Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
15.3 EUR | +2.00% |
|
-3.77% | -14.04% |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 28.44 | 29.2 | 37.07 | 38.22 | 45.2 | 38.09 | - | - |
Enterprise Value (EV) 1 | 28.44 | 26.24 | 47.47 | 49.41 | 52.82 | 44.69 | 40.19 | 35.39 |
P/E ratio | - | - | - | 10.6 x | 11.5 x | 8.33 x | 7.5 x | 6 x |
Yield | - | - | - | 2.66% | 2.64% | 3.47% | 3.8% | 4.2% |
Capitalization / Revenue | 0.99 x | 1.11 x | 0.95 x | 0.66 x | 0.79 x | 0.64 x | 0.61 x | 0.58 x |
EV / Revenue | 0.99 x | 1 x | 1.22 x | 0.85 x | 0.92 x | 0.75 x | 0.65 x | 0.54 x |
EV / EBITDA | - | 6.41 x | 8.52 x | 5.86 x | 6.27 x | 4.91 x | 4.1 x | 3.37 x |
EV / FCF | - | 15.2 x | 4.03 x | -121 x | 15.6 x | 19.4 x | 6.81 x | 5.62 x |
FCF Yield | - | 6.58% | 24.8% | -0.83% | 6.39% | 5.15% | 14.7% | 17.8% |
Price to Book | - | 1.26 x | 1.43 x | - | - | - | - | - |
Nbr of stocks (in thousands) | 2,539 | 2,539 | 2,539 | 2,539 | 2,539 | 2,539 | - | - |
Reference price 2 | 11.20 | 11.50 | 14.60 | 15.05 | 17.80 | 15.00 | 15.00 | 15.00 |
Announcement Date | 30/03/20 | 30/03/21 | 14/04/22 | 30/03/23 | 23/03/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 28.85 | 26.28 | 38.95 | 58.17 | 57.5 | 59.2 | 62.2 | 65.3 |
EBITDA 1 | - | 4.095 | 5.57 | 8.426 | 8.423 | 9.1 | 9.8 | 10.5 |
EBIT 1 | - | 2.965 | 4.128 | 5.527 | 5.435 | 6.3 | 6.9 | 8.7 |
Operating Margin | - | 11.28% | 10.6% | 9.5% | 9.45% | 10.64% | 11.09% | 13.32% |
Earnings before Tax (EBT) 1 | - | - | - | 5.052 | 5.228 | 6.2 | 6.8 | 8.6 |
Net income 1 | 2.853 | - | - | 3.611 | 3.922 | 4.6 | 5 | 6.3 |
Net margin | 9.89% | - | - | 6.21% | 6.82% | 7.77% | 8.04% | 9.65% |
EPS 2 | - | - | - | 1.422 | 1.545 | 1.800 | 2.000 | 2.500 |
Free Cash Flow 1 | - | 1.727 | 11.78 | -0.409 | 3.377 | 2.3 | 5.9 | 6.3 |
FCF margin | - | 6.57% | 30.25% | -0.7% | 5.87% | 3.89% | 9.49% | 9.65% |
FCF Conversion (EBITDA) | - | 42.17% | 211.56% | - | 40.09% | 25.27% | 60.2% | 60% |
FCF Conversion (Net income) | - | - | - | - | 86.1% | 50% | 118% | 100% |
Dividend per Share 2 | - | - | - | 0.4000 | 0.4700 | 0.5200 | 0.5700 | 0.6300 |
Announcement Date | 30/03/20 | 30/03/21 | 14/04/22 | 30/03/23 | 23/03/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | 10.4 | 11.2 | 7.62 | 6.6 | 2.1 | - |
Net Cash position 1 | - | 2.96 | - | - | - | - | - | 2.7 |
Leverage (Debt/EBITDA) | - | - | 1.867 x | 1.328 x | 0.9051 x | 0.7253 x | 0.2143 x | - |
Free Cash Flow 1 | - | 1.73 | 11.8 | -0.41 | 3.38 | 2.3 | 5.9 | 6.3 |
ROE (net income / shareholders' equity) | - | 9.98% | 12.9% | 13.2% | 12.3% | 13% | 12.9% | 14.5% |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - | - |
Book Value Per Share | - | 9.160 | 10.20 | - | - | - | - | - |
Cash Flow per Share | - | 0.6900 | 4.780 | - | - | - | - | - |
Capex 1 | - | 0.2 | 0.35 | 1.32 | 0.54 | 4 | 1.2 | 1.2 |
Capex / Sales | - | 0.75% | 0.9% | 2.27% | 0.95% | 6.76% | 1.93% | 1.84% |
Announcement Date | 30/03/20 | 30/03/21 | 14/04/22 | 30/03/23 | 23/03/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
![Consensus](/images/consensus_flch.gif)
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-14.04% | 40.81M | |
+8.69% | 44.27B | |
-3.60% | 35.98B | |
+10.85% | 7.49B | |
+15.08% | 7.03B | |
-22.18% | 4.47B | |
+18.95% | 1.47B | |
-7.32% | 1.4B | |
+0.93% | 1.4B | |
+15.49% | 1.1B |
- Stock Market
- Equities
- FVI Stock
- Financials Fervi S.p.A.