This Quarterly Report on Form 10-Q for the second quarter ended December 31,
2022 (this "Report") contains forward-looking statements within the meaning of
the Private Securities Litigation Reform Act of 1995, including in particular,
our expectations regarding market demands, customer requirements and the general
economic environment, future results of operations, and other statements that
include words such as "may," "will," "should," "expect," "plan," "intend,"
"anticipate," "believe," "estimate," "predict," "potential," "continue" and
similar expressions. These forward-looking statements involve risks and
uncertainties. We caution investors that actual results may differ materially
from those projected in the forward-looking statements as a result of certain
risk factors identified in the section entitled "Risk Factors" in this Report,
our Annual Report on Form 10-K for the fiscal year ended June 30, 2022, and
other filings we have made with the Securities and Exchange Commission. These
risk factors, include, but are not limited to: risks related to supply chain
disruptions; fluctuations in demand for our products and services; a highly
competitive business environment for network switching equipment; our
effectiveness in controlling expenses; the possibility that we might experience
delays in the development or introduction of new technology and products;
customer response to our new technology and products; fluctuations in the global
economy, including political, social, economic, currency and regulatory factors
(such as the outbreak of COVID-19); risks related to pending or future
litigation; a dependency on third parties for certain components and for the
manufacturing of our products and our ability to receive the anticipated
benefits of acquired businesses.

                               Business Overview

The following discussion is based upon our unaudited condensed consolidated
financial statements included elsewhere in this Report. In the course of
operating our business, we routinely make decisions as to the timing of the
payment of invoices, the collection of receivables, the manufacturing and
shipment of products, the fulfillment of orders, the purchase of supplies, and
the building of inventory and service parts, among other matters. Each of these
decisions has some impact on the financial results for any given period. In
making these decisions, we consider various factors including contractual
obligations, customer satisfaction, competition, internal and external financial
targets and expectations, and financial planning objectives. For further
information about our critical accounting policies and estimates, see the
"Critical Accounting Policies and Estimates" section included in this
"Management's Discussion and Analysis of Financial Condition and Results of
Operations."

Extreme Networks, Inc. ("Extreme" or "Company") is a leading provider of cloud
networking solutions and industry leading services and support. Extreme designs,
develops, and manufactures wired, wireless, and software-defined wide
area-network ("SD-WAN") infrastructure equipment. The Company's cloud solution
is a single platform that offers unified network management of wireless access
points, switches, and SD-WAN. It leverages machine learning, Artificial
Intelligence Operations and analytics to help customers deliver secure
connectivity at the edge of the network, speed cloud deployments and uncover
actionable insights saves time, lowers costs and streamlines operations. Extreme
is currently managing more than two million devices in the cloud.

Extreme has been pushing the boundaries of networking technology since 1996,
driven by a higher purpose of helping our customers connect beyond the network.
Extreme's cloud networking technologies provide flexibility and scalability in
deployment, management, and licensing of networks globally. Our global footprint
provides service to more than 50,000 customers and 10 million daily end users
across the world including some of the world's leading names in business,
hospitality, retail, transportation and logistics, education, government,
healthcare, manufacturing and service providers. We derive all our revenues from
the sale of our networking equipment, software subscriptions, and related
maintenance contracts.

Industry Background



Enterprises are adopting new Information Technology ("IT") delivery models and
applications that require fundamental network alterations and enhancements
spanning from the access edge to the data center. As networks become more
complex and more distributed in nature, we believe IT teams in every industry
will need more control and better insights than ever before to ensure secure,
distributed connectivity and comprehensive centralized visibility. Machine
Learning ("ML") and Artificial Intelligence ("AI") technologies have the
potential to vastly improve the network experience in the post-pandemic world by
collating large data sets to increase accuracy and derive resolutions to improve
the operation of the network. When ML and AI are applied with cloud-driven
networking and automation, administrators can quickly scale to provide
productivity, availability, accessibility, manageability, security, and speed,
regardless of the distribution of the network.

As the edge of the network continues to expand, our customers are faced with
managing more endpoints. With that comes a host of challenges. This continued
expansion creates issues such as: a higher risk of cyberattacks, an increase in
applications running across the network which creates a need for more bandwidth.

With more endpoints to manage, application performance suffers, and the tug on
internal systems and IT staff becomes more intense. There are more alarms, more
IT tickets and often time technology that is being overworked. Most times they
have little visibility into the root cause of the problem and are left trying to
pinpoint where, when and how these issues exist. Meanwhile, organizational
productivity suffers.

                                       26
--------------------------------------------------------------------------------


We believe that the network has never been more vital and strategic than it is
today. As administrators grapple with more data, coming from more places, more
connected devices, and more Software-as-a-service ("SaaS") based applications,
the cloud is fundamental to establishing a new normal. Traditional network
offerings are not well-suited to fulfill enterprise expectations for rapid
delivery of new services, more flexible business models, real-time response, and
massive scalability.

