Stock EAM EAM SOLAR ASA
Add to a list
To use this feature you must be a member
Log inSign up

Financials EAM Solar ASA

Equities

EAM

NO0010607781

Independent Power Producers

Market Closed - Oslo Bors
Other stock markets
 15:45:00 24/06/2024 BST 		5-day change 1st Jan Change
8.98 NOK +5.65% Intraday chart for EAM Solar ASA -6.26% -52.61%
05-24 EAM Solar ASA Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
05-10 EAM Solar ASA Elects Elisabeth Dragseth as New Member of the Board CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 22.28 8.118 9.929 7.248 3.905 11.56
Enterprise Value (EV) 1 33.23 12.84 14.07 10.85 6.212 14.51
P/E ratio -10.2 x -34.4 x -48.3 x -1.92 x -1.77 x -9.38 x
Yield - - - - - -
Capitalization / Revenue 5.18 x 2.56 x 7.81 x 5.43 x 3.2 x 11.6 x
EV / Revenue 7.72 x 4.05 x 11.1 x 8.13 x 5.09 x 14.6 x
EV / EBITDA 15 x -29.1 x 127 x 52.4 x -11.5 x 1,208 x
EV / FCF 16.1 x -1.74 x 11.1 x 3.64 x 1.95 x 22.8 x
FCF Yield 6.22% -57.6% 9.01% 27.5% 51.3% 4.38%
Price to Book 1.9 x 0.74 x 1.03 x 1.07 x 1.01 x 6.58 x
Nbr of stocks (in thousands) 6,852 6,852 6,852 6,852 6,852 6,852
Reference price 2 3.252 1.185 1.449 1.058 0.5699 1.688
Announcement Date 30/04/19 21/04/20 20/04/21 26/04/22 25/04/23 30/04/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 4.305 3.166 1.271 1.334 1.221 0.9927
EBITDA 1 2.208 -0.4412 0.1109 0.2069 -0.5423 0.012
EBIT 1 0.3436 -1.731 -0.4456 -0.3554 -1.106 -0.5521
Operating Margin 7.98% -54.66% -35.05% -26.65% -90.56% -55.61%
Earnings before Tax (EBT) 1 -1.806 0.0677 -0.0181 -3.69 -2.065 -0.9509
Net income 1 -2.16 -0.2359 -0.173 -3.774 -2.206 -1.211
Net margin -50.17% -7.45% -13.61% -283.03% -180.63% -122.02%
EPS 2 -0.3200 -0.0344 -0.0300 -0.5508 -0.3219 -0.1800
Free Cash Flow 1 2.066 -7.395 1.268 2.982 3.187 0.6358
FCF margin 47.99% -233.57% 99.72% 223.59% 261.03% 64.05%
FCF Conversion (EBITDA) 93.58% - 1,142.84% 1,440.76% - 5,292.92%
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 30/04/19 21/04/20 20/04/21 26/04/22 25/04/23 30/04/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 10.9 4.72 4.15 3.6 2.31 2.95
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.957 x -10.69 x 37.37 x 17.39 x -4.254 x 245.5 x
Free Cash Flow 1 2.07 -7.4 1.27 2.98 3.19 0.64
ROE (net income / shareholders' equity) -16.9% -2.08% -1.68% -45.9% -41.5% -43.1%
ROA (Net income/ Total Assets) 0.75% -4.64% -1.55% -1.46% -5.68% -3.61%
Assets 1 -289.3 5.087 11.19 258.2 38.8 33.55
Book Value Per Share 2 1.710 1.600 1.410 0.9900 0.5600 0.2600
Cash Flow per Share 2 0.1200 0.0500 0.0700 0.0800 0.2100 0.0600
Capex 1 0.15 0.01 - - 0.01 0.01
Capex / Sales 3.51% 0.39% - - 1.03% 0.53%
Announcement Date 30/04/19 21/04/20 20/04/21 26/04/22 25/04/23 30/04/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Renewable IPPs

1st Jan change Capi.
EAM SOLAR ASA Stock EAM Solar ASA
-52.61% 5.84M
ADANI GREEN ENERGY LIMITED Stock Adani Green Energy Limited
+12.32% 34.4B
HUANENG LANCANG RIVER HYDROPOWER INC. Stock Huaneng Lancang River Hydropower Inc.
+22.94% 26.31B
EDP RENOVÁVEIS, S.A. Stock EDP Renováveis, S.A.
-25.45% 15.41B
ENGIE BRASIL ENERGIA S.A. Stock Engie Brasil Energia S.A.
-1.90% 6.72B
NEOEN Stock Neoen
+22.46% 6.07B
NORTHLAND POWER INC. Stock Northland Power Inc.
-1.54% 4.46B
ERG S.P.A. Stock ERG S.p.A.
-15.73% 3.8B
CLEARWAY ENERGY, INC. Stock Clearway Energy, Inc.
-6.61% 2.98B
ENCAVIS AG Stock Encavis AG
+7.95% 2.92B
Renewable IPPs
  1. Stock Market
  2. Equities
  3. EAM Stock
  4. Financials EAM Solar ASA