                    -----                   -------

    Product Gross Margin                           78%                                  79%                             72%                             72%                                   75%                                       75%                     71%                           72%

    Service Gross Margin                           92%                                  92%                             88%                             89%                                   90%                                       91%                     87%                           89%

    Total Gross Margin                             82%                                  83%                             77%                             77%                                   79%                                       80%                     76%                           77%

    Operating expenses:

    Research and development
     (1)                                       13,171                    (2,014)                         11,157              10,922                   (2,186)                   8,736                                       49,571                   (9,533)                   40,038           42,806                  (8,523)                   34,283

    Sales and marketing (1)                     26,150                    (1,769)                         24,381              20,387                   (1,934)                  18,453                                       87,541                   (9,792)                   77,749           76,063                  (8,433)                   67,630

    General and
     administrative (1)                          7,788                    (2,006)                          5,782               5,015                   (1,607)                   3,408                                       27,459                   (9,445)                   18,014           20,683                  (6,780)                   13,903
                                                 -----                     ------                           -----               -----                    ------                    -----                                       ------                    ------                    ------           ------                   ------                    ------

    Total operating expenses                    47,109                    (5,789)                         41,320              36,324                   (5,727)                  30,597                                      164,571                  (28,770)                  135,801          139,552                 (23,736)                  115,816
                                                ------                     ------                          ------              ------                    ------                   ------                                      -------                   -------                   -------          -------                  -------                   -------

    Income (loss) from
     operations                                  7,984                      6,139                          14,123               2,886                     6,047                    8,933                                       11,609                    30,710                    42,319         (19,870)                  25,479                     5,609
                                                 -----                      -----                          ------               -----                     -----                    -----                                       ------                    ------                    ------          -------                   ------                     -----

    Other income (expense):

    Interest income                                116                          -                            116                  92                         -                      92                                          446                         -                      446              308                        -                      308

    Other expense, net                           (119)                         -                          (119)               (31)                        -                    (31)                                       (191)                        -                    (191)            (94)                       -                     (94)
                                                  ----                        ---                           ----                 ---                       ---                     ---                                         ----                       ---                     ----              ---                      ---                      ---

    Income (loss) before
     income taxes                                7,981                      6,139                          14,120               2,947                     6,047                    8,994                                       11,864                    30,710                    42,574         (19,656)                  25,479                     5,823

    Income tax (expense)
     benefit (2) (3)                           (5,418)                     1,868                         (3,550)               (41)                  (2,811)                 (2,852)                                     (5,678)                  (7,913)                 (13,591)        (21,134)                  19,271                   (1,863)

    Net income (loss)                            2,563                      8,007                          10,570               2,906                     3,236                    6,142                                        6,186                    22,797                    28,983         (40,790)                  44,750                     3,960
                                                 =====                      =====                          ======               =====                     =====                    =====                                        =====                    ======                    ======          =======                   ======                     =====

    Net income (loss) per share attributable
     to common stockholders:

    Basic                                                    $0.07                                         $0.24                          $0.31                                  $0.09                                        $0.10                                $0.19                                      $0.18                                 $0.68                 $0.86             $(1.27)   $1.39        $0.12
                                                             =====                                         =====                          =====                                  =====                                        =====                                =====                                      =====                                 =====                 =====              ======    =====        =====

    Diluted                                                  $0.07                                         $0.22                          $0.29                                  $0.09                                        $0.09                                $0.18                                      $0.17                                 $0.63                 $0.80             $(1.27)   $1.39        $0.12
                                                             =====                                         =====                          =====                                  =====                                        =====                                =====                                      =====                                 =====                 =====              ======    =====        =====

    Weighted-average number of shares used
     in per share amounts:

    Basic                                       34,252                          -                         34,252              32,746                         -                  32,746                                       33,618                         -                   33,618           32,200                        -                   32,200
                                                ======                        ===                         ======              ======                       ===                  ======                                       ======                       ===                   ======           ======                      ===                   ======

    Diluted                                     36,229                        330                          36,559              33,606                       580                   34,186                                       35,866                       491                    36,357           32,200                    1,394                    33,594
                                                ======                        ===                          ======              ======                       ===                   ======                                       ======                       ===                    ======           ======                    =====                    ======



                 Notes:

                     1.     Includes stock-based compensation
                            expense and related payroll taxes
                            in the three months and fiscal
                            years ended December 26, 2015 and
                            December 27, 2014.

                     2.     Includes income tax effect of non-
                            GAAP adjustments in the three
                            months and fiscal years ended
                            December 26, 2015 and December
                            27, 2014.

                     3.     Amount for the fiscal year ended
                            December 27, 2014 includes
                            establishment of valuation
                            allowance against the deferred
                            tax asset.

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/gigamon-reports-fourth-quarter-and-fiscal-year-2015-financial-results-300211681.html

SOURCE Gigamon Inc.