As enterprises continue to migrate increasing numbers of applications and
services to either private clouds or public clouds offered by third parties and
to adopt new IT delivery models and applications, they are required to make
fundamental network alterations and enhancements spanning from device access
points ("AP") to the network core. In either case, the network infrastructure
must adapt to this new dynamic environment. Intelligence and automation are key
if enterprises are to derive maximum benefit from their cloud deployments. With
automation applications becoming increasingly critical in manufacturing,
warehousing, logistics, healthcare and other key industries, we believe this
will continue to create demand for networking technology to serve as a
foundation to run these services.

Service providers are investing in network enhancements with platforms and applications that deliver data insights, provide flexibility, and can quickly respond to new user demands and 5G use cases.



We believe Extreme will continue to benefit from the use of its technology to
manage distributed campus network architecture centrally from the cloud. Extreme
has blended a dynamic fabric attach architecture that delivers simplicity for
moves and changes at the edge of the network together with corporate-wide
role-based policy. This enables customers to migrate to new cloud managed
switching, Wi-Fi, and SD-WAN, agnostic of the existing switching or wireless
equipment they already have installed. In the end, we expect these customers to
see lower operating and capital expenditures, lower subscription costs, lower
overall cost of ownership and more flexibility along with a more resilient
network.

We estimate the total addressable market for our Enterprise Networking solutions
consisting of cloud networking, wireless local area networks ("WLAN"), data
center networking, ethernet switching, campus local area networks ("LAN"), and
SD-WAN solutions to be approximately $33 billion and growing at approximately
12% annually over the next three years. This comprises of $22 billion for campus
networking, $4.6 billion for 5G service available market in 5G and data centers,
for which Extreme is targeting growing to approximately $50 - $100 million per
year over the next three to five years, and a $2.2 billion SD-WAN market. We
also participate in the $4 billion networking software market for solutions such
as cloud-based network management, network automation, on-premises network
management, and other networking related software.

The Extreme Strategy



Extreme makes networking intelligent, flexible, and most importantly a strategic
asset. The combination of our solutions provides the connectivity, bandwidth,
performance, and insights that organizations of all sizes need to move their
organization forward. IT leaders are now tasked with ensuring the global, hybrid
workforce is functional and successful no matter where they are and ensure
people can work wherever they want. The data that sits in the network provides a
goldmine of insights that guide our customers to find new ways to drive better
outcomes. Cloud allows customers to gain real-time visibility and insights into
areas such as app usage, location, and workflow patterns across their
environment, helping to inform strategic business decisions and create
personalized experiences. Customers benefit from visibility, control, and
reduced time to resolution. This is the cornerstone of our One Network, One
Cloud, One Extreme vision.

Extreme has recognized that the way we and our customers communicate has changed
and has given rise to these distributed enterprise environments, or in other
words, the Infinite Enterprise, which has three key tenets:

• Infinitely distributed connectivity is the enterprise-grade reliable

connectivity that allows users to connect to anywhere, from anywhere. It is

always present, available and assured, while being secure and manageable.

• Scalable cloud allows administrators to harness the power of the cloud to

efficiently onboard, manage, orchestrate, troubleshoot the network, and find

data and insights of the distributed connectivity at their pace in their way.

• Consumer-centric experience designed to deliver a best-in-class experience to

users who consume network services.

Extreme's broad product, solutions and technology portfolio supports these three tenets and continues to innovate and evolve them to help businesses succeed.

Key elements of Extreme's strategy and differentiation include:

• Creating effortless networking solutions that allow all of us to advance. We

believe that progress is achieved when we connect-allowing us to learn,

understand, create, and grow. We make connecting simple and easy with


      effortless networking experiences that enable all of us to advance how we
      live, work, and share.


                                       27

--------------------------------------------------------------------------------

• Provide a differentiated end-to-end cloud architecture. Cloud networking is

estimated to be a $4.1 billion segment of the networking market comprised of

cloud managed services and cloud-managed products, which are largely WLAN

access points and ethernet switches, growing at a 13% over the next three

years, according to data from 650 Group Market Research. Cloud management

technology has evolved significantly over the past decade. We believe we

deliver a combination of innovation, reliability, and security with the

leading end-to-end cloud management platform powered by ML and AI that spans

from the Internet of Things ("IoT") edge to the enterprise data center. Key


      characteristics of our cloud architecture include:


         o  A robust cloud management platform that delivers visibility,
            intelligence, and assurance from the IoT edge to the core.

o Cloud Choice for customers: Our cloud networking solution is available


            on all major cloud providers (Amazon Web Services ("AWS"), 

Google


            Cloud Platform ("GCP") and Microsoft Azure).


o Enhanced Network Data plans to improve an organization's ability to


            make smarter, more effective business decisions.


         o  Consumption Flexibility: Offer a range of financing and network
            purchase options. Our value-based subscription tiers (including
            Connect, Navigator and Pilot) provide customers with

flexibility to


            grow as they go, as well as offer pool-able and portable

licenses that


            can be transferred between products (e.g., access points and 

switches)


            at one fixed price.


o "No 9s" Reliability and Resiliency to ensure business continuity for


            our customers.


