Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
2.06 INR | -0.48% | -2.83% | -5.94% |
06-24 | G G Engineering CEO Steps Down | MT |
04-25 | G G Engineering Limited Reports Earnings Results for the Full Year Ended March 31, 2024 | CI |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 201 | 354.5 | 318.6 | 1,215 | 337.7 | 319.8 |
Enterprise Value (EV) 1 | 219.3 | 383.5 | 395.1 | 1,318 | 424.4 | 319.5 |
P/E ratio | 27.6 x | 18.8 x | -55.2 x | -147 x | 84.1 x | 2.47 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.9 x | 0.43 x | 1.58 x | 3.25 x | 1.5 x | 0.3 x |
EV / Revenue | 0.99 x | 0.47 x | 1.96 x | 3.52 x | 1.88 x | 0.3 x |
EV / EBITDA | 13.8 x | 10.2 x | 40.7 x | 111 x | 25.4 x | 5.99 x |
EV / FCF | -5.13 x | -223 x | -3.82 x | -55.7 x | -3.52 x | -1.42 x |
FCF Yield | -19.5% | -0.45% | -26.2% | -1.79% | -28.4% | -70.4% |
Price to Book | 2.62 x | 3.23 x | 2.19 x | 8.61 x | 2.16 x | 0.44 x |
Nbr of stocks (in thousands) | 69,805 | 85,684 | 103,100 | 103,100 | 103,100 | 380,679 |
Reference price 2 | 2.880 | 4.137 | 3.090 | 11.78 | 3.275 | 0.8400 |
Announcement Date | 29/09/18 | 06/09/19 | 06/09/20 | 18/08/21 | 07/09/22 | 07/09/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 222.2 | 820.5 | 201.7 | 374.2 | 225.5 | 1,049 |
EBITDA 1 | 15.94 | 37.5 | 9.719 | 11.83 | 16.74 | 53.36 |
EBIT 1 | 14.95 | 35.58 | 1.148 | -0.1341 | 5.318 | 52.22 |
Operating Margin | 6.73% | 4.34% | 0.57% | -0.04% | 2.36% | 4.98% |
Earnings before Tax (EBT) 1 | 14.38 | 32.84 | -6.351 | -7.908 | 4.222 | 94.46 |
Net income 1 | 10.19 | 22.63 | -5.728 | -8.202 | 4.015 | 86.13 |
Net margin | 4.59% | 2.76% | -2.84% | -2.19% | 1.78% | 8.21% |
EPS 2 | 0.1044 | 0.2195 | -0.0560 | -0.0800 | 0.0389 | 0.3400 |
Free Cash Flow 1 | -42.77 | -1.723 | -103.4 | -23.66 | -120.5 | -224.9 |
FCF margin | -19.25% | -0.21% | -51.28% | -6.32% | -53.45% | -21.45% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 29/09/18 | 06/09/19 | 06/09/20 | 18/08/21 | 07/09/22 | 07/09/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 18.3 | 29 | 76.5 | 103 | 86.7 | - |
Net Cash position 1 | - | - | - | - | - | 0.28 |
Leverage (Debt/EBITDA) | 1.147 x | 0.773 x | 7.874 x | 8.741 x | 5.181 x | - |
Free Cash Flow 1 | -42.8 | -1.72 | -103 | -23.7 | -121 | -225 |
ROE (net income / shareholders' equity) | 18.7% | 21.7% | -3.79% | -4.91% | 2.56% | 18.8% |
ROA (Net income/ Total Assets) | 8.81% | 12.1% | 0.26% | -0.02% | 1% | 4.42% |
Assets 1 | 115.7 | 187 | -2,241 | 34,463 | 402.8 | 1,947 |
Book Value Per Share 2 | 1.100 | 1.280 | 1.410 | 1.370 | 1.520 | 1.930 |
Cash Flow per Share 2 | 0.0200 | 0.1100 | 0.0300 | 0.0200 | 0.0200 | 0.0500 |
Capex 1 | 14.3 | 4.33 | 140 | 21.9 | 1.47 | 0.15 |
Capex / Sales | 6.42% | 0.53% | 69.58% | 5.85% | 0.65% | 0.01% |
Announcement Date | 29/09/18 | 06/09/19 | 06/09/20 | 18/08/21 | 07/09/22 | 07/09/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-5.94% | 39.31M | |
-11.19% | 36.32B | |
+23.69% | 26.29B | |
-27.13% | 19.99B | |
+5.02% | 19.82B | |
+5.66% | 19.42B | |
-16.77% | 19.19B | |
+5.05% | 9.24B | |
-23.58% | 7.92B | |
-.--% | 7.87B |
- Stock Market
- Equities
- GGENG6 Stock
- Financials G G Engineering Limited