Stock EEZY EEZY OYJ
Add to a list
To use this feature you must be a member
Log inSign up

Financials Eezy Oyj

Equities

EEZY

FI4000322326

Employment Services

Market Closed - Nasdaq Helsinki
Other stock markets
 17:00:00 28/06/2024 BST 		5-day change 1st Jan Change
1.46 EUR -1.02% Intraday chart for Eezy Oyj +0.34% -12.57%
05-27 Eezy Oyj Appoints Ari Myllyniemi as Director, Staffing and Member of the Management Team, Effective from June 1, 2024 CI
05-07 Eezy Oyj Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 157.8 146.6 149.8 78.15 41.83 36.57 - -
Enterprise Value (EV) 1 214.3 189 196.5 129.6 98.85 88.36 82.22 36.57
P/E ratio 25.4 x 53.6 x 19.9 x 11.1 x 55.7 x 16.2 x 10.1 x 8.11 x
Yield 3.15% 1.69% 2.51% 4.81% - 2.05% 5.14% -
Capitalization / Revenue 0.93 x 0.77 x 0.74 x 0.32 x 0.19 x 0.19 x 0.18 x 0.17 x
EV / Revenue 1.26 x 0.99 x 0.97 x 0.52 x 0.45 x 0.45 x 0.39 x 0.17 x
EV / EBITDA 13.1 x 13.2 x 10.1 x 7.11 x 6.33 x 6.38 x 5.28 x 2.29 x
EV / FCF 22.2 x 9.7 x 43.9 x 11.1 x 27.6 x 12.3 x 9.34 x 4.11 x
FCF Yield 4.49% 10.3% 2.28% 9% 3.63% 8.15% 10.7% 24.3%
Price to Book 1.57 x 1.45 x 1.41 x 0.71 x 0.39 x 0.34 x 0.33 x -
Nbr of stocks (in thousands) 24,849 24,849 25,047 25,047 25,047 25,047 - -
Reference price 2 6.350 5.900 5.980 3.120 1.670 1.460 1.460 1.460
Announcement Date 05/03/20 18/02/21 17/02/22 16/02/23 15/02/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 169.8 190.6 203.3 247.6 219 197.2 208.4 218
EBITDA 1 16.4 14.3 19.49 18.23 15.62 13.86 15.57 16
EBIT 1 11.8 6.9 11.81 10 7.562 6.25 8.005 8.4
Operating Margin 6.95% 3.62% 5.81% 4.04% 3.45% 3.17% 3.84% 3.85%
Earnings before Tax (EBT) 1 6.743 4.014 10.35 9.125 1.399 4.03 5.565 6.1
Net income 1 4.54 2.68 7.601 7.156 0.645 2.2 3.765 4.5
Net margin 2.67% 1.41% 3.74% 2.89% 0.29% 1.12% 1.81% 2.06%
EPS 2 0.2500 0.1100 0.3000 0.2800 0.0300 0.0900 0.1450 0.1800
Free Cash Flow 1 9.632 19.48 4.475 11.66 3.587 7.2 8.8 8.9
FCF margin 5.67% 10.22% 2.2% 4.71% 1.64% 3.65% 4.22% 4.08%
FCF Conversion (EBITDA) 58.73% 136.24% 22.96% 63.95% 22.97% 51.95% 56.52% 55.62%
FCF Conversion (Net income) 212.16% 726.98% 58.87% 162.93% 556.12% 327.27% 233.73% 197.78%
Dividend per Share 2 0.2000 0.1000 0.1500 0.1500 - 0.0300 0.0750 -
Announcement Date 05/03/20 18/02/21 17/02/22 16/02/23 15/02/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 60.46 50.9 67.15 67.3 62.23 52.78 58.11 55.96 52.13 - - - -
EBITDA 5.274 2.512 4.3 6.8 4.649 3.439 3.114 4.399 4.367 - - - -
EBIT 1 3.173 0.491 2.118 4.7 2.705 1.343 1.098 2.282 2.54 - 1.5 2.3 1.7
Operating Margin 5.25% 0.96% 3.15% 6.98% 4.35% 2.54% 1.89% 4.08% 4.87% - - - -
Earnings before Tax (EBT) 2.797 0.191 2.356 4.346 2.232 0.687 0.48 1.673 -1.441 - - - -
Net income 2.034 0.076 1.725 3.388 1.968 0.521 0.244 1.31 -1.43 0.301 - - -
Net margin 3.36% 0.15% 2.57% 5.03% 3.16% 0.99% 0.42% 2.34% -2.74% - - - -
EPS 0.0800 - 0.0700 0.1300 0.0800 0.0200 0.0100 0.0500 -0.0600 0.0100 - - -
Dividend per Share - - - - 0.1500 - - - - - - - -
Announcement Date 17/02/22 10/05/22 09/08/22 08/11/22 16/02/23 09/05/23 08/08/23 07/11/23 15/02/24 07/05/24 - - -
1EUR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 56.5 42.4 46.7 51.5 57 51.8 45.7 -
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 3.446 x 2.967 x 2.397 x 2.822 x 3.651 x 3.737 x 2.932 x -
Free Cash Flow 1 9.63 19.5 4.48 11.7 3.59 7.2 8.8 8.9
ROE (net income / shareholders' equity) 9.43% 3.68% 7.34% 6.64% 0.6% 2.05% 3.38% -
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 4.060 4.060 4.240 4.370 4.240 4.330 4.480 -
Cash Flow per Share 2 0.6200 0.8600 0.2500 0.5800 0.2600 0.5100 0.5700 -
Capex 1 1.69 2.1 1.69 3 2.9 4.84 4.82 5.6
Capex / Sales 1% 1.1% 0.83% 1.21% 1.32% 2.45% 2.31% 2.57%
Announcement Date 05/03/20 18/02/21 17/02/22 16/02/23 15/02/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Eezy Oyj

Trading Rating
Investor Rating
ESG Refinitiv
D
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
UNDERPERFORM
Number of Analysts
2
Last Close Price
1.46 EUR
Average target price
1.33 EUR
Spread / Average Target
-8.90%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Outsourcing & Staffing Services

1st Jan change Capi.
EEZY OYJ Stock Eezy Oyj
-12.57% 39.18M
RECRUIT HOLDINGS CO., LTD Stock Recruit Holdings Co., Ltd
+44.34% 83.06B
PAYCHEX, INC. Stock Paychex, Inc.
-0.46% 42.69B
TRINET GROUP, INC. Stock TriNet Group, Inc.
-15.92% 5.06B
TECHNOPRO HOLDINGS, INC. Stock TechnoPro Holdings, Inc.
-29.07% 1.74B
MEITEC GROUP HOLDINGS INC. Stock MEITEC Group Holdings Inc.
+15.25% 1.56B
OUTSOURCI Stock OUTSOURCI
+0.52% 1.37B
SMS CO., LTD. Stock SMS Co., Ltd.
-29.57% 1.09B
OPEN UP GROUP INC. Stock Open Up Group Inc.
-15.41% 1.07B
BARRETT BUSINESS SERVICES, INC. Stock Barrett Business Services, Inc.
+13.20% 853M
Outsourcing & Staffing Services
  1. Stock Market
  2. Equities
  3. EEZY Stock
  4. Financials Eezy Oyj