• Offer customers choice: public or private cloud, or on-premises. We leverage

the cloud where it makes sense for our customers and provide on-premises

solutions where customers need them and also have a solution for those who

want to harness the power of both. Our hybrid approach gives our customers

options to adapt the technology to their business. At the same time, all of

our solutions have visibility, control and strategic information built in,

all tightly integrated with a single view across all of the installed

products. Our customers can understand what is going on across their network

and applications in real time - who, when, and what is connected to the

network, which is critical for bring your own device ("BYOD") and IoT usage.

• Highest value of cloud management subscriptions. ExtremeCloud IQ Pilot

provides our customers with four key applications enabling organizations to

eliminate overlays.




         o  Extreme AirDefense™ is a comprehensive wireless intrusion prevention
            system that simplifies the protection, monitoring and security of
            wireless networks. With the added Bluetooth and Bluetooth low energy
            intrusion prevention, network administrators can address growing
            threats against Bluetooth and low energy devices.

o ExtremeLocation™ delivers proximity, presence and location-based


            services for advanced contact tracing in support of the
            location-intelligent enterprise.


         o  ExtremeGuest™ is a comprehensive guest engagement solution that
            enables IT administrators to use analytical insights to engage
            visitors with personalized engagements.


         o  Extreme IoT™ delivers simple and secure onboarding, profiling,
            segmentation and filtering of IoT devices on a production network.


• Offers universal platforms for enterprise class switching and wireless

infrastructure. Extreme offers universal platforms which support multiple

deployment use cases, providing flexibility and investment protection.

o Universal switches (5720/5520/5420/5320) support fabric or traditional


            networking with a choice of cloud or on-premises (air-gapped or cloud
            connected) management.


         o  Universal WiFi 6/6E Aps (300/400, 5000 series) support campus or
            distributed deployments with a choice of cloud or on-premises
            (air-gapped or cloud connected) management.


         o  Universal licensing with one portable management license for any
            device and for any type of management. For switches, operating system
            feature licenses are portable, and bulk activated through ExtremeCloud
            IQ.



   •  Enable a common fabric to simplify and automate the network. Fabric

technologies virtualize the network infrastructure (decoupling network

services from physical connectivity) which enables network services to be

turned up faster, with lower likelihood of error. They make the underlying

network much easier to design, implement, manage and troubleshoot.

• End-to-End Portfolio. Our cloud-driven solutions provide visibility, control

and strategic intelligence from the edge to the data center, across networks

and applications. Our solutions include wired switching, wireless switching,

wireless access points, WLAN controllers, routers, and an extensive

portfolio of software applications that deliver AI-enhanced access control,

network and application analytics, as well as network management. All can be

managed, assessed and controlled from a single pane of glass on premises or


      from the cloud.


                                       28
--------------------------------------------------------------------------------

• Provide high-quality "in-house" customer service and support. We seek to

enhance customer satisfaction and build customer loyalty through

high-quality service and support. This includes a wide range of standard

support programs to the level of service our customers require, from

standard business hours to global 24-hour-a-day, 365-days-a-year real-time

responsive support.

• Extend switching and routing technology leadership. Our technological

leadership is based on innovative switching, routing and wireless products,

the depth and focus of our market experience and our operating systems - the

software that runs on all of our networking products. Our products reduce

operating expenses for our customers and enable a more flexible and dynamic


      network environment that will help them meet the upcoming demands of IoT,
      mobile, and cloud.

• Expand Wi-Fi technology leadership. Wireless is today's network access


      method of choice and every business must deal with scale, density and BYOD
      challenges. The network edge landscape is changing as the explosion of

mobile devices increases the demand for mobile, transparent, and always-on

wired to wireless edge services. The unified access layer requires

distributed intelligent components to ensure that access control and

resiliency of business services are available across the entire

infrastructure and manageable from a single console. We are at a technology

inflection point with the pending migration from Wi-Fi 5 solutions to Wi-Fi

6 (802.11ax), focused on providing more efficient access to the broad array

of connected devices. We believe we have the industry's broadest Wi-Fi 6

wireless portfolio providing intelligence for the wired/wireless edge and

enhanced by our cloud architecture with machine learning and AI-driven

insights.

• Offer a superior quality of experience. Our network-powered application

analytics provide actionable business insights by capturing and analyzing

context-based data about the network and applications to deliver meaningful

intelligence about applications, users, locations and devices. With an easy

to comprehend dashboard, our applications help businesses turn their network


      into a strategic business asset that helps executives make faster and more
      effective decisions.

• Expand market penetration by targeting high-growth market segments. Within

the campus, we focus on the mobile user, leveraging our automation

capabilities and tracking WLAN growth. Our data center approach leverages

our product portfolio to address the needs of public and private cloud data

center providers. We believe that the cloud networking compound annual

growth rate will continue to outpace the compound annual growth rate for

on-premises managed networking. Our focus is on expanding our technology

foothold in the critical cloud networking segment to accelerate not only

cloud management adoption, but also subscription-based licensing (SaaS)

consumption.

• Leverage and expand multiple distribution channels. We distribute our

products through select distributors, a large number of resellers and

system-integrators worldwide, as well as several large strategic partners.

