PRESS RELEASE
GRUPPO FONDIARIA SAI: Q1 2012 CONSOLIDATED RESULTS APPROVED.
• GROUP RETURNS TO PROFIT, EURO 73.5 MILLION (LOSS OF EURO -24.9
MILLION Q1 2011)
• NON-LIFE COMBINED RATIO UNDER 100%
• SHARP FALL IN MOTOR TPL CLAIMS REPORTED: -15.4%
• STRONG RECOVERY IN ADJUSTED SOLVENCY: Margin increases to 91.6%
from 78.2% at end of 2011
• LIQUIDITY HELD OF APPROX. EURO 940 MILLION
Euro Million | Q1 2012 | Q1 2011 | |
Premiums written | 2,494.6 | 2,989.0 | -16.5% |
CoR | 99.1% | 100.9% | |
CoR Operativo | 92.4% | 94.9% |
Milan, May 10, 2012 - The Fondiaria-SAI S.p.A. Board of
Directors, meeting today, approved the consolidated results
for the first quarter of 2012.
The Consolidated result for the period returns to profit due
to the strong current operating performance in the Non-Life
division, in particular in the Motor sector, with substantial
maintenance of the claims reserves accrued at the end of
2011, which confirms - although over a limited time period -
the expected adequacy when payments fall due; the
corresponding saving, however, was not recognised to the
income statement but re-utilised for the revaluation of the
residual load, thus not impacting the result.
The return to profit and the recovery of the financial
markets benefited the Group's adjusted solvency margin, which
reports a significant improvement compared to December 31,
2011. The solvency margins of the individual insurance
companies of the Group remain largely positive.
Total premiums written amounted to Euro 2,494.6 million (Euro
2989.0 million in Q1 2011), a decrease of 16.5% on the same
period of the previous year.
The drop in premiums in the Life sector was significant, with
the overall Italian market inevitably impacted by the
difficult economic-financial environment, while the reduction
in the Non-Life segment was more contained.
FONDIARIA-SAI S.p.A.
Sede Legale e Direzione Torino
10126 - Corso Galileo Galilei, 12
Tel. (+39) 011.6657111 - Fax (+39) 011.6657685 www.fondiaria-sai.it
Direzione Firenze
50129 - Via Lorenzo il Magnifico, 1
Tel. (+39) 055.47941
Fax (+39) 055.476026
Capitale sociale € 494.731.136,00 int. vers. - Numero di iscrizione al Registro delle Imprese
di Torino, Codice Fiscale e Partita I.V.A. 00818570012 - Impresa autorizzata all'esercizio delle assicurazioni (art. 65 R.D.L. 29-4-1923 n. 966) - Iscritta alla Sez. I dell'Albo Imprese presso l'Isvap al n. 1.00006 - Società capogruppo del gruppo assicurativo Fondiaria-SAI, iscritto all'Albo dei gruppi assicurativi al n. 030
In the Non-Life Division, premiums written amounted to Euro
1,635.6 million compared to Euro 1,741.5 million in Q1 2011
(-6.1%).
In the Motor Classes the difficult economic conditions and
the stringent portfolio selection resulted in a more marked
drop in the Land Vehicle class (-13.1%) than in the Motor TPL
class (-4.9%), with premiums written of Euro 952.2
million.
In the latter class the review process continued of the
commercial policies undertaken in relation to fleet
agreements with the objective to obtain a more technical
tariff structure and the protection of the portfolio.
The claims reported in the Motor TPL class saw a significant
drop of 15.4%.
Considering that outlined above, the technical balance of the
most important Non-Life classes were positive.
The profitability of the Land Vehicle class was in line with
the end of 2011: against a fall in premiums written there was
a significant drop in claims reported (-19.4%).
In the Other Non-Life Classes a comparison with Q1 2011
reveals a decrease in overall premiums of
6.0%, due particularly to the strengthening and reform
actions of the General TPL and Health Classes and the
continued prudent underwriting policy within the Corporate
sector. The overall technical performance remains negative,
impacted by the above-mentioned classes, in addition to a
deterioration in the Fire class caused by major weather
events in the first two months of the year.
Overall, the technical performance of the sector reported a
Combined Ratio of 99.1%, an improvement on 100.9% in Q1 2011:
a reduction in the Loss Ratio from 73.9% to 72% is
particularly highlighted. The Operating Combined Ratio, which
excludes the other technical charges, was 92.4% (94.9% in the
first quarter of 2011).
