Valuation Eagle Plains Resources Ltd.

Stocks

Delayed Toronto S.E. 17:41:33 28/10/2026 GMT			5-day change	1st Jan Change
0.1750 ^CAD	+2.94%		0.00%	+12.90%

10-20	Eagle Plains Resources to Sell Saskatchewan Mineral Claims to Apogee Minerals	MT
10-20	Apogee Minerals Ltd Purchases Five Non Core Claim Blocks Adjacent to and Within Knife Lake Copper Project in Saskatchewan	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	14.45	17.24	20.99	14.38	10.93	17.86
Change	-	19.31%	21.75%	-31.48%	-24%	63.36%
Enterprise Value (EV) ¹	6.258	7.734	10.9	5.265	1.463	6.847
Change	-	23.59%	40.94%	-51.7%	-72.21%	368.01%
P/E	6.82x	19.2x	-35.6x	2.11x	-45.4x	8.85x
PBR	1.39x	1.5x	1.66x	1.04x	0.8x	1.35x
PEG	-	-0.3x	0x	-0x	0x	-0x
Capitalization / Revenue	2.54x	1.38x	1.21x	1.4x	1.08x	1.51x
EV / Revenue	1.1x	0.62x	0.63x	0.51x	0.14x	0.58x
EV / EBITDA	-9.39x	18.3x	-27.3x	-4.17x	-2.43x	-10.7x
EV / EBIT	-7.53x	-14.3x	-13.2x	-2.47x	-1.47x	-7.93x
EV / FCF	-9.66x	-19.1x	-13.6x	-1.59x	19.5x	-6.57x
FCF Yield	-10.4%	-5.23%	-7.35%	-62.7%	5.12%	-15.2%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0213	0.008861	-0.005342	0.0592	-0.002094	0.0175
Distribution rate	-	-	-	-	-	-
Net sales ¹	5.68	12.5	17.32	10.27	10.1	11.85
EBITDA ¹	-0.6664	0.4228	-0.3999	-1.263	-0.6033	-0.6389
EBIT ¹	-0.8307	-0.5409	-0.8232	-2.134	-0.9972	-0.8635
Net income ¹	2.037	0.8853	-0.5685	6.659	-0.241	2.015
Net Debt ¹	-8.191	-9.506	-10.09	-9.118	-9.467	-11.01
Reference price ²	0.1450	0.1700	0.1900	0.1250	0.0950	0.1550
Nbr of stocks (in thousands)	99,650	101,410	110,466	115,057	115,057	115,202
Announcement Date	26/04/21	02/05/22	04/04/23	11/04/24	29/04/25	21/04/26

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
EAGLE PLAINS RESOURCES LTD.	-	-	-	-	14.42M
BHP GROUP LIMITED	16.03x	3.73x	6.75x	3.66%	208B
RIO TINTO PLC	10.64x	2.52x	5.57x	5.62%	146B
GRUPO MÉXICO, S.A.B. DE C.V.	14.03x	4.14x	6.85x	3.53%	98.69B
GLENCORE PLC	11.13x	0.37x	5.93x	3.11%	84.6B
SAUDI ARABIAN MINING COMPANY (MAADEN)	26.94x	6x	16.08x	-.--%	60B
ANGLO AMERICAN PLC	99.55x	3.04x	7.44x	1.75%	54.43B
TECK RESOURCES LIMITED	14.2x	2.95x	5.72x	0.57%	30.79B
FRESNILLO PLC	10.82x	3.44x	5.21x	5.67%	23.31B
HINDUSTAN ZINC LIMITED	10.1x	3.72x	6.27x	4.88%	22.52B
Average	23.71x	3.32x	7.31x	3.2%	72.82B
Weighted average by Cap.	20.82x	3.25x	7.14x	3.5%