PRESS RELEASE
GRUPPO FONDIARIA SAI: Q1 2012 CONSOLIDATED RESULTS APPROVED.

GROUP RETURNS TO PROFIT, EURO 73.5 MILLION (LOSS OF EURO -24.9

MILLION Q1 2011)

NON-LIFE COMBINED RATIO UNDER 100%

SHARP FALL IN MOTOR TPL CLAIMS REPORTED: -15.4%

STRONG RECOVERY IN ADJUSTED SOLVENCY: Margin increases to 91.6%

from 78.2% at end of 2011

LIQUIDITY HELD OF APPROX. EURO 940 MILLION

Euro Million

Q1 2012

Q1 2011

Premiums written

2,494.6

2,989.0

-16.5%

CoR

99.1%

100.9%

CoR Operativo

92.4%

94.9%

Milan, May 10, 2012 - The Fondiaria-SAI S.p.A. Board of Directors, meeting today, approved the consolidated results for the first quarter of 2012.
The Consolidated result for the period returns to profit due to the strong current operating performance in the Non-Life division, in particular in the Motor sector, with substantial maintenance of the claims reserves accrued at the end of 2011, which confirms - although over a limited time period - the expected adequacy when payments fall due; the corresponding saving, however, was not recognised to the income statement but re-utilised for the revaluation of the residual load, thus not impacting the result.
The return to profit and the recovery of the financial markets benefited the Group's adjusted solvency margin, which reports a significant improvement compared to December 31, 2011. The solvency margins of the individual insurance companies of the Group remain largely positive.
Total premiums written amounted to Euro 2,494.6 million (Euro 2989.0 million in Q1 2011), a decrease of 16.5% on the same period of the previous year.
The drop in premiums in the Life sector was significant, with the overall Italian market inevitably impacted by the difficult economic-financial environment, while the reduction in the Non-Life segment was more contained.

FONDIARIA-SAI S.p.A.

Sede Legale e Direzione Torino

10126 - Corso Galileo Galilei, 12

Tel. (+39) 011.6657111 - Fax (+39) 011.6657685 www.fondiaria-sai.it

Direzione Firenze

50129 - Via Lorenzo il Magnifico, 1

Tel. (+39) 055.47941

Fax (+39) 055.476026

Capitale sociale € 494.731.136,00 int. vers. - Numero di iscrizione al Registro delle Imprese

di Torino, Codice Fiscale e Partita I.V.A. 00818570012 - Impresa autorizzata all'esercizio delle assicurazioni (art. 65 R.D.L. 29-4-1923 n. 966) - Iscritta alla Sez. I dell'Albo Imprese presso l'Isvap al n. 1.00006 - Società capogruppo del gruppo assicurativo Fondiaria-SAI, iscritto all'Albo dei gruppi assicurativi al n. 030