We maintain a field sales force to support our channel partners and to sell

directly to certain strategic accounts. As an independent networking vendor,


      we seek to provide products that, when combined with the offerings of our
      channel partners, create compelling solutions for end-user customers.

• Maintain and extend our strategic relationships. We have established

strategic relationships with a number of industry-leading vendors to both,

provide increased and enhanced routes to market, and collaboratively develop


      unique solutions.


   •  Expand our reach with ExtremeCloud SD-WAN. ExtremeCloud SD-WAN is a

software-defined wide area networks solution offered as an all-inclusive

subscription, which includes hardware, the cloud-based SD-WAN service,

support and maintenance, and customer success support. This helps customers

reduce total cost of ownership as they deliver quality user experience for

applications used in site-to-site and site-to-cloud environments. This

solution detects and optimizes applications automatically and can apply

performance-based dynamic WAN selection for quality and reliability.

Included also are security options such as a built-in zone-based firewall,


      EdgeSentry (in partnership with Check Point) for cloud-based firewall as a
      service and other advanced security capabilities, and integration with
      Secure Web Gateway partners such as Palo Alto Networks, Zscaler, and
      Symantec.


                                       29

--------------------------------------------------------------------------------

Key Financial Metrics

During the second quarter of fiscal 2023, we achieved the following results:

• Net revenues of $318.3 million compared to $280.9 million in the second

quarter of fiscal 2022.

• Product revenues of $223.4 million compared to $191.1 million in the second

quarter of fiscal 2022.

• Service and subscription revenues of $94.9 million compared to $89.8

million in the second quarter of fiscal 2022.

• Total gross margin of 57.1% of net revenues compared to 56.5% of net

revenues in the second quarter of fiscal 2022.

• Operating income of $23.4 million compared to $18.1 million in the second

quarter of fiscal 2022.

• Net income of $17.9 million compared to $13.3 million in the second quarter

of fiscal 2022.

During the first six months of fiscal 2023, we reflected the following results:

• Cash flows provided by operating activities of $120.3 million compared to

$62.5 million in the six months ended December 31, 2021.

• Cash of $202.5 million as of December 31, 2022 compared to $194.5 million


       as of June 30, 2022.




Net Revenues

The following table presents net product and service and subscription revenues for the periods presented (dollars in thousands):



                                                                Three Months Ended                                              Six Months Ended
                                             December 31,       December 31,         $            %         December 31,       December 31,         $            %
                                                 2022               2021           Change      Change           2022               2021           Change      Change
Net revenues:
Product                                     $      223,445     $     

191,102 $ 32,343 16.9 % $ 429,721 $ 376,263 $ 53,458 14.2 % Percentage of net revenues

                            70.2 %             68.0 %                                      69.8 %             68.6 %
Service and subscription                            94,903             89,831        5,072         5.6 %          186,316            172,354       13,962         8.1 %
Percentage of net revenues                            29.8 %             32.0 %                                      30.2 %             31.4 %
Total net revenues                          $      318,348     $      280,933     $ 37,415        13.3 %   $      616,037     $      548,617     $ 67,420        12.3 %


Product revenues increased $32.3 million or 16.9% for the three months ended
December 31, 2022 as compared to the corresponding period in fiscal 2022.
Product revenues increased $53.5 million or 14.2% for the six months ended
December 31, 2022 as compared to the corresponding period in fiscal 2022. The
increases in product revenues were primarily due to strong demand for our
products and higher shipments resulting from an easing in supply chain
constraints which had impacted our ability to fulfill the demand for our
products.

Service and subscription revenues increased $5.1 million or 5.6% for the three
months ended December 31, 2022 as compared to the corresponding period in fiscal
2022. Service and subscription revenues increased $14.0 million or 8.1% for the
six months ended December 31, 2022 as compared to the corresponding period in
fiscal 2022. The increases in service and subscription revenues were primarily
due to the growth in our subscription business.

The following table presents the product and service and subscription, gross
profit and the respective gross profit percentages for the periods presented
(dollars in thousands):

                                                                         Three Months Ended                                              Six Months Ended
                                                      December 31,       December 31,         $            %         December 31,       December 31,         $            %
                                                          2022               2021           Change      Change           2022               2021           Change      Change
Gross profit:
Product                                              $      119,858     $      100,169     $ 19,689        19.7 %   $      226,371     $      204,386     $ 21,985        10.8 %
Percentage of product revenues                                 53.6 %             52.4 %                                      52.7 %             54.3 %
Service and subscription                                     61,797             58,617        3,180         5.4 %          121,992            110,003       11,989        10.9 %
Percentage of service and subscription revenues                65.1 %             65.3 %                                      65.5 %             63.8 %
Total gross profit                                   $      181,655     $      158,786     $ 22,869        14.4 %   $      348,363     $      314,389     $ 33,974        10.8 %
Percentage of net revenues                                     57.1 %             56.5 %                                      56.5 %             57.3 %




                                       30

--------------------------------------------------------------------------------



Product gross profit increased $19.7 million or 19.7% for the three months ended
December 31, 2022 as compared to the corresponding period in fiscal 2022. The
increase in product gross profit was primarily due to increased product revenues
along with lower amortization of intangibles due to certain intangibles being
fully amortized, lower distribution costs due to easing of supply chain
constraints, partially offset by higher product costs and higher excess and
obsolete inventory.

