Results Handout 2022
PORTUGAL Sabugal Hybrid
Lisbon, March 1st
2022
Results
Webcast details
Webcast: www.edp.com
Date: Thursday, March 2nd, 2023, 08:00 am (UK/Portuguese time)
Lisbon, March 1st, 2023
Content
Main highlights for the period | 2 |
Consolidated Financial Performance | |
EBITDA Breakdown | 3 |
Profit & Loss Items below EBITDA | 4 |
Investment activity | 5 |
Cash Flow Statement | 6 |
Consolidated Financial Position | 7 |
Net Financial Debt | 8 |
Business Segments | |
Renewables | 10 |
Electricity Networks | 15 |
Client Solutions & Energy Management | 18 |
Income Statements & Annex | |
Income Statement by Business Segment | 22 |
Quarterly Income Statement | 23 |
Generation Assets: Installed Capacity and Production | 24 |
Electricity Networks: Asset and Performance indicators | 25 |
Financial investments, Non-controlling interests and Provisions | 26 |
Share performance | 27 |
EDP - Energias de Portugal, S.A. Headquarters: Av. 24 de Julho, 12 1249 - 300 Lisboa, Portugal
Main highlights for the period
Key Operational Data
Installed capacity (MW)
Weight of Renewables (1)
Production (GWh)
Weight of Renewables (1)
Scope 1 & 2 Emissions Intensity (gCO2/kWh) Customers supplied (thousand of contracts) Customers connected (thous.)
2022
26,187
79%
61,351
74%
160
9,049
11,583
2021
24,610
80%
59,784
76%
176
9,308
11,427
- %
6%
-
3%
-
-9%-3% 1%
-
Abs.
+1,578 -1p.p.
+1,567 -2p.p.
-16-259 +156
EDP's recurring net profit increased 6% in 2022 to €871m, supported by the positive performance of renewables activity in Europe, and electricity networks in Brazil. The extreme drought in Portugal in the 12 months period ending in Sep-22 (hydrological year 2021/22, the 3rd driest since 1931) penalized EDP's 2022 results, despite the strong rainfall levels in 4Q22, which allowed the recovery of hydro reservoir levels above-average (~70%), improving the prospects for hydro generation in the beginning of 2023.
Non-recurringcosts amounted to -€192min 2022, including mostly impairments in thermal power plants in Brazil and Iberia. Including these non-recurring costs, reported Net Profit 2022 increased 3% to €679m. This result continued to be strongly penalized by the weak
performance of Portugal, which recorded a negative net profit of -€257m,following the extreme drought in the first nine months of the
year and the impairments on thermal assets, recorded by the end of the year.
Gross Investments doubled to €6.7 Bn in YE22, of which 96% allocated to renewable energy and electricity networks, reinforcing EDP's commitment to the energy transition. In renewables, in the last 12 months, EDP has added +2.2 GW of capacity, presenting a record capacity under construction of 4.0 GW. During 2022, EDP strengthened its leading position in the global renewables
Income Statement (€ million) Gross Profit (6)
OPEX
Other operating costs (net) (6)
Operating costs
Joint Ventures and Associates (2)
EBITDA
EBIT
Financial Results
Income taxes & CESE (3)
Non-controlling Interest
Net Profit (EDP Equity holders)
2022 | 2021 | ∆ % |
6,121 | 4,835 | 27% |
1,874 | 1,555 | 21% |
(38) | (335) | 89% |
1,837 | 1,220 | 51% |
239 | 108 | 121% |
4,524 | 3,723 | 22% |
2,530 | 1,931 | 31% |
(910) | (511) | -78% |
450 | 315 | 43% |
491 | 448 | 10% |
679 | 657 | 3% |
- Abs.
+1,286
+319
+298
+617
+131
+800
+599
-399 +135 +43
+22
landscape, establishing a growth platform in APAC, through the acquisition of Sunseap, and reinforced its presence in Europe, through the acquisition of Kronos' portfolio of developing solar projects, mainly in Germany. 2022 is also marked by the bet on new investment opportunities in clean technologies, with the inauguration of the floating solar park in Alqueva, the largest in Europe in reservoir, and the production of the first green hydrogen molecule, in Brazil.
Recurrent EBITDA increased 21% to €4,522m in YE22, a 15% increase excluding FX, benefitting from a strong growth of EDP
Renováveis and electricity networks in Brazil.
Recurring EBITDA in Hydro Generation, Client Solutions and Energy Management increased 33% to €869m. The increase in thermal generation in Iberia, mostly in Spain, the higher availability of conventional generation in Brazil, as well as the positive results from energy management in the 4Q22, more than compensated the negative impact from the drought in Portugal, that generated a 3.5 TWh deviation in hydro generation in Iberia vs. average, in a context of high wholesale energy prices.