In the Non-Life Division, premiums written amounted to Euro 1,635.6 million compared to Euro 1,741.5 million in Q1 2011 (-6.1%).
In the Motor Classes the difficult economic conditions and the stringent portfolio selection resulted in a more marked drop in the Land Vehicle class (-13.1%) than in the Motor TPL class (-4.9%), with premiums written of Euro 952.2 million.
In the latter class the review process continued of the commercial policies undertaken in relation to fleet agreements with the objective to obtain a more technical tariff structure and the protection of the portfolio.
The claims reported in the Motor TPL class saw a significant drop of 15.4%.
Considering that outlined above, the technical balance of the most important Non-Life classes were positive.
The profitability of the Land Vehicle class was in line with the end of 2011: against a fall in premiums written there was a significant drop in claims reported (-19.4%).
In the Other Non-Life Classes a comparison with Q1 2011 reveals a decrease in overall premiums of
6.0%, due particularly to the strengthening and reform actions of the General TPL and Health Classes and the continued prudent underwriting policy within the Corporate sector. The overall technical performance remains negative, impacted by the above-mentioned classes, in addition to a deterioration in the Fire class caused by major weather events in the first two months of the year.
Overall, the technical performance of the sector reported a Combined Ratio of 99.1%, an improvement on 100.9% in Q1 2011: a reduction in the Loss Ratio from 73.9% to 72% is particularly highlighted. The Operating Combined Ratio, which excludes the other technical charges, was 92.4% (94.9% in the first quarter of 2011).
The division reports a pre-tax profit of Euro 70.6 million (loss of Euro 24.8 million in Q1 2011), due not only to the above-mentioned improvement in the technical performance, but also the strong financial management performance.
Life Division premiums amounted to Euro 859.0 million compared to Euro 1,247.5 million (-31.1%), owing to the previously stated market environment. However, Class I reports an improvement due to the renewed drive from the agreement with Banco Popolare through the subsidiary Popolare Vita. The overall result is however in line with the 2012 budget.
New premiums written in terms of APE amounted to Euro 74.7 million (Euro 114.1 million in Q1 2011).
The division reports a pre-tax profit of Euro 59.8 million (Euro 9.7 million in Q1 2011), due to the improved contribution from the financial management which achieved positive margins.
Excluding the contribution of the financial instruments recorded at fair value through profit or loss, the total net income from investments amounted to Euro 238 million (Euro 168 million in Q1 2011). This amount consists of Euro 207 million of interest income (Euro 192 million in Q1 2011), Euro 24 million of other net income (Euro 20 million in Q1 2011) and net gains to be realised on real estate and securities
of Euro 66 million (Euro 14 million in Q1 2011). Net valuation gains and losses report a loss of approx. Euro 35 million. Interest expense amounting to approx. Euro 17 million (Euro 16 million in the first quarter of 2011) refers almost entirely to financial debt.
The total impairment on AFS financial instruments, concerning equity securities, was Euro 21 million
(Euro 24.3 million in Q1 2011).
The real estate sector recorded a pre-tax loss of Euro 5.7 million (pre-tax profit of Euro 4.5 million in
Q1 2011), impacted by depreciation of Euro 8.2 million.
The Other Activities sector reports a pre-tax loss of Euro 10 million (loss of Euro 13 million in Q1
2011), principally due to Atahotels and the healthcare sector; we also report the return to profit of BancaSai, after a significant reduction in loans at the end of the previous year and continued at the beginning of the current year.
Management expenses totalled Euro 425 million (Euro 471 million in Q1 2011).
Overall the consolidated result returns to profit - amounting to Euro 73.5 million - improving significantly therefore on the loss in Q1 2011 of Euro 24.9 million.
The Group share amounts to Euro 60.5 million.
Consolidated Shareholders' Equity totals Euro 2,201.1 million (Euro 1,556.7 million at 31/12/2011). Group Shareholders' equity amounts to Euro 1,497.8 million (Euro 1,037.0 million at 31/12/2011). The improvement is principally due to the increase in the AFS financial asset reserve, for Euro 412.3 million.
Total investments reported an increase of 2.1% compared to December 31, 2011 and amount to Euro
34,503.7 million, in addition to available liquidity of Euro 938.8 million.
With reference to the financial debt we report Euro 23 million was repaid with the closure of some loans in subsidiary companies. Therefore the debt (with the exclusion of the sub-ordinated loans of a nominal amount of Euro 1,050 million) decreased to Euro 277 million (Euro 300 million at December 31, 2011), thus confirming its sustainability.
The Consolidated Solvency Margin improved significantly to 91.6% from 78.2% at the end of
December 2011.
The adjusted solvency margin calculated on the basis of the current constituting elements, but with reference to the future required margin at the end of 2012, which does not include the forecast profit for the year, would increase to 96.1%.
The adjusted solvency margin takes account of the provisions introduced by Article 29 paragraph 16 terdecies of Legs. Decree No. 216 of 29/12/2011, as converted by Law 14/2012. While awaiting the enacting provisions of the regulation, it is stated that its application in compliance with Isvap Regulation
37 resulted in an adjusted solvency margin benefit of 7.4%.
In the first months of 2012 the first signs of an improvement in the Non-Life Division current management were confirmed, which is testament to the initiatives implemented to recover profitability and strengthen the capital base. In particular, in the Motor TPL class the number of claims reported continues to contract as a result of the actions implemented in relation to the previous claims portfolio, fight against fraud and concerning tariff changes, undertaken in order to permit a better synthesis of the financial mutuality to the effective client risk. In the Non-Life sector, the coming months will see a continuation of the actions taken to recover technical profitability.