The division reports a pre-tax profit of Euro 70.6 million
(loss of Euro 24.8 million in Q1 2011), due not only to the
above-mentioned improvement in the technical performance, but
also the strong financial management performance.
Life Division premiums amounted to Euro 859.0 million
compared to Euro 1,247.5 million (-31.1%), owing to the
previously stated market environment. However, Class I
reports an improvement due to the renewed drive from the
agreement with Banco Popolare through the subsidiary Popolare
Vita. The overall result is however in line with the 2012
budget.
New premiums written in terms of APE amounted to Euro 74.7
million (Euro 114.1 million in Q1 2011).
The division reports a pre-tax profit of Euro 59.8 million
(Euro 9.7 million in Q1 2011), due to the improved
contribution from the financial management which achieved
positive margins.
Excluding the contribution of the financial instruments
recorded at fair value through profit or loss, the total net
income from investments amounted to Euro 238 million (Euro
168 million in Q1 2011). This amount consists of Euro 207
million of interest income (Euro 192 million in Q1 2011),
Euro 24 million of other net income (Euro 20 million in Q1
2011) and net gains to be realised on real estate and
securities
of Euro 66 million (Euro 14 million in Q1 2011). Net
valuation gains and losses report a loss of approx. Euro 35
million. Interest expense amounting to approx. Euro 17
million (Euro 16 million in the first quarter of 2011) refers
almost entirely to financial debt.
The total impairment on AFS financial instruments, concerning
equity securities, was Euro 21 million
(Euro 24.3 million in Q1 2011).
The real estate sector recorded a pre-tax loss of Euro 5.7
million (pre-tax profit of Euro 4.5 million in
Q1 2011), impacted by depreciation of Euro 8.2 million.
The Other Activities sector reports a pre-tax loss of Euro 10
million (loss of Euro 13 million in Q1
2011), principally due to Atahotels and the healthcare
sector; we also report the return to profit of BancaSai,
after a significant reduction in loans at the end of the
previous year and continued at the beginning of the current
year.
Management expenses totalled Euro 425 million (Euro 471
million in Q1 2011).
Overall the consolidated result returns to profit - amounting
to Euro 73.5 million - improving significantly therefore on
the loss in Q1 2011 of Euro 24.9 million.
The Group share amounts to Euro 60.5 million.
Consolidated Shareholders' Equity totals Euro 2,201.1 million
(Euro 1,556.7 million at 31/12/2011). Group Shareholders'
equity amounts to Euro 1,497.8 million (Euro 1,037.0 million
at 31/12/2011). The improvement is principally due to the
increase in the AFS financial asset reserve, for Euro 412.3
million.
Total investments reported an increase of 2.1% compared to
December 31, 2011 and amount to Euro
34,503.7 million, in addition to available liquidity of Euro
938.8 million.
With reference to the financial debt we report Euro 23
million was repaid with the closure of some loans in
subsidiary companies. Therefore the debt (with the exclusion
of the sub-ordinated loans of a nominal amount of Euro 1,050
million) decreased to Euro 277 million (Euro 300 million at
December 31, 2011), thus confirming its sustainability.
The Consolidated Solvency Margin improved significantly to
91.6% from 78.2% at the end of
December 2011.
The adjusted solvency margin calculated on the basis of the
current constituting elements, but with reference to the
future required margin at the end of 2012, which does not
include the forecast profit for the year, would increase to
96.1%.
The adjusted solvency margin takes account of the provisions
introduced by Article 29 paragraph 16 terdecies of Legs.
Decree No. 216 of 29/12/2011, as converted by Law 14/2012.
While awaiting the enacting provisions of the regulation, it
is stated that its application in compliance with Isvap
Regulation
37 resulted in an adjusted solvency margin benefit of
7.4%.
In the first months of 2012 the first signs of an improvement
in the Non-Life Division current management were confirmed,
which is testament to the initiatives implemented to recover
profitability and strengthen the capital base. In particular,
in the Motor TPL class the number of claims reported
continues to contract as a result of the actions implemented
in relation to the previous claims portfolio, fight against
fraud and concerning tariff changes, undertaken in order to
permit a better synthesis of the financial mutuality to the
effective client risk. In the Non-Life sector, the coming
months will see a continuation of the actions taken to
recover technical profitability.
