Stock 6775 ENTIRE TECHNOLOGY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Entire Technology Co., Ltd.

Equities

6775

TW0006775000

Electronic Equipment & Parts

End-of-day quote Taipei Exchange
Other stock markets
 23:00:00 27/06/2024 BST 		5-day change 1st Jan Change
28.05 TWD +2.37% Intraday chart for Entire Technology Co., Ltd. +3.51% +32.31%
04-02 Entire Technology Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Entire Technology Co., Ltd. Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 5,336 2,793 1,580 2,067
Enterprise Value (EV) 1 6,145 3,687 2,566 3,102
P/E ratio 25.7 x -23.4 x -8.45 x -6.25 x
Yield - - - -
Capitalization / Revenue 1.82 x 1.22 x 0.97 x 1.16 x
EV / Revenue 2.09 x 1.61 x 1.57 x 1.74 x
EV / EBITDA 20.4 x -43.3 x -13.9 x -17.1 x
EV / FCF 35.4 x -8.42 x 10.4 x -7.61 x
FCF Yield 2.82% -11.9% 9.62% -13.1%
Price to Book 9.49 x 4.01 x 3.12 x 4.11 x
Nbr of stocks (in thousands) 72,500 79,000 79,000 97,500
Reference price 2 73.60 35.35 20.00 21.20
Announcement Date 29/04/21 31/03/22 19/04/23 02/04/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 3,385 2,859 2,940 2,288 1,637 1,783
EBITDA 1 50.76 207.3 301.7 -85.13 -185 -181.6
EBIT 1 41.1 193.5 272.9 -118.6 -233.3 -296.8
Operating Margin 1.21% 6.77% 9.28% -5.19% -14.25% -16.64%
Earnings before Tax (EBT) 1 147.8 178.8 240.9 -117 -187.7 -316.9
Net income 1 143.9 156.9 208 -113.6 -187.1 -317.1
Net margin 4.25% 5.49% 7.07% -4.97% -11.43% -17.78%
EPS 2 1.664 2.070 2.869 -1.510 -2.368 -3.391
Free Cash Flow 1 133.6 932.4 173.4 -438.1 246.9 -407.6
FCF margin 3.95% 32.61% 5.9% -19.15% 15.08% -22.85%
FCF Conversion (EBITDA) 263.28% 449.86% 57.47% - - -
FCF Conversion (Net income) 92.85% 594.26% 83.37% - - -
Dividend per Share - 0.5000 - - - -
Announcement Date 15/01/20 23/04/20 29/04/21 31/03/22 19/04/23 02/04/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 1,089 982 809 894 986 1,035
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 21.45 x 4.739 x 2.682 x -10.5 x -5.332 x -5.697 x
Free Cash Flow 1 134 932 173 -438 247 -408
ROE (net income / shareholders' equity) 18.1% 18% 43.6% -18.1% -31.1% -62.9%
ROA (Net income/ Total Assets) 0.9% 4.52% 7.7% -3.34% -6.6% -8.65%
Assets 1 15,997 3,472 2,699 3,404 2,836 3,667
Book Value Per Share 2 8.140 12.20 7.760 8.810 6.410 5.150
Cash Flow per Share 2 2.600 3.480 4.090 2.740 3.100 1.500
Capex 1 98.8 236 37.5 210 134 216
Capex / Sales 2.92% 8.25% 1.28% 9.19% 8.21% 12.11%
Announcement Date 15/01/20 23/04/20 29/04/21 31/03/22 19/04/23 02/04/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Electronic Component

1st Jan change Capi.
ENTIRE TECHNOLOGY CO., LTD. Stock Entire Technology Co., Ltd.
+32.31% 84.19M
HON HAI PRECISION INDUSTRY CO., LTD. Stock Hon Hai Precision Industry Co., Ltd.
+104.78% 91.31B
AMPHENOL CORPORATION Stock Amphenol Corporation
+35.92% 80.93B
MURATA MANUFACTURING CO., LTD Stock Murata Manufacturing Co., Ltd
+10.99% 38.8B
LUXSHARE PRECISION INDUSTRY CO., LTD. Stock Luxshare Precision Industry Co., Ltd.
+14.11% 38.83B
JABIL INC. Stock Jabil Inc.
-14.61% 13.12B
LENS TECHNOLOGY CO., LTD. Stock Lens Technology Co., Ltd.
+38.26% 12.41B
BYD ELECTRONIC (INTERNATIONAL) COMPANY LIMITED Stock BYD Electronic (International) Company Limited
+6.56% 11.25B
COHERENT CORP. Stock Coherent Corp.
+66.46% 11.05B
AVIC JONHON OPTRONIC TECHNOLOGY CO.,LTD. Stock AVIC Jonhon Optronic Technology Co.,Ltd.
-2.44% 11.1B
Electronic Component
  1. Stock Market
  2. Equities
  3. 6775 Stock
  4. Financials Entire Technology Co., Ltd.