In the Other Non-Life Classes, the underwriting policy will continue to be prudent and favour the Retail client and the small-medium size business sector, while business in the municipalities and regions with particularly satisfying technical performances will be developed further.
In the Retail sector, the reform actions will be pursued further, while the portfolio mix will be restructured in the Corporate sector (policy discontinuations and reforms), in addition to a review of the underwriting criteria. In general terms, the Group will disengage from non profitable sectors. With the assistance of the sales force, further marketing drives will be focused in the agencies and on a general reorganisation of the distribution platforms, in order to consolidate agencies in terms of volumes and profitability.
In the Life class, the actions to improve the portfolio quality will continue, increasing the level of periodic premium Class I products (annual or recurring), which are more remunerative and engender client loyalty, creating therefore long-term value.
In the Financial sector, further improvements are expected with a stabilisation of the financial markets. The actions to contain overhead costs will continue through the review of operating models and the
simplification (including structurally) of the Group.
The Executive Responsible for the preparation of the corporate accounting documents, Massimo Dalfelli, declares in accordance with Article 154 bis, paragraph 2, of the Consolidated Finance Act, that the accounting information contained in the present press release corresponds to the underlying accounting documents, records and accounting entries.
The Income Statement and the Balance Sheet concerning investments, technical reserves and financial liabilities are attached.
Following the appointment of the new Board by the Shareholders' Meeting of April 24, 2012, the Board of Directors of the Company today considered the independence of the following new directors:
- Salvatore Bragantini, Andrea Broggini, Roberto Cappelli, Valentina Marocco, Enzo Mei, Salvatore Militello and Giorgio Oldoini who, on the presentation of the slates, were declared independent as per Article 148, paragraph 3 of Legs. Decree 58/98 of the Self-Governance Code of listed companies;
- Maurizio Comoli, Ranieri de Marchis and Cosimo Rucellai who, on the presentation of the slates, were declared independent as per Article 148, paragraph 3 of Legs. Decree 58/98.
In the meeting of April 26, 2012, the Board postponed the evaluation to today's Board meeting. The indication of the independent directors in the press release of April 24, 2012 and April 26, 2012 is based exclusively on the declarations provided by the candidates on the presentation of the slates as the relative assessments had not been made by the Board at that date.
Following the evaluations carried out today, in which each of the directors positions were duly considered, the Board of Directors declared:
- Salvatore Bragantini, Roberto Cappelli, Valentina Marocco, Enzo Mei, Salvatore Militello and Giorgio Oldoini as independent as per Article 148 paragraph 3 of Legs. Decree 58/98 of the Self- Governance Code of listed companies;
- Maurizio Comoli, Ranieri de Marchis, Cosimo Rucellai and Andrea Broggini as independent only as per Article 148, paragraph 3 of Legs. Decree 58/98.
In relation to the declarations provided by the candidates on the presentation of the slates, Andrea Broggini considered himself no longer independent according to the Self-Governance Code of listed companies, having exceeded the nine year limit in office out of the last twelve years which, according to the Code, could be considered as an indication as loss of independence. The Director Broggini was therefore qualified as an independent director as per Article 148, paragraph 3 of Legs. Decree 58/98.
Following the resignation of Marco Reboa on May 3, 2012, in accordance with Article 13 of the by-laws, the Board of Directors today co-opted Nicolò Dubini, the first candidate not elected on the majority slate presented by Premafin HP S.p.A. and UniCredit S.p.A. Subsequent to the evaluations carried out today the Board of Directors declared, confirming the declarations issued by Nicolò Dubini, his independence as per Article 148 paragraph 3 of Legs. Decree 58/98 and the Self-Governance Code of listed companies. Nicolò Dubini was also appointed to the Internal Control Committee.
Finally, Valentina Marocco revoked, due to her family connections to a Director of Unicredit, her role on the Committee of independent directors, set up in accordance with the procedure for transactions with related parties of the Fondiaria-SAI Group in relation to the proposed integration with the Unipol Group. In particular, the Director considers the move appropriate even considering that UniCredit, although having an interest in the operation, is not a counter-party, and also that the family relationship does not impact on her independent decision-making capacity. The Board therefore abstained from an examination of the individual position and thanked the director for her contribution to the Committee.
The Board noted the offer received yesterday afternoon from Sator Capital Limited and Palladio
Finanziaria S.p.A. and postponed consideration of such until a subsequent meeting.
The Italian version of the press release contains the Curriculum Vitae of the candidates.
Definitions and Glossary
Combined Ratio = the Loss Ratio and total expenses (general and acquisition charges and other net technical charges) on premiums.
Combined Operating Ratio = the Loss Ratio and general and acquisition charges (Expense Ratio) on premiums.
Annual Premium Equivalent (APE) = Total of new business annual premiums and one-tenth of single premiums.