In the Other Non-Life Classes, the underwriting policy will
continue to be prudent and favour the Retail client and the
small-medium size business sector, while business in the
municipalities and regions with particularly satisfying
technical performances will be developed further.
In the Retail sector, the reform actions will be pursued
further, while the portfolio mix will be restructured in the
Corporate sector (policy discontinuations and reforms), in
addition to a review of the underwriting criteria. In general
terms, the Group will disengage from non profitable sectors.
With the assistance of the sales force, further marketing
drives will be focused in the agencies and on a general
reorganisation of the distribution platforms, in order to
consolidate agencies in terms of volumes and
profitability.
In the Life class, the actions to improve the portfolio
quality will continue, increasing the level of periodic
premium Class I products (annual or recurring), which are
more remunerative and engender client loyalty, creating
therefore long-term value.
In the Financial sector, further improvements are expected
with a stabilisation of the financial markets. The actions to
contain overhead costs will continue through the review of
operating models and the
simplification (including structurally) of the Group.
The Executive Responsible for the preparation of the
corporate accounting documents, Massimo Dalfelli, declares in
accordance with Article 154 bis, paragraph 2, of the
Consolidated Finance Act, that the accounting information
contained in the present press release corresponds to the
underlying accounting documents, records and accounting
entries.
The Income Statement and the Balance Sheet concerning
investments, technical reserves and financial liabilities are
attached.
Following the appointment of the new Board by the
Shareholders' Meeting of April 24, 2012, the Board of
Directors of the Company today considered the independence of
the following new directors:
- Salvatore Bragantini, Andrea Broggini, Roberto Cappelli,
Valentina Marocco, Enzo Mei, Salvatore Militello and Giorgio
Oldoini who, on the presentation of the slates, were declared
independent as per Article 148, paragraph 3 of Legs. Decree
58/98 of the Self-Governance Code of listed companies;
- Maurizio Comoli, Ranieri de Marchis and Cosimo Rucellai
who, on the presentation of the slates, were declared
independent as per Article 148, paragraph 3 of Legs. Decree
58/98.
In the meeting of April 26, 2012, the Board postponed the
evaluation to today's Board meeting. The indication of the
independent directors in the press release of April 24, 2012
and April 26, 2012 is based exclusively on the declarations
provided by the candidates on the presentation of the slates
as the relative assessments had not been made by the Board at
that date.
Following the evaluations carried out today, in which each of
the directors positions were duly considered, the Board of
Directors declared:
- Salvatore Bragantini, Roberto Cappelli, Valentina Marocco,
Enzo Mei, Salvatore Militello and Giorgio Oldoini as
independent as per Article 148 paragraph 3 of Legs. Decree
58/98 of the Self- Governance Code of listed companies;
- Maurizio Comoli, Ranieri de Marchis, Cosimo Rucellai and
Andrea Broggini as independent only as per Article 148,
paragraph 3 of Legs. Decree 58/98.
In relation to the declarations provided by the candidates on
the presentation of the slates, Andrea Broggini considered
himself no longer independent according to the
Self-Governance Code of listed companies, having exceeded the
nine year limit in office out of the last twelve years which,
according to the Code, could be considered as an indication
as loss of independence. The Director Broggini was therefore
qualified as an independent director as per Article 148,
paragraph 3 of Legs. Decree 58/98.
Following the resignation of Marco Reboa on May 3, 2012, in
accordance with Article 13 of the by-laws, the Board of
Directors today co-opted Nicolò Dubini, the first candidate
not elected on the majority slate presented by Premafin HP
S.p.A. and UniCredit S.p.A. Subsequent to the evaluations
carried out today the Board of Directors declared, confirming
the declarations issued by Nicolò Dubini, his independence as
per Article 148 paragraph 3 of Legs. Decree 58/98 and the
Self-Governance Code of listed companies. Nicolò Dubini was
also appointed to the Internal Control Committee.
Finally, Valentina Marocco revoked, due to her family
connections to a Director of Unicredit, her role on the
Committee of independent directors, set up in accordance with
the procedure for transactions with related parties of the
Fondiaria-SAI Group in relation to the proposed integration
with the Unipol Group. In particular, the Director considers
the move appropriate even considering that UniCredit,
although having an interest in the operation, is not a
counter-party, and also that the family relationship does not
impact on her independent decision-making capacity. The Board
therefore abstained from an examination of the individual
position and thanked the director for her contribution to the
Committee.