EDP Renováveis presented an EBITDA growth of 23% (+€397m YoY) to €2,157m, supported by increased wind resources (+3 p.p. YoY),
higher average installed capacity (+9% YoY), positive FX impact and higher average selling prices.
Key Performance indicators (€ million) Recurring EBITDA (4)
Renewables
Networks
Client solutions & EM
Other
Recurring net profit (4)
2022 | 2021 | ∆ % |
4,522 | 3,735 | 21% |
2,538 | 2,295 | 11% |
1,504 | 1,340 | 12% |
488 | 119 | 312% |
(8) | (19) | 57% |
871 | 826 | 6% |
- Abs.
+787
+242
+164
+370
+11
+46
Recurring EBITDA in the electricity networks segment registered a +12% growth, reaching €1,504m, mainly driven by the 44% increase in networks EBITDA in Brazil, reflecting the update to inflation of regulated revenues, the commercial operation of four transmission lines, as well as the positive FX impact in the period.
Net financial costs increased to €910m, with the average cost of debt reaching 4.4%, mainly penalized by rising inflation in Brazil, which more than doubled the cost of debt in BRL. When excluding debt denominated in BRL (14% of consolidated debt), average cost of debt increased from 2.5% to 2.7% in YE22.
In YE22, net debt totaled €13.2 Bn, a €1.7 Bn increase, reflecting the acceleration of investment, especially in renewables and electricity networks, as defined in the 2021-2025 strategic plan, and the appreciation of the Brazilian Real and the U.S. Dollar. EDP ended 2022
Key Financial data (€ million)
Dec-22
Dec-21
- %
- Abs.
with the FFO/Net Debt ratio at 20%, demonstrating its commitment to maintaining a sustainable level of leverage.
The Executive Board of Directors will propose to the General Shareholders' Meeting, the distribution of a dividend for the year 2022 in the
Net debt | 13,223 | 11,565 | 14% | +1,657 | amountof€0.19pershare, in line with the previous year and with the dividend policy established in our 2021-2025 strategic plan. | |
Net debt/EBITDA (x) (5) | 3.4x | 3.5x | -4% | -0.1x | ||
FFO / Net Debt | 20% | 21% | -2% | 0p.p. | ||
(1) Including Wind, Solar, Hydro and mini-hydro capacity; (2) Full details on page 26; (3) CESE: Extraordinary contribution from the energy sector; (4) Excluding one-off impacts as per page 3 (EBITDA) and page 4 (Net profit); (5) Net of regulatory receivables; net debt excluding 50% of hybrid bond issues (including interest); | ||||||
Based on trailing 12 months recurring EBITDA and net debt excluding 50% of hybrid bond issue (including interest); Includes operating leases (IFRS-16); (6) Social Tariff reclassified from Gross Margin (€75m in YE22 and €72m in YE21), not adjusted in YE21 amounts. | - 2 - |
EBITDA Breakdown
EBITDA (€ million) | 2022 | 2021 | ∆ % | ∆ Abs. |
Renewables | 2,528 | 2,294 | 10% | +234 |
Wind & Solar | 2,157 | 1,760 | 23% | +397 |
Hydro Iberia | 184 | 358 | -49% | -174 |
Hydro Brazil | 186 | 176 | 6% | +10 |
Electricity Networks | 1,506 | 1,327 | 13% | +179 |
Iberia | 891 | 900 | -1% | -9 |
Brazil | 615 | 427 | 44% | +188 |
Client solutions & EM | 486 | 122 | 297% | +364 |
Iberia (2) | 347 | 27 | - | +320 |
Brazil | 147 | 99 | 49% | +49 |
Other | 4 | (20) | - | +24 |
Consolidated EBITDA | 4,524 | 3,723 | 22% | +800 |
- Adjustments (1) | 1 | (12) | - | - |
Recurring EBITDA | 4,522 | 3,735 | 21% | +787 |
1Q21 | 2Q21 | 3Q21 | 4Q21 | 1Q22 | 2Q22 | 3Q22 | 4Q22 |
445 | 562 | 425 | 862 | 405 | 644 | 565 | 913 |
269 | 385 | 263 | 843 | 394 | 582 | 507 | 675 |
137 | 144 | 107 | (30) | (34) | 14 | 9 | 195 |
40 | 33 | 55 | 49 | 45 | 48 | 50 | 43 |
310 | 271 | 360 | 387 | 362 | 370 | 404 | 370 |
214 | 197 | 262 | 226 | 219 | 227 | 226 | 220 |
95 | 73 | 98 | 161 | 144 | 143 | 178 | 150 |
107 | (4) | 36 | (16) | (71) | 286 | 96 | 175 |
77 | (28) | 0 | (22) | (105) | 250 | 62 | 140 |
30 | 24 | 38 | 7 | 35 | 35 | 36 | 41 |
2 | (1) | (5) | (16) | 13 | (15) | (14) | 20 |
864 | 828 | 815 | 1,216 | 710 | 1,285 | 1,052 | 1,478 |
21 | (6) | (18) | (8) | - | 0 | (0) | 1 |
844 | 834 | 833 | 1,224 | 710 | 1,285 | 1,052 | 1,477 |
4Q YoY
- % ∆ Abs.
