End-of-day quote
Taiwan S.E.
23:00:00 17/06/2024 BST
|
5-day change
|
1st Jan Change
|
66.9
TWD
|
-2.34%
|
|
+0.15%
|
+21.86%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
3,270
|
3,662
|
4,516
|
7,367
|
5,033
|
5,974
|
Enterprise Value (EV)
1 |
2,284
|
2,731
|
3,607
|
5,930
|
3,960
|
5,078
|
P/E ratio
|
11.7
x
|
16.6
x
|
16.2
x
|
11.4
x
|
8.89
x
|
35.9
x
|
Yield
|
8.32%
|
5.35%
|
5.78%
|
7.98%
|
10.8%
|
2.37%
|
Capitalization / Revenue
|
1.15
x
|
1.39
x
|
1.56
x
|
2.06
x
|
1.59
x
|
2.76
x
|
EV / Revenue
|
0.8
x
|
1.04
x
|
1.24
x
|
1.66
x
|
1.25
x
|
2.34
x
|
EV / EBITDA
|
6.05
x
|
9.12
x
|
9.03
x
|
6.88
x
|
5.57
x
|
20.7
x
|
EV / FCF
|
12.5
x
|
14.6
x
|
22.5
x
|
8.85
x
|
51.9
x
|
14.8
x
|
FCF Yield
|
8.01%
|
6.83%
|
4.44%
|
11.3%
|
1.93%
|
6.74%
|
Price to Book
|
1.57
x
|
1.82
x
|
2.14
x
|
2.95
x
|
2.01
x
|
2.83
x
|
Nbr of stocks (in thousands)
|
108,816
|
108,816
|
108,816
|
108,816
|
108,816
|
108,816
|
Reference price
2 |
30.05
|
33.65
|
41.50
|
67.70
|
46.25
|
54.90
|
Announcement Date
|
26/03/19
|
13/03/20
|
26/02/21
|
24/02/22
|
21/02/23
|
23/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
2,845
|
2,634
|
2,900
|
3,581
|
3,169
|
2,167
|
EBITDA
1 |
377.8
|
299.5
|
399.4
|
862.2
|
710.6
|
245.2
|
EBIT
1 |
300.5
|
223
|
323.4
|
790.5
|
630.6
|
167.8
|
Operating Margin
|
10.56%
|
8.46%
|
11.15%
|
22.08%
|
19.9%
|
7.74%
|
Earnings before Tax (EBT)
1 |
323.7
|
246.2
|
329.5
|
801.4
|
694
|
186.7
|
Net income
1 |
284.3
|
223.6
|
282
|
658.7
|
579.4
|
168
|
Net margin
|
10%
|
8.49%
|
9.73%
|
18.4%
|
18.28%
|
7.75%
|
EPS
2 |
2.570
|
2.030
|
2.560
|
5.940
|
5.200
|
1.530
|
Free Cash Flow
1 |
182.9
|
186.7
|
160.3
|
669.6
|
76.24
|
342.1
|
FCF margin
|
6.43%
|
7.09%
|
5.53%
|
18.7%
|
2.41%
|
15.79%
|
FCF Conversion (EBITDA)
|
48.42%
|
62.32%
|
40.14%
|
77.66%
|
10.73%
|
139.51%
|
FCF Conversion (Net income)
|
64.33%
|
83.48%
|
56.85%
|
101.66%
|
13.16%
|
203.65%
|
Dividend per Share
2 |
2.500
|
1.800
|
2.400
|
5.400
|
5.000
|
1.300
|
Announcement Date
|
26/03/19
|
13/03/20
|
26/02/21
|
24/02/22
|
21/02/23
|
23/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
986
|
931
|
908
|
1,437
|
1,073
|
896
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
183
|
187
|
160
|
670
|
76.2
|
342
|
ROE (net income / shareholders' equity)
|
13.5%
|
10.9%
|
13.7%
|
28.6%
|
23.2%
|
7.28%
|
ROA (Net income/ Total Assets)
|
6.55%
|
5.04%
|
7.24%
|
15%
|
11.2%
|
3.44%
|
Assets
1 |
4,342
|
4,433
|
3,896
|
4,393
|
5,165
|
4,886
|
Book Value Per Share
2 |
19.20
|
18.50
|
19.40
|
23.00
|
23.00
|
19.40
|
Cash Flow per Share
2 |
9.210
|
9.480
|
9.310
|
13.50
|
8.210
|
8.220
|
Capex
1 |
62.4
|
41.4
|
45.8
|
52.2
|
50.2
|
40.1
|
Capex / Sales
|
2.19%
|
1.57%
|
1.58%
|
1.46%
|
1.58%
|
1.85%
|
Announcement Date
|
26/03/19
|
13/03/20
|
26/02/21
|
24/02/22
|
21/02/23
|
23/02/24
|
|
1st Jan change
|
Capi.
|
---|
| +21.86% | 230M | | +38.42% | 67.81B | | -5.28% | 17.06B | | +74.73% | 12.08B | | +19.34% | 11.69B | | +74.05% | 9.95B | | +8.92% | 9.83B | | +7.95% | 8.66B | | -9.37% | 7.82B | | +52.85% | 7.77B |
Integrated Circuits
|