The Board noted the offer received yesterday afternoon from
Sator Capital Limited and Palladio
Finanziaria S.p.A. and postponed consideration of such until
a subsequent meeting.
The Italian version of the press release contains the
Curriculum Vitae of the candidates.
Definitions and Glossary
Combined Ratio = the Loss Ratio and total expenses (general
and acquisition charges and other net technical charges) on
premiums.
Combined Operating Ratio = the Loss Ratio and general and
acquisition charges (Expense Ratio) on premiums.
Annual Premium Equivalent (APE) = Total of new business
annual premiums and one-tenth of single premiums.
Press Office
Tel. +39 02-64029101
Investor Relations Giancarlo Lana Floriana Amari
Tel. +39 011-66 57 642
Tel. +39 02-64 02 25 74 investorrelations@fondiaria-sai.it
AD Hoc Communication Advisor
Sara Balzarotti
Mob. +39 335 1415584
Pietro Cavalletti
Mob. +39 335 1415577
BALANCE SHEET - ASSETS | |||
(Euro thousands) | |||
31/03/2012 | 31/12/2011 | ||
1 | INTANGIBLE ASSETS | 1.450.117 | 1.462.890 |
1.1 | Goodwill | 1.362.850 | 1.367.737 |
1.2 | Other intangible assets | 87.267 | 95.153 |
2 | PROPERTY, PLANT & EQUIPMENT | 398.582 | 401.744 |
2.1 | Buildings | 314.629 | 315.500 |
2.2 | Other tangible assets | 83.953 | 86.244 |
3 | TECHNICAL RESERVES - REINSURANCE AMOUNT | 703.414 | 701.880 |
4 | INVESTMENTS | 34.503.745 | 33.789.332 |
4.1 | Investment property | 2.695.945 | 2.759.245 |
4.2 | Investments in subsidiaries, associates and joint ventures | 111.881 | 116.558 |
4.3 | Investments held to maturity | 625.256 | 599.713 |
4.4 | Loans and receivables | 3.745.475 | 3.688.865 |
4.5 | AFS financial assets | 19.151.606 | 17.598.287 |
4.6 | Financial assets at fair value through the profit or loss account | 8.173.582 | 9.026.664 |
5 | OTHER RECEIVABLES | 1.812.465 | 2.340.741 |
5.1 | Receivables from direct insurance operations | 1.216.042 | 1.698.430 |
5.2 | Receivables from reinsurance operations | 67.047 | 78.637 |
5.3 | Other receivables | 529.376 | 563.674 |
6 | OTHER ASSETS | 1.692.589 | 1.803.440 |
6.1 | Non-current assets or of a discontinued group held for sale | 49.298 | 87.151 |
6.2 | Deferred acquisition costs | 30.679 | 30.301 |
6.3 | Deferred tax assets | 978.388 | 1.155.060 |
6.4 | Current tax assets | 303.637 | 316.208 |
6.5 | Other assets | 330.587 | 214.720 |
7 | CASH AND CASH EQUIVALENTS | 938.766 | 976.582 |
TOTAL ASSETS | 41.499.678 | 41.476.609 |
BALANCE SHEET - SHAREHOLDERS' EQUITY & LIABILITIES | |||
(Euro thousands) | |||
31/03/2012 | 31/12/2011 | ||
1 | SHAREHOLDERS' EQUITY | 2.201.143 | 1.556.708 |
1.1 | Group | 1.497.847 | 1.036.952 |
1.1.1 | Share Capital | 494.731 | 494.731 |
1.1.2 | Other equity instruments | 0 | 0 |
1.1.3 | Capital reserves | 310.990 | 315.460 |
1.1.4 | Retained earnings and other reserves | 985.831 | 1.834.570 |
1.1.5 | (Treasury shares) | -213.026 | -213.026 |
1.1.6 | Translation reserve | -64.521 | -56.772 |
1.1.7 | Profit or loss on AFS financial assets | -65.950 | -478.283 |
1.1.8 | Other gains and losses recorded directly in equity | -10.722 | -7.009 |
1.1.9 | Group net profit/( loss) | 60.514 | -852.719 |
