End-of-day quote
Taipei Exchange
23:00:00 27/06/2024 BST
|
5-day change
|
1st Jan Change
|
158.5
TWD
|
-2.16%
|
|
+1.28%
|
+65.97%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
3,157
|
2,925
|
3,198
|
3,422
|
3,936
|
4,580
|
Enterprise Value (EV)
1 |
2,169
|
2,228
|
2,645
|
3,056
|
3,460
|
4,081
|
P/E ratio
|
11.3
x
|
20.2
x
|
18.1
x
|
12.7
x
|
8.84
x
|
16.1
x
|
Yield
|
7.94%
|
2.29%
|
3.67%
|
5.2%
|
8.1%
|
4.19%
|
Capitalization / Revenue
|
2.01
x
|
2.43
x
|
2.43
x
|
2.11
x
|
1.97
x
|
2.54
x
|
EV / Revenue
|
1.38
x
|
1.85
x
|
2.01
x
|
1.88
x
|
1.73
x
|
2.26
x
|
EV / EBITDA
|
5.04
x
|
8.33
x
|
7.71
x
|
7.62
x
|
5.4
x
|
8.36
x
|
EV / FCF
|
-7.47
x
|
-170
x
|
-15.2
x
|
-49
x
|
56.5
x
|
28.2
x
|
FCF Yield
|
-13.4%
|
-0.59%
|
-6.58%
|
-2.04%
|
1.77%
|
3.54%
|
Price to Book
|
1.29
x
|
1.25
x
|
1.28
x
|
1.29
x
|
1.34
x
|
1.48
x
|
Nbr of stocks (in thousands)
|
44,152
|
44,663
|
45,169
|
45,512
|
45,560
|
47,960
|
Reference price
2 |
71.50
|
65.50
|
70.80
|
75.20
|
86.40
|
95.50
|
Announcement Date
|
26/03/19
|
30/03/20
|
31/03/21
|
28/03/22
|
29/03/23
|
25/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,573
|
1,202
|
1,314
|
1,623
|
1,996
|
1,805
|
EBITDA
1 |
430.3
|
267.6
|
343.2
|
401
|
640.3
|
488.1
|
EBIT
1 |
364.6
|
188.6
|
255.7
|
295.3
|
492.3
|
324
|
Operating Margin
|
23.18%
|
15.69%
|
19.45%
|
18.2%
|
24.66%
|
17.94%
|
Earnings before Tax (EBT)
1 |
359.3
|
189
|
229.3
|
324
|
544.5
|
364.7
|
Net income
1 |
284
|
146.5
|
176.9
|
267.3
|
444.1
|
284.7
|
Net margin
|
18.06%
|
12.19%
|
13.46%
|
16.47%
|
22.24%
|
15.77%
|
EPS
2 |
6.300
|
3.240
|
3.920
|
5.900
|
9.770
|
5.950
|
Free Cash Flow
1 |
-290.3
|
-13.11
|
-174
|
-62.38
|
61.22
|
144.6
|
FCF margin
|
-18.46%
|
-1.09%
|
-13.24%
|
-3.84%
|
3.07%
|
8.01%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
9.56%
|
29.62%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
13.79%
|
50.79%
|
Dividend per Share
2 |
5.680
|
1.500
|
2.600
|
3.909
|
7.000
|
4.000
|
Announcement Date
|
26/03/19
|
30/03/20
|
31/03/21
|
28/03/22
|
29/03/23
|
25/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
987
|
697
|
553
|
366
|
476
|
499
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-290
|
-13.1
|
-174
|
-62.4
|
61.2
|
145
|
ROE (net income / shareholders' equity)
|
11.6%
|
6.15%
|
7.37%
|
10.5%
|
16.1%
|
9.42%
|
ROA (Net income/ Total Assets)
|
8.1%
|
4.32%
|
5.62%
|
5.65%
|
7.97%
|
4.77%
|
Assets
1 |
3,508
|
3,391
|
3,151
|
4,727
|
5,572
|
5,963
|
Book Value Per Share
2 |
55.30
|
52.50
|
55.20
|
58.20
|
64.60
|
64.70
|
Cash Flow per Share
2 |
19.40
|
15.80
|
16.10
|
16.10
|
24.30
|
21.50
|
Capex
1 |
543
|
166
|
386
|
338
|
346
|
152
|
Capex / Sales
|
34.5%
|
13.8%
|
29.36%
|
20.81%
|
17.34%
|
8.4%
|
Announcement Date
|
26/03/19
|
30/03/20
|
31/03/21
|
28/03/22
|
29/03/23
|
25/03/24
|
|
1st Jan change
|
Capi.
|
---|
| +65.97% | 234M | | +149.32% | 3,034B | | +62.90% | 771B | | +43.83% | 747B | | +10.04% | 262B | | +37.72% | 222B | | +14.12% | 177B | | +117.74% | 170B | | +54.12% | 146B | | -38.37% | 132B |
Other Semiconductors
|