Financials Eighty Jewellers Limited

Equities

543518

INE0KSN01014

Apparel & Accessories

Market Closed - Bombay S.E. 11:00:56 03/07/2024 BST 5-day change 1st Jan Change
46.24 INR +0.52% Intraday chart for Eighty Jewellers Limited -2.65% -7.58%

Valuation

Fiscal Period: March 2023
Capitalization 1 558.4
Enterprise Value (EV) 1 665.9
P/E ratio 39.3 x
Yield -
Capitalization / Revenue 0.59 x
EV / Revenue 0.71 x
EV / EBITDA 23.6 x
EV / FCF -4,327,098 x
FCF Yield -0%
Price to Book 2.34 x
Nbr of stocks (in thousands) 10,199
Reference price 2 54.75
Announcement Date 02/09/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023
Net sales 1 815.9 645.3 783.1 1,163 939.1
EBITDA 1 31.27 38.78 65.19 35.01 28.27
EBIT 1 27.2 36.04 63.34 33.8 27.29
Operating Margin 3.33% 5.59% 8.09% 2.91% 2.91%
Earnings before Tax (EBT) 1 14.06 21.05 49.74 30.5 20.04
Net income 1 10.02 15.52 37.69 20.78 14.23
Net margin 1.23% 2.41% 4.81% 1.79% 1.51%
EPS 2 1.336 2.070 5.026 2.771 1.395
Free Cash Flow - -36.97 44.28 36.7 -153.9
FCF margin - -5.73% 5.65% 3.16% -16.39%
FCF Conversion (EBITDA) - - 67.94% 104.85% -
FCF Conversion (Net income) - - 117.48% 176.61% -
Dividend per Share - - - - -
Announcement Date 08/02/22 08/02/22 08/02/22 26/08/22 02/09/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023
Net Debt 1 121 155 112 66.9 107
Net Cash position 1 - - - - -
Leverage (Debt/EBITDA) 3.865 x 3.999 x 1.722 x 1.91 x 3.801 x
Free Cash Flow - -37 44.3 36.7 -154
ROE (net income / shareholders' equity) - 32.7% 50.9% 20.1% 8.08%
ROA (Net income/ Total Assets) - 7.61% 12.4% 6.66% 4.75%
Assets 1 - 204 303.4 312.1 299.2
Book Value Per Share 2 5.290 7.360 12.40 15.20 23.40
Cash Flow per Share 2 0.1100 0.1900 1.490 0.2000 0.3300
Capex 1 0.04 0.09 0.15 - 1.16
Capex / Sales 0% 0.01% 0.02% - 0.12%
Announcement Date 08/02/22 08/02/22 08/02/22 26/08/22 02/09/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 543518 Stock
  4. Financials Eighty Jewellers Limited