1.2 | minority interest | 703.296 | 519.756 |
1.2.1 | Minority capital and reserves | 722.600 | 903.659 |
1.2.2 | Gains and losses recorded directly in equity | -32.336 | -201.984 |
1.2.3 | Minority interest profit/(loss) | 13.032 | -181.919 |
2 | PROVISIONS | 315.089 | 322.310 |
3 | TECHNICAL RESERVES | 34.813.175 | 35.107.505 |
4 | FINANCIAL LIABILITIES | 2.578.068 | 3.143.273 |
4.1 | Financial liabilities at fair value through profit or loss account | 748.061 | 1.303.886 |
4.2 | Other financial liabilities | 1.830.007 | 1.839.387 |
5 | PAYABLES | 930.911 | 792.090 |
5.1 | Payables from direct insurance operations | 89.239 | 78.999 |
5.2 | Payables from reinsurance operations | 130.317 | 84.912 |
5.3 | Other payables | 711.355 | 628.179 |
6 | OTHER LIABILITIES | 661.292 | 554.723 |
6.1 | Liabilities in a discontinued group held for sale | 0 | 0 |
6.2 | Deferred tax liabilities | 186.356 | 133.452 |
6.3 | Current tax liabilities | 38.555 | 16.522 |
6.4 | Other liabilities | 436.381 | 404.749 |
TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES | 41.499.678 | 41.476.609 |
INCOM E STATEM ENT
(Euro thousands)
Q1 2012 FY 2011
1.1 Net premiums 2.574.989 3.024.780
1.1.1 Gross premiums written 2.648.302 3.109.359
1.1.2 Premiums ceded to re-insurers -73.313 -84.579
1.2 Commission income 4.934 7.423
1.3 Income and charges f rom f inancial instruments recorded at f air value through prof it or loss 253.377 -37.379
1.4 Income f rom investments in subsidiaries, associates and joint ventures 151 26
1.5 Income f rom other f inancial instruments and property investments 332.580 295.469
1.5.1 Interest income 207.539 191.896
1.5.2 Other income 38.481 35.276
1.5.3 Profits realised 81.962 68.219
1.5.4 Valuation gains 4.598 78
1.6 Other revenues 109.473 174.381
1 TOTAL REVENUES AND INCOM E 3.275.504 3.464.700
2.1 Net charges relating to claims -2.395.393 -2.604.195
2.1.2 Amounts paid and changes in technical reserves -2.441.232 -2.634.373
2.1.3 Reinsurers' share 45.839 30.178
2.2 Commission expenses -2.807 -4.729
2.3 Charges f rom investments in subsidiaries, associates and joint ventures -7.061 -934
2.4 Charges f rom other f inancial instruments and property investments -87.492 -127.678
2.4.1 Interest expense -16.959 -15.984
2.4.2 Other charges -14.864 -15.644
2.4.3 Losses realised -16.068 -53.862
2.4.4 Valuation losses -39.601 -42.188
2.5 Management expenses -424.672 -470.906
2.5.1 Commissions and other acquisition expenses -314.995 -356.023
2.5.2 Investment management charges -3.493 -3.504
2.5.3 Other administration expenses -106.184 -111.379
2.6 Other costs -243.429 -279.940
2 TOTAL COSTS AND CHARGES -3.160.854 -3.488.382
PROFIT/(LOSS) BEFORE TAXES 114.650 -23.682
3 Income tax -43.415 -1.244
NET PROFIT/(LOSS) FOR THE PERIOD 71.235 -24.926
4 PROFIT FROM DISCONTINUED OPERATIONS 2.311 0
CONSOLIDATED PROFIT/(LOSS) 73.546 -24.926 gr oup s har e 60.514 -24.863 m inority s hare 13.032 -63
EARNINGS/(LOSS) PER SHARE (in Euro) 0,19 -0,86
DILUTED EARNINGS/(LOSS) PER SHARE (in Eur o) 0,19 -0,86
Segment Income Statement | |||||||||||||
(Euro thousands) | |||||||||||||
