End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.1285 PLN | +0.39% |
|
+2.80% | -6.20% |
2023 | Gamedust S.A. Reports Earnings Results for the First Quarter Ended March 31, 2023 | CI |
2023 | Gamedust S.A. Reports Earnings Results for the First Quarter Ended March 31, 2023 | CI |
Valuation
Fiscal Period: December | 2016 | 2017 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Capitalization 1 | 12.94 | 42.07 | 12.94 | 71.37 | 72.91 |
Enterprise Value (EV) 1 | 4.47 | 14.64 | 13.87 | 62.22 | 60.82 |
P/E ratio | -16.9 x | -128 x | -26.3 x | -17.9 x | -31.9 x |
Yield | - | - | - | - | - |
Capitalization / Revenue | 0.03 x | 0.11 x | 5.68 x | 68.2 x | 40.5 x |
EV / Revenue | 0.01 x | 0.04 x | 6.08 x | 59.5 x | 33.8 x |
EV / EBITDA | -572 x | -26.6 x | -65.8 x | -16.4 x | -27.5 x |
EV / FCF | 1.33 x | 0.78 x | 113 x | -232 x | 67.7 x |
FCF Yield | 75.1% | 128% | 0.88% | -0.43% | 1.48% |
Price to Book | 1.03 x | 3.43 x | 1.01 x | 7.61 x | 1.31 x |
Nbr of stocks (in thousands) | 107,863 | 107,863 | 107,863 | 113,287 | 234,449 |
Reference price 2 | 0.1200 | 0.3900 | 0.1200 | 0.6300 | 0.3110 |
Announcement Date | 21/03/17 | 19/03/18 | 28/05/21 | 28/05/21 | 31/05/22 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2016 | 2017 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Net sales 1 | 425.1 | 383.3 | 2.281 | 1.046 | 1.8 |
EBITDA 1 | -0.007817 | -0.5495 | -0.2107 | -3.804 | -2.212 |
EBIT 1 | -0.9662 | -1.464 | -0.3832 | -3.906 | -2.332 |
Operating Margin | -0.23% | -0.38% | -16.8% | -373.37% | -129.56% |
Earnings before Tax (EBT) 1 | -1.085 | -0.2907 | -0.4584 | -3.889 | -2.703 |
Net income 1 | -0.7645 | -0.3297 | -0.4927 | -3.996 | -2.282 |
Net margin | -0.18% | -0.09% | -21.6% | -381.99% | -126.81% |
EPS 2 | -0.007088 | -0.003056 | -0.004567 | -0.0353 | -0.009734 |
Free Cash Flow 1 | 3.358 | 18.74 | 0.1224 | -0.2687 | 0.8981 |
FCF margin | 0.79% | 4.89% | 5.37% | -25.69% | 49.9% |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 21/03/17 | 19/03/18 | 28/05/21 | 28/05/21 | 31/05/22 |
Balance Sheet Analysis
Fiscal Period: December | 2016 | 2017 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Net Debt 1 | - | - | 0.93 | - | - |
Net Cash position 1 | 8.47 | 27.4 | - | 9.15 | 12.1 |
Leverage (Debt/EBITDA) | - | - | -4.407 x | - | - |
Free Cash Flow 1 | 3.36 | 18.7 | 0.12 | -0.27 | 0.9 |
ROE (net income / shareholders' equity) | -6.52% | -2.55% | -3.77% | -36% | -6.76% |
ROA (Net income/ Total Assets) | -2.11% | -2.26% | -1.59% | -18.6% | -3.6% |
Assets 1 | 36.19 | 14.6 | 31.06 | 21.5 | 63.41 |
Book Value Per Share 2 | 0.1200 | 0.1100 | 0.1200 | 0.0800 | 0.2400 |
Cash Flow per Share 2 | 0.1000 | 0.2100 | 0 | - | 0.0100 |
Capex 1 | 0.58 | 0.51 | - | - | - |
Capex / Sales | 0.14% | 0.13% | - | - | - |
Announcement Date | 21/03/17 | 19/03/18 | 28/05/21 | 28/05/21 | 31/05/22 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-6.20% | 5.58M | |
+29.36% | 447B | |
+41.85% | 298B | |
+15.41% | 148B | |
+12.02% | 96.81B | |
+21.68% | 87.04B | |
+12.21% | 45.37B | |
+12.21% | 33.59B | |
-16.29% | 29.88B | |
+17.47% | 29.72B |
- Stock Market
- Equities
- GDC Stock
- Financials Gamedust S.A.