Market Closed -
Hong Kong S.E.
09:08:42 28/06/2024 BST
|
5-day change
|
1st Jan Change
|
0.186
HKD
|
+1.64%
|
|
+5.68%
|
-4.62%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
6,354
|
6,057
|
1,074
|
287.4
|
Enterprise Value (EV)
1 |
16,454
|
16,853
|
9,530
|
7,786
|
P/E ratio
|
5.74
x
|
12.6
x
|
8.83
x
|
1.94
x
|
Yield
|
4.62%
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.52
x
|
0.58
x
|
0.09
x
|
0.02
x
|
EV / Revenue
|
3.94
x
|
1.63
x
|
0.8
x
|
0.44
x
|
EV / EBITDA
|
23.7
x
|
13
x
|
8.29
x
|
4.54
x
|
EV / FCF
|
-5.54
x
|
-3
x
|
5.44
x
|
5.3
x
|
FCF Yield
|
-18%
|
-33.3%
|
18.4%
|
18.9%
|
Price to Book
|
1.72
x
|
1.58
x
|
0.27
x
|
0.07
x
|
Nbr of stocks (in thousands)
|
1,630,618
|
1,626,704
|
1,621,799
|
1,621,799
|
Reference price
2 |
3.897
|
3.724
|
0.6624
|
0.1772
|
Announcement Date
|
19/04/21
|
08/04/22
|
21/04/23
|
22/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,660
|
1,978
|
4,171
|
10,369
|
11,892
|
17,579
|
EBITDA
1 |
380.2
|
441.7
|
693.6
|
1,297
|
1,149
|
1,713
|
EBIT
1 |
377.5
|
435.2
|
684.7
|
1,283
|
1,131
|
1,698
|
Operating Margin
|
22.75%
|
22%
|
16.41%
|
12.37%
|
9.51%
|
9.66%
|
Earnings before Tax (EBT)
1 |
481
|
763.9
|
1,024
|
1,504
|
1,075
|
1,546
|
Net income
1 |
354.8
|
668
|
960.7
|
480.9
|
121.9
|
148
|
Net margin
|
21.38%
|
33.77%
|
23.03%
|
4.64%
|
1.02%
|
0.84%
|
EPS
|
-
|
0.5567
|
0.6786
|
0.2950
|
0.0750
|
0.0912
|
Free Cash Flow
1 |
-1,443
|
-6,288
|
-2,969
|
-5,618
|
1,751
|
1,470
|
FCF margin
|
-86.96%
|
-317.88%
|
-71.17%
|
-54.18%
|
14.72%
|
8.36%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
152.4%
|
85.8%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
1,436.61%
|
993.41%
|
Dividend per Share
|
-
|
-
|
0.1800
|
-
|
-
|
-
|
Announcement Date
|
29/06/20
|
29/06/20
|
19/04/21
|
08/04/22
|
21/04/23
|
22/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
2,816
|
8,887
|
10,100
|
10,795
|
8,456
|
7,498
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
7.407
x
|
20.12
x
|
14.56
x
|
8.324
x
|
7.36
x
|
4.377
x
|
Free Cash Flow
1 |
-1,443
|
-6,288
|
-2,969
|
-5,618
|
1,751
|
1,470
|
ROE (net income / shareholders' equity)
|
64.9%
|
39.9%
|
20.9%
|
14.9%
|
5.43%
|
6.39%
|
ROA (Net income/ Total Assets)
|
3.21%
|
1.68%
|
1.24%
|
1.57%
|
1.38%
|
2.72%
|
Assets
1 |
11,059
|
39,710
|
77,611
|
30,670
|
8,842
|
5,446
|
Book Value Per Share
|
-
|
1.040
|
2.270
|
2.360
|
2.440
|
2.520
|
Cash Flow per Share
|
-
|
0.8800
|
2.790
|
1.420
|
0.7200
|
0.3500
|
Capex
1 |
5.79
|
18
|
22.5
|
34.3
|
9.87
|
1.97
|
Capex / Sales
|
0.35%
|
0.91%
|
0.54%
|
0.33%
|
0.08%
|
0.01%
|
Announcement Date
|
29/06/20
|
29/06/20
|
19/04/21
|
08/04/22
|
21/04/23
|
22/04/24
|
|
1st Jan change
|
Capi.
|
---|
| -4.62% | 38.01M | | -6.24% | 23.32B | | -33.08% | 10.62B | | +8.50% | 10.7B | | -24.81% | 7.62B | | -12.96% | 6.43B | | -8.07% | 5.99B | | +50.32% | 3.73B | | +0.28% | 3.75B | | +17.81% | 3.6B |
Residential Real Estate Development
|