FOCUS LIGHTINGS TECH CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 8.9 CNY | +3.13% |
|
-6.32% | -21.10% |
| 05-10 | Focus Lightings Tech Co., Ltd. Approves Directorate Appointments | CI |
| 04-23 | Focus Lightings Tech Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 6,826 | 9,923 | 4,973 | 7,569 | 5,723 | - | - |
| Enterprise Value (EV) 1 | 6,826 | 9,923 | 4,973 | 7,569 | 5,723 | 5,723 | 5,723 |
| P/E ratio | 331 x | 54.1 x | -76.1 x | 53.7 x | 36.3 x | 29.2 x | 23.1 x |
| Yield | - | - | - | - | - | - | - |
| Capitalization / Revenue | - | 4.94 x | - | 3.05 x | 1.96 x | 1.65 x | 1.4 x |
| EV / Revenue | - | 4.94 x | - | 3.05 x | 1.96 x | 1.65 x | 1.4 x |
| EV / EBITDA | - | 29.3 x | - | 30.7 x | 21.9 x | 17.1 x | 12.2 x |
| EV / FCF | - | - | - | 127,841,682 x | - | - | - |
| FCF Yield | - | - | - | 0% | - | - | - |
| Price to Book | - | 6.06 x | - | 2.63 x | 2 x | 1.89 x | 1.76 x |
| Nbr of stocks (in thousands) | 463,838 | 538,988 | 544,689 | 670,983 | 643,074 | - | - |
| Reference price 2 | 14.72 | 18.41 | 9.130 | 11.28 | 8.900 | 8.900 | 8.900 |
| Announcement Date | 27/04/21 | 28/01/22 | 27/02/23 | 26/01/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 2,009 | - | 2,481 | 2,914 | 3,463 | 4,075 |
| EBITDA 1 | - | 338.4 | - | 246.2 | 261.4 | 334.4 | 468.9 |
| EBIT 1 | - | 191.5 | - | 79.07 | 181.8 | 231.6 | 293 |
| Operating Margin | - | 9.53% | - | 3.19% | 6.24% | 6.69% | 7.19% |
| Earnings before Tax (EBT) 1 | - | 190.3 | - | 77.32 | 181.3 | 231.1 | 292 |
| Net income 1 | 21.37 | 177.1 | -63.4 | 121.2 | 164 | 207.6 | 261.1 |
| Net margin | - | 8.81% | - | 4.88% | 5.63% | 5.99% | 6.41% |
| EPS 2 | 0.0444 | 0.3400 | -0.1200 | 0.2100 | 0.2450 | 0.3050 | 0.3850 |
| Free Cash Flow | - | - | - | 59.2 | - | - | - |
| FCF margin | - | - | - | 2.39% | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | 24.05% | - | - | - |
| FCF Conversion (Net income) | - | - | - | 48.87% | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 27/04/21 | 28/01/22 | 27/02/23 | 26/01/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | 59.2 | - | - | - |
| ROE (net income / shareholders' equity) | - | 14% | - | 5.86% | 5.54% | 6.58% | 7.71% |
| ROA (Net income/ Total Assets) | - | 6.25% | - | - | 4.2% | 5.1% | 6.4% |
| Assets 1 | - | 2,832 | - | - | 3,904 | 4,071 | 4,080 |
| Book Value Per Share 2 | - | 3.040 | - | 4.300 | 4.450 | 4.720 | 5.060 |
| Cash Flow per Share 2 | - | 0.8900 | - | 0.3000 | 0.7000 | - | 0.8700 |
| Capex 1 | - | 197 | - | 142 | 322 | 388 | 398 |
| Capex / Sales | - | 9.83% | - | 5.73% | 11.05% | 11.21% | 9.77% |
| Announcement Date | 27/04/21 | 28/01/22 | 27/02/23 | 26/01/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
8.9
CNY
Average target price
11.8
CNY
Spread / Average Target
+32.58%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -21.10% | 764M | |
| +155.24% | 3,099B | |
| +61.89% | 753B | |
| +6.87% | 259B | |
| +36.44% | 226B | |
| +13.28% | 177B | |
| +119.20% | 167B | |
| +66.82% | 156B | |
| -39.22% | 131B | |
| +14.75% | 114B |
- Stock Market
- Equities
- 300708 Stock
- Financials Focus Lightings Tech Co., Ltd.