6% +51 -20% -168
- +225
-12%-6
-5%-18
-3%-7
-7%-11
- +192
- +162
- +35
- +36
22% +262
- +9
21% +253
EBITDA 2022
Other (2)
9%
Brazil
25%
€4.52 bn 51%
Iberia
14%
North
America
89% Energy Transition
Reported EBITDA in 2022 increased 22% to €4,524m, without significant one-off impacts. ForEx had a positive impact of +€237m YoY mainly due to the 17% BRL appreciation vs. the Euro. 89% of EBITDA was derived from Energy Transitionrelated activities.
RENEWABLES (56% of EBITDA, €2,528m in 2022) - EBITDA increased by 10% YoY (+€234m YoY) as (i) the benefits from portfolio expansion (avg. MWs installed +9% YoY), (ii) higher average selling price (+21% YoY), (iii) recovery of wind resources (+3p.p. YoY) namely in North America (v) exchange rate tailwind, namely USD and BRL (+€89m YoY),
- and last year's Polar Vortex in February in US, most significantly affecting the Ercot/Texas assets (c.-€35m); more than offset the weak performance of Hydro Iberia mainly driven by poor hydro resources throughout the year coupled with pre-hedged volumes and increased electricity prices (-37% vs. LT average in Portugal in 2022 vs. -7% in 2021), despite some recovery in 4Q22.
ELECTRICITY NETWORKS (33% of EBITDA, €1,506m in 2022) - Excluding one-offimpacts (€1m in 2022 vs. -€13min 2021), Recurring EBITDA increased 12% YoY (+€164m), mainly explained by: (i) €188m increase in the Brazilian networks segment mainly reflecting the regulated revenues indexation to inflation (€90m), a stronger BRL (+€90m) and a €32m increase in the transmission's EBITDA from RAP indexation to inflation and new lines commissioned which more than offset the de-consolidationimpact and gains associated with the asset rotation of the transmission lines in Dec-21(€37m contribution in 2021 and €46m gain). In Iberia, EBITDA was broadly stable YoY as the positive impact from higher Portuguese 10Y bond yields on the RoRAB and the benefits from integration of Viesgo were compensated by a normalizationof OPEX, in Portugal, and "Lesividad" provision reversal (€47m), booked in 2021.
CLIENT SOLUTIONS & ENERGY MANAGEMENT (11% of EBITDA, €486m in 2022) - Excluding the one-offimpacts (- €6m YoY, from net gain of €4m in 2021 to net loss of €2m in 2022), Recurring EBITDA increased €370m YoY to €488m, including €18m FX impact stemming from a stronger BRL.
On an integrated and recurring basis, Hydro and CS&EM Iberia EBITDA increased 40% to €535m in 2022 (+€151m
YoY) impacted by (i) an increase in thermal activity, namely coal, (ii) positive impact on the energy management results driven by a reduction in energy prices by the end of the year and (iii) a normalization of supply conditions vs. 2021. These were mitigated by (i) The 3rd driest hydrological year (Oct-21 to Sep-22) of the past 90 years further aggravated by the context of very high wholesale electricity prices (total hydro production shortfall in 2022: 3.5 TWh normalized year vs. 3.3 TWh as of 9M22), despite the strong surge in hydro resources particularly in December (67% above LT. average); and (ii) an increase in gas sourcing costs as a result of volatile and uncertain gas market environment.
- Non-recurringadjustments in 2022: €1m, including net gain related with portfolio optimization in LatAm (+€4m) and HR restructuring costs (-€3m).
(1) Adjustments for one-off impacts, described above(*); (2) Excludes namely Poland, France, Italy (-€7m in 2022).