Product gross profit increased $22.0 million or 10.8% for the six months ended
December 31, 2022 as compared to the corresponding period in fiscal 2022. The
increase in product gross profit was primarily due to increased product revenues
along with lower amortization of intangibles due to certain intangibles being
fully amortized, partially offset by higher product costs, higher overhead costs
and higher excess and obsolete inventory.

Service and subscription gross profit increased $3.2 million or 5.4% for the
three months ended December 31, 2022 as compared to the corresponding period in
fiscal 2022. Service and subscription gross profit increased $12.0 million or
10.9% for the six months ended December 31, 2022 as compared to the
corresponding period in fiscal 2022. The increases in service and subscription
gross profits were primarily due to increased service and subscription revenues,
partially offset by higher cloud services costs.

Operating Expenses



The following table presents operating expenses for the periods presented
(dollars in thousands):

                                                  Three Months Ended                                                 Six Months Ended
                              December 31,       December 31,          $            %           December 31,       December 31,          $            %
                                  2022               2021           Change        Change            2022               2021           Change        Change
Research and development     $       52,618     $       48,080     $   4,538          9.4 %    $      103,607     $       95,846     $   7,761          8.1 %
Sales and marketing                  80,538             71,565         8,973         12.5 %           158,920            141,092        17,828         12.6 %
General and administrative           24,085             17,877         6,208         34.7 %            42,632             34,880         7,752         22.2 %
Acquisition and
integration costs                         -              2,113        (2,113 )     (100.0 )%              390              3,623        (3,233 )      (89.2 )%
Restructuring and related
charges                                 476                292           184         63.0 %               957                571           386         67.6 %
Amortization of
intangibles                             504                804          (300 )      (37.3 )%            1,027              1,958          (931 )      (47.5 )%
Total operating expenses     $      158,221     $      140,731     $  17,490         12.4 %    $      307,533     $      277,970     $  29,563         10.6 %

Research and Development Expenses



Research and development expenses consist primarily of personnel costs (which
consist of compensation, benefits and share-based compensation), consultant fees
and prototype expenses related to the design, development, and testing of our
products.

Research and development expenses increased by $4.5 million or 9.4% for the
three months ended December 31, 2022 as compared to the corresponding period in
fiscal 2022. The increase in research and development expenses was primarily due
to a $1.6 million increase in personnel costs due to higher compensation costs
primarily related to share-based compensation, a $0.4 million increase in
consultant fees, a $0.9 million increase in software licenses and engineering
project costs, a $0.7 million increase in equipment related costs, a $0.4
increase in facility and information technology costs and a $0.5 million
increase in other costs primarily related to travel and recruiting expenses.

Research and development expenses increased by $7.8 million or 8.1% for the six
months ended December 31, 2022 as compared to the corresponding period in fiscal
2022. The increase in research and development expenses was primarily due to a
$3.3 million increase in personnel related costs due to higher compensation
costs primarily related to share-based compensation, a $0.7 million increase in
consultant fees, a $1.4 million increase in software licenses and engineering
project costs, a $1.0 million increase in equipment related costs, a $0.7
increase in facility and information technology costs and a $0.7 million
increase in other costs primarily related to travel and recruiting expenses.

Sales and Marketing Expenses



Sales and marketing expenses consist primarily of personnel costs (which consist
of compensation, benefits and share-based compensation), as well as trade shows
and promotional expenses.

Sales and marketing expenses increased by $9.0 million or 12.5% for the three
months ended December 31, 2022 as compared to the corresponding period in fiscal
2022. The increase in sales and marketing expenses was primarily due to a $7.0
million increase in personnel costs due to higher compensation and benefits
costs primarily related to higher commissions and share-based compensation, a
$1.3 million increase in travel costs and a $0.9 million increase in marketing
and facilities related costs, partially offset by a $0.2 million decrease in
equipment and other expenses.

                                       31
--------------------------------------------------------------------------------


Sales and marketing expenses increased by $17.8 million or 12.6% for the six
months ended December 31, 2022 as compared to the corresponding period in fiscal
2022. The increase in sales and marketing expenses was primarily due to a $11.8
million increase in personnel costs due to higher compensation and benefits
costs primarily related to higher commission and share-based compensation, a
$4.1 million increase in travel costs and a $2.0 million increase in marketing
and other related expenses.

General and Administrative Expenses

General and administrative expenses consist primarily of personnel costs (which consist of compensation, benefits and share-based compensation), legal and professional service costs, and facilities and information technology costs.



General and administrative expenses increased by $6.2 million or 34.7% for the
three months ended December 31, 2022 as compared to the corresponding period in
fiscal 2022. The increase in general and administrative expenses was primarily
due to a $2.9 million increase in personnel costs due to higher compensation and
benefits costs primarily related to share-based compensation, a $1.4 million
increase in professional service fees and a $2.3 million increase in litigation
charges, partially offset by a net $0.4 million decrease in facilities and other
costs.

