End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
- AUD | -.--% | -.--% | -.--% |
06-11 | Generation Development Group Limited announced that it has received $61.999998 million in funding | CI |
06-04 | Generation Development Group Confirms Revoking Pooled Development Fund Registration | MT |
Valuation
Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 65.78 | 81.04 | 151.4 | 232.6 | 237 | 656 | - | - |
Enterprise Value (EV) 1 | 41.8 | 18.95 | 129.5 | 215 | 222.7 | 633.8 | 630.9 | 626.6 |
P/E ratio | 12.4 x | -49.6 x | - | 120 x | 52.5 x | 48.8 x | 32.6 x | 26.1 x |
Yield | 3.81% | 3.1% | 2.33% | 1.6% | 1.59% | 0.78% | 1.02% | 1.29% |
Capitalization / Revenue | 5.44 x | 5.31 x | 7.74 x | 8.97 x | 8.03 x | 18.3 x | 15 x | 12.7 x |
EV / Revenue | 3.46 x | 1.24 x | 6.62 x | 8.3 x | 7.55 x | 17.7 x | 14.4 x | 12.1 x |
EV / EBITDA | -76.8 x | -20.8 x | -91.6 x | -140 x | -389 x | 628 x | 287 x | 141 x |
EV / FCF | -18.9 x | 0.54 x | 5.73 x | 69.8 x | 22 x | 56.6 x | 44.1 x | 34.2 x |
FCF Yield | -5.29% | 185% | 17.4% | 1.43% | 4.54% | 1.77% | 2.27% | 2.92% |
Price to Book | 3.18 x | 4.66 x | - | 4.05 x | 4.01 x | 7.65 x | 6.67 x | 5.75 x |
Nbr of stocks (in thousands) | 125,290 | 125,645 | 176,052 | 186,040 | 188,813 | 254,271 | - | - |
Reference price 2 | 0.5250 | 0.6450 | 0.8600 | 1.250 | 1.255 | 2.580 | 2.580 | 2.580 |
Announcement Date | 29/08/19 | 26/08/20 | 25/08/21 | 29/08/22 | 29/08/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 12.08 | 15.26 | 19.55 | 25.91 | 29.5 | 35.89 | 43.68 | 51.79 |
EBITDA 1 | -0.544 | -0.913 | -1.414 | -1.537 | -0.573 | 1.01 | 2.2 | 4.44 |
EBIT 1 | -0.977 | - | -2.333 | -2.852 | -2.355 | -1.47 | 0.62 | 2.84 |
Operating Margin | -8.08% | - | -11.93% | -11.01% | -7.98% | -4.1% | 1.42% | 5.48% |
Earnings before Tax (EBT) 1 | 2.036 | - | - | -212 | - | 0.1 | -3.6 | -1.3 |
Net income 1 | 5.286 | -1.637 | 2.533 | 1.901 | 4.497 | 6.805 | 8.16 | 11.67 |
Net margin | 43.74% | -10.73% | 12.96% | 7.34% | 15.24% | 18.96% | 18.68% | 22.53% |
EPS 2 | 0.0423 | -0.0130 | - | 0.0104 | 0.0239 | 0.0529 | 0.0790 | 0.0989 |
Free Cash Flow 1 | -2.211 | 35.05 | 22.59 | 3.08 | 10.1 | 11.2 | 14.3 | 18.3 |
FCF margin | -18.3% | 229.72% | 115.54% | 11.89% | 34.25% | 31.2% | 32.74% | 35.34% |
FCF Conversion (EBITDA) | - | - | - | - | - | 1,108.91% | 650% | 412.16% |
FCF Conversion (Net income) | - | - | 891.67% | 162.02% | 224.68% | 164.58% | 175.25% | 156.81% |
Dividend per Share 2 | 0.0200 | 0.0200 | 0.0200 | 0.0200 | 0.0200 | 0.0200 | 0.0262 | 0.0332 |
Announcement Date | 29/08/19 | 26/08/20 | 25/08/21 | 29/08/22 | 29/08/23 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: June | 2021 S1 | 2021 S2 | 2022 S1 | 2023 S1 | 2023 S2 | 2024 S1 |
---|---|---|---|---|---|---|
Net sales 1 | - | 10.14 | - | - | - | 16.81 |
EBITDA | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) | - | - | - | - | - | - |
Net income | 0.554 | - | 1.72 | 1.484 | - | - |
Net margin | - | - | - | - | - | - |
EPS | 0.003700 | - | 0.009600 | 0.007900 | - | - |
Dividend per Share 2 | - | 0.0100 | - | - | 0.0100 | 0.0100 |
Announcement Date | 24/02/21 | 25/08/21 | 27/02/22 | 23/02/23 | 29/08/23 | 28/02/24 |
Balance Sheet Analysis
Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - | - | - |
Net Cash position 1 | 24 | 62.1 | 21.9 | 17.5 | 14.2 | 22.2 | 25.1 | 29.4 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
Free Cash Flow 1 | -2.21 | 35.1 | 22.6 | 3.08 | 10.1 | 11.2 | 14.3 | 18.3 |
ROE (net income / shareholders' equity) | 12% | 14.8% | 9.79% | 9.87% | 7.73% | 18.5% | 21.8% | 23.9% |
ROA (Net income/ Total Assets) | 0.22% | - | - | 0.09% | 0.18% | 5.13% | 8.05% | 10.2% |
Assets 1 | 2,390 | - | - | 2,081 | 2,497 | 132.6 | 101.4 | 114.1 |
Book Value Per Share 2 | 0.1700 | 0.1400 | - | 0.3100 | 0.3100 | 0.3400 | 0.3900 | 0.4500 |
Cash Flow per Share 2 | -0.0100 | 0.2800 | 0.1400 | 0.0300 | 0.0600 | 0.0800 | 0.0400 | 0.0500 |
Capex 1 | 0.51 | 0.62 | 0.9 | 1.89 | 0.43 | 0.73 | 0.81 | 0.89 |
Capex / Sales | 4.24% | 4.09% | 4.6% | 7.29% | 1.45% | 2.03% | 1.85% | 1.72% |
Announcement Date | 29/08/19 | 26/08/20 | 25/08/21 | 29/08/22 | 29/08/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
- Stock Market
- Equities
- GDG Stock
- GDG Stock
- Financials GENN GROU