Press Office

Tel. +39 02-64029101

Investor Relations Giancarlo Lana Floriana Amari

Tel. +39 011-66 57 642

Tel. +39 02-64 02 25 74 investorrelations@fondiaria-sai.it

AD Hoc Communication Advisor

Sara Balzarotti

Mob. +39 335 1415584

Pietro Cavalletti

Mob. +39 335 1415577

BALANCE SHEET - ASSETS

(Euro thousands)

31/03/2012

31/12/2011

1

INTANGIBLE ASSETS

1.450.117

1.462.890

1.1

Goodwill

1.362.850

1.367.737

1.2

Other intangible assets

87.267

95.153

2

PROPERTY, PLANT & EQUIPMENT

398.582

401.744

2.1

Buildings

314.629

315.500

2.2

Other tangible assets

83.953

86.244

3

TECHNICAL RESERVES - REINSURANCE AMOUNT

703.414

701.880

4

INVESTMENTS

34.503.745

33.789.332

4.1

Investment property

2.695.945

2.759.245

4.2

Investments in subsidiaries, associates and joint ventures

111.881

116.558

4.3

Investments held to maturity

625.256

599.713

4.4

Loans and receivables

3.745.475

3.688.865

4.5

AFS financial assets

19.151.606

17.598.287

4.6

Financial assets at fair value through the profit or loss account

8.173.582

9.026.664

5

OTHER RECEIVABLES

1.812.465

2.340.741

5.1

Receivables from direct insurance operations

1.216.042

1.698.430

5.2

Receivables from reinsurance operations

67.047

78.637

5.3

Other receivables

529.376

563.674

6

OTHER ASSETS

1.692.589

1.803.440

6.1

Non-current assets or of a discontinued group held for sale

49.298

87.151

6.2

Deferred acquisition costs

30.679

30.301

6.3

Deferred tax assets

978.388

1.155.060

6.4

Current tax assets

303.637

316.208

6.5

Other assets

330.587

214.720

7

CASH AND CASH EQUIVALENTS

938.766

976.582

TOTAL ASSETS

41.499.678

41.476.609

BALANCE SHEET - SHAREHOLDERS' EQUITY & LIABILITIES

(Euro thousands)

31/03/2012

31/12/2011

1

SHAREHOLDERS' EQUITY

2.201.143

1.556.708

1.1

Group

1.497.847

1.036.952

1.1.1

Share Capital

494.731

494.731

1.1.2

Other equity instruments

0

0

1.1.3

Capital reserves

310.990

315.460

1.1.4

Retained earnings and other reserves

985.831

1.834.570

1.1.5

(Treasury shares)