General and administrative expenses increased by $7.8 or 22.2% for the six
months ended December 31, 2022 as compared to the corresponding period in fiscal
2022. The increase in general and administrative expenses was primarily due to a
$4.5 million increase in personnel costs due to higher compensation and benefits
costs primarily related to share-based compensation, a $0.8 million increase in
professional service fees, a $2.3 million increase in litigation charges and a
net $0.2 million increase in other costs.

Acquisition and Integration Costs

During the three months ended December 31, 2022, we did not incur any acquisition and integration costs . During the six months ended December 31, 2022, we incurred acquisition and integration costs of $0.4 million, which primarily consisted of professional fees and certain compensation charges related to the acquisition of Ipanema.



During the three and six months ended December 31, 2021, we incurred $2.1
million and $3.6 million, respectively, of acquisition and integration costs,
which primarily  consisted of professional fees for legal advisory services,
system and product integrations and financial services related to the
acquisition of Ipanema.

Restructuring and Related Charges

For the three and six months ended December 31, 2022, we recorded restructuring and related charges of $0.5 million and $1.0 million, respectively, which primarily consisted of facility-related charges related to our previously impaired facilities.

For the three and six months ended December 31, 2021, we recorded restructuring charges of $0.3 million and $0.6 million, respectively, which primarily consisted of facility related charges related to our previously impaired facilities.

Amortization of Intangibles



During the three months ended December 31, 2022 and 2021, we recorded $0.5
million and $0.8 million, respectively, of operating expenses for amortization
of intangibles. During the six months ended December 31, 2022 and 2021, we
recorded $1.0 million and $2.0 million, respectively. The decreases were
primarily due to lower amortization related to certain acquired intangibles from
previous acquisitions becoming fully amortized.

Interest Expense

During the three months ended December 31, 2022 and 2021, we recorded $3.9 million and $3.1 million, respectively, in interest expense. During the six months ended December 31, 2022 and 2021, we recorded $7.7 million and $7.0 million, respectively, in interest expense. The increases in interest expense were primarily driven by rising interest rates on our 2019 Credit Agreement.

Other Income, Net



During the three months ended December 31, 2022 and 2021, we recorded other
income, net of $0.1 million and $0.1 million, respectively. During the six
months ended December 31, 2022 and 2021, we recorded other income, net of $0.5
million and $0.2 million, respectively. The changes for the three and six months
ended December 31, 2022 was primarily due to foreign exchange impact from the
revaluation of certain assets and liabilities denominated in foreign currencies
into U.S. Dollars.

Provision for Income Taxes

For the three months ended December 31, 2022 and 2021, we recorded an income tax
provision of $2.6 million and $1.8 million, respectively. For the six months
ended December 31, 2022 and 2021, we recorded an income tax provision of $4.4
million and $3.9 million, respectively.

                                       32
--------------------------------------------------------------------------------


The income tax provisions for the three and six months ended December 31, 2022
and 2021 consisted of (1) taxes on the income of our foreign subsidiaries, (2)
foreign withholding taxes, (3) state taxes in jurisdictions where we have no
remaining state net operating losses and (4) tax expense associated with the
establishment of a U.S. deferred tax liability for amortizable goodwill
resulting from the acquisition of Enterasys Networks, Inc., the WLAN Business,
the Campus Fabric Business and the Data Center Business.

Critical Accounting Policies and Estimates



Our unaudited condensed consolidated financial statements and the related notes
included elsewhere in this Report are prepared in accordance with accounting
principles generally accepted in the United States. Certain information and
footnote disclosures normally included in financial statements prepared in
accordance with U.S. generally accepted accounting principles have been
condensed or omitted under SEC rules and regulations. The preparation of these
unaudited condensed consolidated financial statements requires us to make
estimates and assumptions that affect the reported amounts of assets,
liabilities, revenue, costs and expenses, and related disclosures. We base our
estimates on historical experience and on various other assumptions that we
believe to be reasonable under the circumstances. In many instances, we could
have reasonably used different accounting estimates, and in other instances
changes in the accounting estimates are reasonably likely to occur from period
to period. Accordingly, actual results could differ significantly from the
estimates made by our management. On an ongoing basis, we evaluate our estimates
and assumptions. To the extent that there are material differences between these
estimates and actual results, our future financial statement presentation,
financial condition, results of operations and cash flows will be affected.

As discussed in Part II, Item 7, "Management's Discussion and Analysis of
Financial Condition and Results of Operations" of our Annual Report on Form 10-K
for the year ended June 30, 2022, we consider the following accounting policies
to be the most critical in understanding the judgments that are involved in
preparing our consolidated financial statements:

  • Revenue Recognition


  • Inventory Valuation and Purchase Commitments

There have been no changes to our critical accounting policies since the filing of our last Annual Report on Form 10-K.

