Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
35.26 USD | +0.03% | -.--% | +4.01% |
Valuation
Fiscal Period: August | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 68.06 | 95.04 | 84.49 | 94.8 | 94.8 | 165.3 |
Enterprise Value (EV) 1 | 70.86 | 100.1 | 98.6 | 102.5 | 88.64 | 144.2 |
P/E ratio | 9.9 x | 10.2 x | 10.9 x | 11.4 x | 4.47 x | 7.83 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.35 x | 0.43 x | 0.38 x | 0.4 x | 0.32 x | 0.52 x |
EV / Revenue | 0.37 x | 0.45 x | 0.44 x | 0.43 x | 0.3 x | 0.45 x |
EV / EBITDA | 6.25 x | 7.11 x | 8.45 x | 7.2 x | 2.86 x | 4.99 x |
EV / FCF | 26.6 x | -30.1 x | -15.1 x | 17.9 x | 8.66 x | 12.7 x |
FCF Yield | 3.76% | -3.33% | -6.63% | 5.59% | 11.5% | 7.88% |
Price to Book | 1.62 x | 1.86 x | 1.44 x | 1.41 x | 1.08 x | 1.52 x |
Nbr of stocks (in thousands) | 4,862 | 4,862 | 4,862 | 4,862 | 4,862 | 4,862 |
Reference price 2 | 14.00 | 19.55 | 17.38 | 19.50 | 19.50 | 34.00 |
Announcement Date | 28/11/18 | 27/11/19 | 30/11/20 | 06/07/22 | 04/11/22 | 22/11/23 |
Income Statement Evolution (Annual data)
Fiscal Period: August | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 193.3 | 221.2 | 225.2 | 238 | 292.6 | 319.4 |
EBITDA 1 | 11.33 | 14.07 | 11.66 | 14.24 | 31.02 | 28.88 |
EBIT 1 | 10.32 | 13.02 | 10.44 | 12.71 | 29.53 | 27.48 |
Operating Margin | 5.34% | 5.88% | 4.64% | 5.34% | 10.09% | 8.6% |
Earnings before Tax (EBT) 1 | 10.12 | 12.97 | 10.97 | 11.68 | 29.12 | 28.7 |
Net income 1 | 6.949 | 9.432 | 7.793 | 8.387 | 21.31 | 21.18 |
Net margin | 3.6% | 4.26% | 3.46% | 3.52% | 7.28% | 6.63% |
EPS 2 | 1.414 | 1.924 | 1.587 | 1.710 | 4.367 | 4.342 |
Free Cash Flow 1 | 2.664 | -3.329 | -6.541 | 5.732 | 10.23 | 11.36 |
FCF margin | 1.38% | -1.5% | -2.9% | 2.41% | 3.5% | 3.56% |
FCF Conversion (EBITDA) | 23.51% | - | - | 40.26% | 32.98% | 39.34% |
FCF Conversion (Net income) | 38.34% | - | - | 68.35% | 48.01% | 53.62% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 28/11/18 | 27/11/19 | 30/11/20 | 06/07/22 | 04/11/22 | 22/11/23 |
Balance Sheet Analysis
Fiscal Period: August | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 2.8 | 5.03 | 14.1 | 7.69 | - | - |
Net Cash position 1 | - | - | - | - | 6.16 | 21.1 |
Leverage (Debt/EBITDA) | 0.247 x | 0.3578 x | 1.209 x | 0.5401 x | - | - |
Free Cash Flow 1 | 2.66 | -3.33 | -6.54 | 5.73 | 10.2 | 11.4 |
ROE (net income / shareholders' equity) | 18.1% | 20.3% | 14.2% | 13.3% | 27.5% | 21.6% |
ROA (Net income/ Total Assets) | 9.08% | 9.58% | 6.55% | 7.29% | 14.8% | 11.4% |
Assets 1 | 76.51 | 98.48 | 119 | 115.1 | 144.3 | 186.2 |
Book Value Per Share 2 | 8.620 | 10.50 | 12.10 | 13.80 | 18.00 | 22.40 |
Cash Flow per Share 2 | 0.5600 | 0.9700 | 1.250 | 0.9200 | 3.580 | 1.760 |
Capex 1 | 1.6 | 1.77 | 6.71 | 0.95 | 1.7 | 0.96 |
Capex / Sales | 0.83% | 0.8% | 2.98% | 0.4% | 0.58% | 0.3% |
Announcement Date | 28/11/18 | 27/11/19 | 30/11/20 | 06/07/22 | 04/11/22 | 22/11/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+4.01% | 171M | |
-10.75% | 8.06B | |
+23.46% | 7.82B | |
+16.18% | 1.36B | |
+327.11% | 876M | |
+55.72% | 651M | |
+67.59% | 587M | |
-19.75% | 568M | |
+13.21% | 455M | |
-27.31% | 443M |
- Stock Market
- Equities
- EACO Stock
- Financials EACO Corporation