- 3 -
Profit & Loss Items below EBITDA
Profit & Loss Items below EBITDA (€ million) | 2022 | 2021 | ∆ % | ∆ Abs. |
EBITDA | 4,524 | 3,723 | 22% | +800 |
Provisions | 15 | 61 | -76% | -46 |
Amortisations and impairments | 1,979 | 1,732 | 14% | +247 |
EBIT | 2,530 | 1,931 | 31% | +599 |
Net financial interest | (726) | (549) | -32% | -178 |
Capitalized financial costs | 46 | 91 | -50% | -45 |
Unwinding of long term liabilities (1) | (210) | (184) | -14% | -26 |
Net foreign exchange differences and derivatives | (39) | 28 | - | -68 |
Other Financials | 19 | 102 | -81% | -83 |
Financial Results | (910) | (511) | -78% | -399 |
Pre-tax Profit | 1,620 | 1,420 | 14% | +200 |
Income Taxes | 398 | 262 | 52% | +137 |
Effective Tax rate (%) | 25% | 18% | ||
Extraordinary Contribution for the Energy Sector | 52 | 53 | -3% | -2 |
Non-controlling Interests (Details page 26) | 491 | 448 | 10% | +43 |
Net Profit Attributable to EDP Shareholders | 679 | 657 | 3% | +22 |
4Q21 | 1Q22 | 2Q22 | 3Q22 | 4Q22 | |
1,216 | 710 | 1,285 | 1,052 | 1,478 | |
7 | 2 | 1 | 7 | 5 | |
634 | 386 | 414 | 409 | 770 | |
575 | 322 | 870 | 636 | 703 | |
(153) | (156) | (208) | (163) | (199) | |
22 | 6 | 7 | 15 | 17 | |
(47) | (54) | (57) | (51) | (48) | |
17 | 17 | 32 | (2) | (86) | |
6 | 12 | 14 | 7 | (15) | |
(155) | (173) | (211) | (196) | (330) | |
421 | 148 | 659 | 440 | 373 | |
25 | 23 | 120 | 85 | 170 | |
6% | 16% | 18% | 19% | 46% | |
2 | 50 | 0 | 1 | 0 | |
248 | 151 | 156 | 143 | 41 | |
146 | (76) | 383 | 211 | 161 |
4Q YoY | |
∆ % | ∆ Abs. |
22% | +262 |
-32% | -2 |
22% | +136 |
22% | +128 |
-30%-46
-20%-4
-3%-1
- -103
- -21
-113%-175
-11%-48
584% +145
-71%-1
-83%-207
10%+15
Provisions in 2021 include a non-recurring provision of €48m booked in 3Q21 on a contingency related with the ongoing court case on a fine decided by the Portuguese competition authority regarding ancillary services in 2009-13. Excluding
this non-recurringitem, other provisionsamounted to €13m in 2021.
Amortisations and impairments increased by 14% YoY, to €1,979m, a figure penalized by a higher impact of impairments +€103m YoY to €335m in 2022 (€236m mostly related with thermal assets in Brazil, €45m in Iberian thermal assets; €54m due to a delay in the construction of two wind projects in Colombia with a total capacity of 500MW). Excluding impairments, amortisations increased +€144m reflecting essentially capacity additions in the period, and the forex impact (€109m YoY).
Net Financial results amounted to -€910min 2022 penalized by -€58mof Forex. Net financial interests increased 32% YoY to -726m in 22, mainly driven by higher gross debt (+€3Bn) and higher cost of debt indexed to inflation in Brazil.
Average cost of debt increased to 4.4%, penalized by all currencies but mainly due to the increase in inflation in Brazil that more than doubled the cost of debt of EDP in that country. Excluding BRL, cost of debt increased ~20 bps from 2.5% to
2.7%.
Income taxes amounted to €398m, representingan effective tax rate of 25% in 2022. This line was penalized by Italy's clawback (€35m) and Pecém's impairment non-deductability for tax purposes.
Non-controllinginterests increased YoY to €491m in 2022, including: (i) €362m related to EDPR, mainly explained by better performance in projects with minorities and higher free float; (ii) €84m related to EDP Brasil on the back of the strong
growth in net profit and the impact of BRL appreciation, partly mitigated by an increase of EDP stake in EDP Brasil after buyback program (details on page 26); and (iii) 45m mainly attributable to the 25% minority stake at the electricity networks
business in Spain.
Net profit increasedto €679m in 2022, increased +3% yoy on the back of growth of EDPR and Networks in Brazil.
- Adjustments and non-recurringitems impact at net profit level: In 2022 -€192m, including (i) impairments in thermal assets and other (-€154m) and EDPR(-€41m); and (ii) net gain related to portfolio optimization in LatAm (+€6m) and HR restructuring costs (-€3m).In 2021 -€169m, including (i) impairments, mostly CCGTs in Iberia (-€164m), (ii) acquisition of debt in minority stake in Spain (+€36m); (iii) provision on competition authority penalty (-€33m), (iv) gain from CIDE disposal (+€21m),(v) debt buyback prepayment fees (-€19m), (vi) HR restructuring costs (-€10m).
- Includes unwinding of medium, long term liabilities (TEIs, IFRS-16, dismantling & decommissioning provision for generation assets, concessions) and interest on medical care and pension fund liabilities.
- 4 -
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
EDP - Energias de Portugal SA published this content on 01 March 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 01 March 2023 19:18:36 UTC.