Stock 0GBM EYEONID GROUP AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials Eyeonid Group AB London S.E.

Equities

0GBM

SE0019763988

Software

Delayed London S.E.
Other stock markets
 		5-day change 1st Jan Change
- SEK -.--% Intraday chart for Eyeonid Group AB +5.17% -.--%
04-29 Eyeonid Group AB Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
02-19 Eyeonid Group AB Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 188.6 77.76 160.1 46.72 21.08 46.59
Enterprise Value (EV) 1 184 72.83 137.7 45.48 16.39 39.23
P/E ratio -6.02 x -3.52 x -5.08 x -0.79 x -0.97 x -2.65 x
Yield - - - - - -
Capitalization / Revenue 14 x 5.97 x 13.3 x 1.87 x 1.07 x 2.3 x
EV / Revenue 13.7 x 5.59 x 11.4 x 1.82 x 0.84 x 1.94 x
EV / EBITDA -6.25 x -3.02 x -4.67 x -0.58 x -0.95 x -2.18 x
EV / FCF -5.86 x -1.79 x -17.1 x -0.68 x 17.1 x -3.43 x
FCF Yield -17.1% -55.9% -5.85% -147% 5.84% -29.1%
Price to Book 4.27 x 1.45 x 2.17 x 0.94 x 0.34 x 0.71 x
Nbr of stocks (in thousands) 536 785 1,315 2,348 9,580 28,410
Reference price 2 352.0 99.00 121.8 19.90 2.200 1.640
Announcement Date 25/04/19 06/04/20 14/06/21 24/05/22 31/05/23 30/04/24
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 13.47 13.02 12.04 25.05 19.62 20.24
EBITDA 1 -29.43 -24.14 -29.5 -78.04 -17.17 -17.98
EBIT 1 -30.82 -25.51 -30.76 -84.67 -18.06 -18.28
Operating Margin -228.84% -195.9% -255.55% -338.08% -92.06% -90.34%
Earnings before Tax (EBT) 1 -32.05 -27.98 -31.39 -84.89 -21.63 -17.39
Net income 1 -32.2 -28.09 -31.5 -85.03 -21.77 -17.52
Net margin -239.11% -215.72% -261.67% -339.5% -110.96% -86.57%
EPS 2 -58.50 -28.13 -23.96 -25.07 -2.273 -0.6200
Free Cash Flow 1 -31.42 -40.73 -8.062 -66.84 0.9568 -11.43
FCF margin -233.33% -312.76% -66.97% -266.89% 4.88% -56.47%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 25/04/19 06/04/20 14/06/21 24/05/22 31/05/23 30/04/24
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 4.63 4.93 22.4 1.24 4.69 7.37
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -31.4 -40.7 -8.06 -66.8 0.96 -11.4
ROE (net income / shareholders' equity) -71.6% -49.6% -44.4% -117% -32.3% -27.3%
ROA (Net income/ Total Assets) -35.8% -23.2% -23.6% -63.8% -15% -16.5%
Assets 1 89.85 120.9 133.4 133.4 145.2 106.5
Book Value Per Share 2 82.40 68.10 56.20 21.20 6.540 2.320
Cash Flow per Share 2 8.420 4.940 17.10 0.3600 0.4900 0.2600
Capex 1 1.28 - 0.07 0.96 0.05 -
Capex / Sales 9.5% - 0.61% 3.82% 0.24% -
Announcement Date 25/04/19 06/04/20 14/06/21 24/05/22 31/05/23 30/04/24
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Software

1st Jan change Capi.
MICROSOFT CORPORATION Stock Microsoft Corporation
+12.71% 3,150B
SYNOPSYS INC. Stock Synopsys Inc.
+10.98% 87.56B
CADENCE DESIGN SYSTEMS, INC. Stock Cadence Design Systems, Inc.
+8.10% 80.72B
DASSAULT SYSTÈMES SE Stock Dassault Systèmes SE
-17.37% 52.81B
PALANTIR TECHNOLOGIES INC. Stock Palantir Technologies Inc.
+35.76% 51.91B
THE TRADE DESK, INC. Stock The Trade Desk, Inc.
+30.86% 46.06B
ATLASSIAN CORPORATION Stock Atlassian Corporation
-31.32% 42.52B
SEA LIMITED Stock Sea Limited
+78.94% 41.62B
TAKE-TWO INTERACTIVE SOFTWARE, INC. Stock Take-Two Interactive Software, Inc.
+2.37% 28.24B
Other Software
  1. Stock Market
  2. Equities
  3. EOID Stock
  4. 0GBM Stock
  5. Financials Eyeonid Group AB
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW