Stock MPIR EMPIRE DIVERSIFIED ENERGY, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Empire Diversified Energy, Inc.

Equities

MPIR

US2916441023

Market Closed - OTC Markets
Other stock markets
 20:23:57 26/06/2024 BST 		5-day change 1st Jan Change
0.11 USD +7.84% Intraday chart for Empire Diversified Energy, Inc. -22.04% -45.00%
05-20 Heartland Water Technology to Collaborate with Empire Diversified Energy to Produce Sustainable Hydrogen At the Port of West Virginia CI
03-04 Vivakor Agrees to Merge with Empire Diversified Energy in Definitive Stock Deal, Shares Jump MT

Valuation

Fiscal Period: December 2021 2022
Capitalization 1 54.19 126.6
Enterprise Value (EV) 1 109.5 211
P/E ratio -3.18 x -4.77 x
Yield - -
Capitalization / Revenue 8.26 x 18.8 x
EV / Revenue 16.7 x 31.4 x
EV / EBITDA -27 x -33.2 x
EV / FCF - -7,443,786 x
FCF Yield - -0%
Price to Book -5.06 x -5.72 x
Nbr of stocks (in thousands) 255,617 281,289
Reference price 2 0.2120 0.4500
Announcement Date 18/05/23 18/05/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022
Net sales 1 6.561 6.719
EBITDA 1 -4.058 -6.365
EBIT 1 -5.88 -9.038
Operating Margin -89.63% -134.52%
Earnings before Tax (EBT) 1 -16.5 -25.48
Net income 1 -16.5 -25.48
Net margin -251.53% -379.26%
EPS 2 -0.0667 -0.0944
Free Cash Flow - -28.35
FCF margin - -421.92%
FCF Conversion (EBITDA) - -
FCF Conversion (Net income) - -
Dividend per Share - -
Announcement Date 18/05/23 18/05/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022
Net Debt 1 55.3 84.4
Net Cash position 1 - -
Leverage (Debt/EBITDA) -13.62 x -13.27 x
Free Cash Flow - -28.3
ROE (net income / shareholders' equity) - 149%
ROA (Net income/ Total Assets) - -8.35%
Assets 1 - 305
Book Value Per Share 2 -0.0400 -0.0800
Cash Flow per Share 2 0 0.0100
Capex 1 18.8 19.2
Capex / Sales 287.24% 286.4%
Announcement Date 18/05/23 18/05/23
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. MPIR Stock
  4. Financials Empire Diversified Energy, Inc.