-213.026

-213.026

1.1.6

Translation reserve

-64.521

-56.772

1.1.7

Profit or loss on AFS financial assets

-65.950

-478.283

1.1.8

Other gains and losses recorded directly in equity

-10.722

-7.009

1.1.9

Group net profit/( loss)

60.514

-852.719

1.2

minority interest

703.296

519.756

1.2.1

Minority capital and reserves

722.600

903.659

1.2.2

Gains and losses recorded directly in equity

-32.336

-201.984

1.2.3

Minority interest profit/(loss)

13.032

-181.919

2

PROVISIONS

315.089

322.310

3

TECHNICAL RESERVES

34.813.175

35.107.505

4

FINANCIAL LIABILITIES

2.578.068

3.143.273

4.1

Financial liabilities at fair value through profit or loss account

748.061

1.303.886

4.2

Other financial liabilities

1.830.007

1.839.387

5

PAYABLES

930.911

792.090

5.1

Payables from direct insurance operations

89.239

78.999

5.2

Payables from reinsurance operations

130.317

84.912

5.3

Other payables

711.355

628.179

6

OTHER LIABILITIES

661.292

554.723

6.1

Liabilities in a discontinued group held for sale

0

0

6.2

Deferred tax liabilities

186.356

133.452

6.3

Current tax liabilities

38.555

16.522

6.4

Other liabilities

436.381

404.749

TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES

41.499.678

41.476.609

INCOM E STATEM ENT

(Euro thousands)

Q1 2012 FY 2011

1.1 Net premiums 2.574.989 3.024.780

1.1.1 Gross premiums written 2.648.302 3.109.359

1.1.2 Premiums ceded to re-insurers -73.313 -84.579

1.2 Commission income 4.934 7.423

1.3 Income and charges f rom f inancial instruments recorded at f air value through prof it or loss 253.377 -37.379

1.4 Income f rom investments in subsidiaries, associates and joint ventures 151 26

1.5 Income f rom other f inancial instruments and property investments 332.580 295.469

1.5.1 Interest income 207.539 191.896

1.5.2 Other income 38.481 35.276

1.5.3 Profits realised 81.962 68.219

1.5.4 Valuation gains 4.598 78

1.6 Other revenues 109.473 174.381

1 TOTAL REVENUES AND INCOM E 3.275.504 3.464.700

2.1 Net charges relating to claims -2.395.393 -2.604.195

2.1.2 Amounts paid and changes in technical reserves -2.441.232 -2.634.373

2.1.3 Reinsurers' share 45.839 30.178

2.2 Commission expenses -2.807 -4.729

2.3 Charges f rom investments in subsidiaries, associates and joint ventures -7.061 -934

2.4 Charges f rom other f inancial instruments and property investments -87.492 -127.678

2.4.1 Interest expense -16.959 -15.984

2.4.2 Other charges -14.864 -15.644

2.4.3 Losses realised -16.068 -53.862

2.4.4 Valuation losses -39.601 -42.188

2.5 Management expenses -424.672 -470.906

2.5.1 Commissions and other acquisition expenses -314.995 -356.023

2.5.2 Investment management charges -3.493 -3.504

2.5.3 Other administration expenses -106.184 -111.379

2.6 Other costs -243.429 -279.940

2 TOTAL COSTS AND CHARGES -3.160.854 -3.488.382

PROFIT/(LOSS) BEFORE TAXES 114.650 -23.682

3 Income tax -43.415 -1.244

NET PROFIT/(LOSS) FOR THE PERIOD 71.235 -24.926

4 PROFIT FROM DISCONTINUED OPERATIONS 2.311 0

CONSOLIDATED PROFIT/(LOSS) 73.546 -24.926 gr oup s har e 60.514 -24.863 m inority s hare 13.032 -63

EARNINGS/(LOSS) PER SHARE (in Euro) 0,19 -0,86

DILUTED EARNINGS/(LOSS) PER SHARE (in Eur o) 0,19 -0,86

Segment Income Statement

(Euro thousands)