Liquidity and Capital Resources



The following table summarizes information regarding our cash (in thousands):

        December 31,      June 30,
            2022            2022
Cash   $      202,521     $ 194,522


As of December 31, 2022, our principal sources of liquidity consisted of cash of
$202.5 million, accounts receivable, net of $152.1 million, and available
borrowings under our five-year 2019 Revolving Facility of $60.2 million. Our
principal uses of cash include the purchase of finished goods inventory from our
contract manufacturers, payroll and other operating expenses related to the
development and marketing of our products, purchases of property and equipment,
and repayments of debt and related interest. We believe that our $202.5 million
of cash at December 31, 2022, our cash flow from operations, and the
availability of borrowings from the 2019 Revolving Facility will be sufficient
to fund our planned operations for at least the next 12 months.

On May 18, 2022, our Board of Directors authorized management to repurchase up
to $200.0 million shares of our common stock over a three-year period commencing
July 1, 2022. A maximum of $25.0 million may be repurchased in any quarter. On
November 17, 2022, the Board increased the authorization to repurchase in any
quarter from $25.0 million per quarter to $50.0 million per quarter. Purchases
may be made from time to time in the open market or pursuant to 10b5-1 plan. The
manner, timing and amount of any future purchases will be determined by our
management based on their evaluation of market conditions, stock price,
Extreme's ongoing determination that it is the best use of available cash and
other factors. The repurchase program does not obligate Extreme to acquire any
shares of its common stock, may be suspended or terminated at any time without
prior notice and will be subject to regulatory considerations. During the three
months ended December 31, 2022, we repurchased a total of 2,578,175 shares of
common stock on the open market at a total cost of $49.8 million. As of December
31, 2022, we have $150.2 million available under our share repurchase program.

                                       33
--------------------------------------------------------------------------------


On August 9, 2019, we entered into the 2019 Credit Agreement. The 2019 Credit
Agreement provides for a five-year first lien term loan facility in an aggregate
principal amount of $380.0 million and a five-year revolving loan facility in an
aggregate principal amount of $75.0 million ("2019 Revolving Facility"). In
addition, we may request incremental term loans and/or incremental revolving
loan commitments in an aggregate amount not to exceed the sum of $100.0 million
plus an unlimited amount that is subject to pro forma compliance with certain
financial tests. On August 9, 2019, we used the proceeds to partially fund the
acquisition of Aerohive and for working capital and general corporate purposes.

At our election, the initial term loan (the "Initial Term Loan") under the 2019
Credit Agreement may be made as either base rate loans or Eurodollar loans. The
applicable margin for base rate loans ranges from 0.25% to 2.50% per annum and
the applicable margin for Eurodollar loans ranges from 1.25% to 3.50%, in each
case based on Extreme's Consolidated Leverage Ratio. All Eurodollar loans are
subject to a Base Rate floor of 0.00%. The 2019 Credit Agreement is secured by
substantially all of our assets.

The 2019 Credit Agreement requires us to maintain certain minimum financial
ratios at the end of each fiscal quarter. The 2019 Credit Agreement also
includes covenants and restrictions that limit, among other things, our ability
to incur additional indebtedness, create liens upon any of our property, merge,
consolidate or sell all or substantially all of our assets. The 2019 Credit
Agreement also includes customary events of default, which may result in
acceleration of the outstanding balance.

Financial covenants under the 2019 Credit Agreement require us to maintain a
minimum consolidated fixed charge and consolidated leverage ratio at the end of
each fiscal quarter through maturity. The 2019 Credit Agreement also includes
covenants and restrictions that limit, among other things, our ability to incur
additional indebtedness, create liens upon any of our property, merge,
consolidate or sell all or substantially all of our assets. The 2019 Credit
Agreement also includes customary events of default which may result in
acceleration of the outstanding balance.

On April 8, 2020, we entered into the First Amendment to waive certain terms and
financial covenants of the 2019 Credit Agreement through July 31, 2020. On May
8, 2020, we entered into a Second Amendment which superseded the First Amendment
and provided certain revised terms and financial covenants through March 31,
2021. The Second Amendment required us to maintain certain minimum cash
requirement and financial metrics at the end of each fiscal quarter through
March 31, 2021 and we were restricted from pursuing certain activities such as
incurring additional debt, stock repurchases, making acquisitions or declaring a
dividend, until we came into compliance with the original covenants of the 2019
Credit Agreement. On November 3, 2020, we and our lenders entered into a Third
Amendment to increase the sublimit for letters of credit to $20.0 million. On
December 8, 2020, we and our lenders entered into a Fourth Amendment to waive
and amend certain terms and financial covenants within the 2019 Credit Agreement
through March 31, 2021.

The Second Amendment provided for us to end the covenant Suspension Period early
and revert to the covenants and interest rates per the original terms of the
2019 Credit Agreement dated August 9, 2019 by filing a Suspension Period Early
Termination Notice and Covenant Certificate demonstrating compliance. For the
twelve-month period ended March 31, 2021, our financial performance was in
compliance with the original covenants defined in the 2019 Credit Agreement and
as such we filed a Suspension Early Termination Notice and Covenant Certificate
with the administration agent subsequent to filing our Quarterly Report on Form
10-Q for the period ended March 31, 2021. During the three and six months ended
December 31, 2022, we were in compliance with all the original terms and
financial covenants under the 2019 Credit Agreement.