Non-Life Ins urance Se ctor | Life Ins urance Se ctor | Re al Es tate Se ctor | Othe r Activitie s Se ctor | Inte r-s e gm e nt Elim inations | Total | ||||||||
31/03/2012 | 31/03/2011 | 31/03/2012 | 31/03/2011 | 31/03/2012 | 31/03/2011 | 31/03/2012 | 31/03/2011 | 31/03/2012 | 31/03/2011 | 31/03/2012 | 31/03/2011 | ||
1.1 | Ne t pre m ium s | 1.720.033 | 1.780.851 | 854.956 | 1.243.929 | 0 | 0 | 0 | 0 | 0 | 0 | 2.574.989 | 3.024.780 |
1.1.1 | Gross premi ums wri tten | 1.789.312 | 1.861.817 | 858.990 | 1.247.542 | 0 | 0 | 0 | 0 | 0 | 0 | 2.648.302 | 3.109.359 |
1.1.2 | Premi ums ceded to re-i nsurers | -69.279 | -80.966 | -4.034 | -3.613 | 0 | 0 | 0 | 0 | 0 | 0 | -73.313 | -84.579 |
1.2 | Com m is s ion incom e | 0 | 0 | 1.203 | 2.744 | 0 | 0 | 6.291 | 5.922 | -2.560 | -1.243 | 4.934 | 7.423 |
1.3 | Incom e & charge s from fin. ins trum e nts re corde d at fair value through profit or | 794 | -3.588 | 252.219 | -33.847 | -317 | -126 | 681 | 190 | 0 | -8 | 253.377 | -37.379 |
1.4 | Incom e from inve s tm e nts in s ubs idiarie s , as s ociate s and joint ve nture s | 151 | 0 | 0 | 0 | 0 | 26 | 0 | 0 | 0 | 0 | 151 | 26 |
1.5 | Incom e from othe r financial ins trum e nts and prope rty inve s tm e nts | 122.985 | 75.791 | 194.346 | 204.215 | 12.604 | 10.208 | 15.638 | 15.444 | -12.993 | -10.189 | 332.580 | 295.469 |
1.6 | Othe r re ve nue s | 110.936 | 147.097 | 8.558 | 16.215 | 4.858 | 29.427 | 157.164 | 156.000 | -172.043 | -174.358 | 109.473 | 174.381 |
1 | TOTAL REVENUES AND INCOM E | 1.954.899 | 2.000.151 | 1.311.282 | 1.433.256 | 17.145 | 39.535 | 179.774 | 177.556 | -187.596 | -185.798 | 3.275.504 | 3.464.700 |
2.1 | Ne t charge s re lating to claim s | -1.238.898 | -1.316.311 | -1.156.495 | -1.287.884 | 0 | 0 | 0 | 0 | 0 | 0 | -2.395.393 | -2.604.195 |
2.1.2 | Amounts pa i d a nd cha nges i n techni ca l reserves | -1.282.040 | -1.341.258 | -1.159.192 | -1.293.115 | 0 | 0 | 0 | 0 | 0 | 0 | -2.441.232 | -2.634.373 |
2.1.3 | Rei nsurers' sha re | 43.142 | 24.947 | 2.697 | 5.231 | 0 | 0 | 0 | 0 | 0 | 0 | 45.839 | 30.178 |
2.2 | Com m is s ion e xpe ns e s | 0 | 0 | -1.221 | -2.530 | 0 | 0 | -1.586 | -2.199 | 0 | 0 | -2.807 | -4.729 |
2.3 | Charge s from inve s tm e nts in s ubs idiarie s , as s ociate s and joint | -6.909 | -7 | 0 | 0 | -71 | 0 | -81 | -927 | 0 | 0 | -7.061 | -934 |
2.4 | Charge s from othe r financial ins trum e nts and prope rty inve s tm e nts | -47.915 | -67.995 | -19.636 | -42.501 | -15.746 | -15.177 | -8.966 | -6.629 | 4.771 | 4.624 | -87.492 | -127.678 |
2.5 | M anage m e nt e xpe ns e s | -353.872 | -381.007 | -50.908 | -66.399 | -51 | -49 | -77.648 | -81.689 | 57.807 | 58.238 | -424.672 | -470.906 |
2.6 | Othe r cos ts | -236.744 | -259.676 | -23.202 | -24.274 | -6.979 | -19.826 | -101.522 | -99.100 | 125.018 | 122.936 | -243.429 | -279.940 |
2 | TOTAL COSTS AND CHARGES | -1.884.338 | -2.024.996 | -1.251.462 | -1.423.588 | -22.847 | -35.052 | -189.803 | -190.544 | 187.596 | 185.798 | -3.160.854 | -3.488.382 |
PROFIT/(LOSS) BEFORE TAXES | 70.561 | -24.845 | 59.820 | 9.668 | -5.702 | 4.483 | -10.029 | -12.988 | 0 | 0 | 114.650 | -23.682 |
distributed by |