Non-Life Ins urance Se ctor

Life Ins urance Se ctor

Re al Es tate Se ctor

Othe r Activitie s Se ctor

Inte r-s e gm e nt Elim inations

Total

31/03/2012

31/03/2011

31/03/2012

31/03/2011

31/03/2012

31/03/2011

31/03/2012

31/03/2011

31/03/2012

31/03/2011

31/03/2012

31/03/2011

1.1

Ne t pre m ium s

1.720.033

1.780.851

854.956

1.243.929

0

0

0

0

0

0

2.574.989

3.024.780

1.1.1

Gross premi ums wri tten

1.789.312

1.861.817

858.990

1.247.542

0

0

0

0

0

0

2.648.302

3.109.359

1.1.2

Premi ums ceded to re-i nsurers

-69.279

-80.966

-4.034

-3.613

0

0

0

0

0

0

-73.313

-84.579

1.2

Com m is s ion incom e

0

0

1.203

2.744

0

0

6.291

5.922

-2.560

-1.243

4.934

7.423

1.3

Incom e & charge s from fin. ins trum e nts re corde d at fair value through profit or

794

-3.588

252.219

-33.847

-317

-126

681

190

0

-8

253.377

-37.379

1.4

Incom e from inve s tm e nts in s ubs idiarie s , as s ociate s and joint ve nture s

151

0

0

0

0

26

0

0

0

0

151

26

1.5

Incom e from othe r financial ins trum e nts and prope rty inve s tm e nts

122.985

75.791

194.346

204.215

12.604

10.208

15.638

15.444

-12.993

-10.189

332.580

295.469

1.6

Othe r re ve nue s

110.936

147.097

8.558

16.215

4.858

29.427

157.164

156.000

-172.043

-174.358

109.473

174.381

1

TOTAL REVENUES AND INCOM E

1.954.899

2.000.151

1.311.282

1.433.256

17.145

39.535

179.774

177.556

-187.596

-185.798

3.275.504

3.464.700

2.1

Ne t charge s re lating to claim s

-1.238.898

-1.316.311

-1.156.495

-1.287.884

0

0

0

0

0

0

-2.395.393

-2.604.195

2.1.2

Amounts pa i d a nd cha nges i n techni ca l reserves

-1.282.040

-1.341.258

-1.159.192

-1.293.115

0

0

0

0

0

0

-2.441.232

-2.634.373

2.1.3

Rei nsurers' sha re

43.142

24.947

2.697

5.231

0

0

0

0

0

0

45.839

30.178

2.2

Com m is s ion e xpe ns e s

0

0

-1.221

-2.530

0

0

-1.586

-2.199

0

0

-2.807

-4.729

2.3

Charge s from inve s tm e nts in s ubs idiarie s , as s ociate s and joint

-6.909

-7

0

0

-71

0

-81

-927

0

0

-7.061

-934

2.4

Charge s from othe r financial ins trum e nts and prope rty inve s tm e nts

-47.915

-67.995

-19.636

-42.501

-15.746

-15.177

-8.966

-6.629

4.771

4.624

-87.492

-127.678

2.5

M anage m e nt e xpe ns e s

-353.872

-381.007

-50.908

-66.399

-51

-49

-77.648

-81.689

57.807

58.238

-424.672

-470.906

2.6

Othe r cos ts

-236.744

-259.676

-23.202

-24.274

-6.979

-19.826

-101.522

-99.100

125.018

122.936

-243.429

-279.940

2

TOTAL COSTS AND CHARGES

-1.884.338

-2.024.996

-1.251.462

-1.423.588

-22.847

-35.052

-189.803

-190.544

187.596

185.798

-3.160.854

-3.488.382

PROFIT/(LOSS) BEFORE TAXES

70.561

-24.845

59.820

9.668

-5.702

4.483

-10.029

-12.988

0

0

114.650

-23.682

distributed by