Key Components of Cash Flows and Liquidity

A summary of the sources and uses of cash is as follows (in thousands):



                                                    Six Months Ended
                                             December 31,       December 

31,


                                                 2022               2021

Net cash provided by operating activities $ 120,337 $ 62,482 Net cash used in investing activities

               (6,271 )          (76,170 )
Net cash used in financing activities             (105,611 )          (59,394 )
Foreign currency effect on cash                       (456 )             (264 )
Net increase (decrease) in cash             $        7,999     $      (73,346 )




                                       34

--------------------------------------------------------------------------------

Net Cash Provided by Operating Activities



Cash flows provided by operations in the six months ended December 31, 2022,
were $120.3 million, including our net income of $30.5 million and non-cash
expenses of $50.3 million for items such as amortization of intangibles,
share-based compensation, depreciation, reduction in carrying amount of
right-of-use assets, deferred income taxes, and interest. Other sources of cash
for the period included a decrease in accounts receivable and increases in
accounts payable, accrued compensation and deferred revenue. This was partially
offset by increases in inventories, prepaid expenses and other current assets
and decreases in operating lease liabilities and other current and long-term
liabilities.

Cash flows provided by operations in the six months ended December 31, 2021 were
$62.5 million, including our net income of $26.0 million and non-cash expenses
of $54.1 million for items such as amortization of intangibles, share-based
compensation, depreciation, reduction in carrying amount of right-of-use assets,
deferred income taxes and interest. Other sources of cash for the period
included a decrease in accounts receivable and increase in deferred revenue.
This was partially offset by increases in inventories and prepaid expenses and
other current assets and decreases in accounts payable, accrued compensation,
operating lease liabilities and other current and long-term liabilities.

Net Cash Used in Investing Activities

Cash flows used in investing activities in the six months ended December 31, 2022 were $6.3 million for the purchases of property and equipment.



Cash flows used in investing activities in the six months ended December 31,
2021 were $76.2 million primarily due to the payment of $69.5 million (net of
cash acquired) for the acquisition of Ipanema and $6.7 million for the purchases
of property and equipment.

Net Cash Used in Financing Activities



Cash flows used in financing activities in the six months ended December 31,
2022 were $105.6 million due primarily to debt repayments of $46.6 million, $2.0
million for deferred payments on acquisitions, share repurchase of $49.8 million
under our share repurchase program, and $7.2 million for taxes paid on vested
and released stock awards net of proceeds from the issuance of shares of our
common stock under our Employee Stock Purchase Plan ("ESPP").

Cash flows used in financing activities in the six months ended December 31,
2021 were $59.4 million due primarily to debt repayments of $23.9 million, share
repurchases of $25.0 million under our share repurchase program, payment of
contingent consideration of $0.8 million, $2.0 million for deferred payments on
acquisitions and $7.7 million for taxes paid on vested and released stock awards
net of proceeds from the issuance of shares of our common stock under our ESPP
and exercise of stock options.

Foreign Currency Effect on Cash



Foreign currency effect on cash decreased in the six months ended December 31,
2022, primarily due to changes in foreign currency exchange rates between the
U.S. Dollar and particularly the Indian Rupee, the UK Pound, and the EURO.

Contractual Obligations



As of December 31, 2022, we had contractual obligations resulting from our debt
arrangement, agreements to purchase goods and services in the ordinary course of
business and obligations under our operating lease arrangements.

Our debt obligations relate to amounts owed under our 2019 Credit Agreement. As
of December 31, 2022, we had $262.0 million of debt outstanding which are
payable on quarterly installments through our fiscal year 2025. We are subject
to interest rate on our debt obligations and unused commitment fee. See Note 8,
Debt, in the Notes to Condensed Consolidated Financial Statements for additional
information regarding our debt obligations.

Our unconditional purchase obligations represent the purchase of long lead-time
component inventory that our contract manufacturers procure in accordance with
our forecast. We expect to honor the inventory purchase commitments within the
next 12 months. As of December 31, 2022, we had non-cancelable commitments to
purchase $57.1 million of inventory. See Note 9, Commitments and Contingencies,
in the Notes to Condensed Consolidated Financial Statements for additional
information regarding our purchase obligations.

We have contractual commitments to our suppliers which represent commitments for future services. As of December 31, 2022, we had contractual commitments of $44.7 million that are due through our fiscal year 2027.



We lease facilities under operating lease arrangements at various locations that
expire at various dates through our fiscal year 2032. As of December 31, 2022,
the value of our obligations under operating leases was $47.7 million.

We have immaterial income tax liabilities related to uncertain tax positions and we are unable to reasonably estimate the timing of the settlement of those liabilities.

We did not have any material commitments for capital expenditures as of December 31, 2022.


                                       35
--------------------------------------------------------------------------------

Off-Balance Sheet Arrangements

We did not have any off-balance sheet arrangements as of December 31, 2022.

© Edgar Online, source Glimpses