End-of-day quote
Pakistan S.E.
23:00:00 26/06/2024 BST
|
5-day change
|
1st Jan Change
|
48.27
PKR
|
-.--%
|
|
-.--%
|
-35.91%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
9,028
|
8,126
|
10,563
|
10,887
|
11,275
|
13,248
|
Enterprise Value (EV)
1 |
8,954
|
7,788
|
10,165
|
10,706
|
11,079
|
12,960
|
P/E ratio
|
68.2
x
|
49.1
x
|
45.7
x
|
40.1
x
|
33.9
x
|
22.7
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
6.19
x
|
5.41
x
|
5.43
x
|
4.92
x
|
3.85
x
|
3.13
x
|
EV / Revenue
|
6.14
x
|
5.19
x
|
5.23
x
|
4.84
x
|
3.78
x
|
3.06
x
|
EV / EBITDA
|
54.7
x
|
37.6
x
|
32.4
x
|
28.4
x
|
22.4
x
|
20.8
x
|
EV / FCF
|
6.8
x
|
3.63
x
|
14.8
x
|
20.5
x
|
1.72
x
|
-10.4
x
|
FCF Yield
|
14.7%
|
27.5%
|
6.76%
|
4.88%
|
58.1%
|
-9.65%
|
Price to Book
|
8.03
x
|
6.41
x
|
6.41
x
|
5.55
x
|
5.37
x
|
3.98
x
|
Nbr of stocks (in thousands)
|
133,062
|
133,062
|
149,695
|
149,695
|
149,695
|
175,891
|
Reference price
2 |
67.85
|
61.07
|
70.56
|
72.73
|
75.32
|
75.32
|
Announcement Date
|
08/04/19
|
09/06/20
|
09/04/21
|
25/03/22
|
05/04/23
|
06/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,459
|
1,501
|
1,945
|
2,214
|
2,928
|
4,233
|
EBITDA
1 |
163.6
|
206.9
|
313.5
|
376.6
|
495.4
|
622.6
|
EBIT
1 |
142.6
|
187
|
295.8
|
357.4
|
477.7
|
598.6
|
Operating Margin
|
9.77%
|
12.45%
|
15.21%
|
16.15%
|
16.32%
|
14.14%
|
Earnings before Tax (EBT)
1 |
146.1
|
235
|
297.4
|
357.5
|
477.3
|
676.6
|
Net income
1 |
132.4
|
183.8
|
231.4
|
312.5
|
388.1
|
583.1
|
Net margin
|
9.07%
|
12.25%
|
11.9%
|
14.11%
|
13.26%
|
13.78%
|
EPS
2 |
0.9950
|
1.245
|
1.546
|
1.815
|
2.219
|
3.315
|
Free Cash Flow
1 |
1,317
|
2,143
|
687.3
|
522.1
|
6,441
|
-1,250
|
FCF margin
|
90.26%
|
142.78%
|
35.34%
|
23.59%
|
220.02%
|
-29.54%
|
FCF Conversion (EBITDA)
|
805.1%
|
1,036.03%
|
219.24%
|
138.65%
|
1,300.23%
|
-
|
FCF Conversion (Net income)
|
994.77%
|
1,165.87%
|
297.04%
|
167.1%
|
1,659.73%
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
08/04/19
|
09/06/20
|
09/04/21
|
25/03/22
|
05/04/23
|
06/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
73.5
|
338
|
398
|
181
|
196
|
288
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1,317
|
2,143
|
687
|
522
|
6,441
|
-1,250
|
ROE (net income / shareholders' equity)
|
12.2%
|
14.4%
|
15.1%
|
17.3%
|
17.5%
|
20.1%
|
ROA (Net income/ Total Assets)
|
3.16%
|
3.54%
|
4.86%
|
5.26%
|
5.67%
|
5.57%
|
Assets
1 |
4,195
|
5,191
|
4,757
|
5,941
|
6,842
|
10,462
|
Book Value Per Share
2 |
8.450
|
9.520
|
11.00
|
13.10
|
14.00
|
18.90
|
Cash Flow per Share
2 |
0.7500
|
2.470
|
2.750
|
1.280
|
1.260
|
1.930
|
Capex
1 |
67
|
16.3
|
2.88
|
3.46
|
12.2
|
80.7
|
Capex / Sales
|
4.59%
|
1.08%
|
0.15%
|
0.16%
|
0.42%
|
1.91%
|
Announcement Date
|
08/04/19
|
09/06/20
|
09/04/21
|
25/03/22
|
05/04/23
|
06/04/24
|
|
1st Jan change
|
Capi.
|
---|
| -35.91% | 30.51M | | +72.91% | 73.2B | | +9.58% | 49.27B | | +6.75% | 46.56B | | +14.06% | 42.14B | | +35.84% | 37.73B | | +98.95% | 35.24B | | +11.85% | 29.72B | | +27.31% | 25.36B | | +1.24% | 21.53B |
Other Property & Casualty Insurance
|