Financials E Automotive Inc.

Equities

EICCF

CA26827G1000

Internet Services

Market Closed - OTC Markets 14:50:56 27/03/2024 GMT 5-day change 1st Jan Change
0.2 USD +400.00% Intraday chart for E Automotive Inc. -.--% +1,000,000.00%

Valuation

Fiscal Period: December 2022 2023 2024
Capitalization 1 177.3 0.000058 11.92
Enterprise Value (EV) 1 173 0.000058 11.92
P/E ratio - - -
Yield - - -
Capitalization / Revenue 1.61 x 0 x 0.08 x
EV / Revenue 1.61 x 0 x 0.08 x
EV / EBITDA -4.49 x -0 x 4.78 x
EV / FCF -3.15 x - -
FCF Yield -31.7% - -
Price to Book - - -
Nbr of stocks (in thousands) 52,955 58,275 59,584
Reference price 2 3.348 0.000001 0.2000
Announcement Date 07/03/23 08/04/24 -
1USD in Million2
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024
Net sales 1 - 80.04 110.1 121.3 143.1
EBITDA 1 - -7.874 -39.54 -24.85 2.492
EBIT 1 - -20.07 -61.22 -38.79 -18
Operating Margin - -25.07% -55.62% -31.99% -12.58%
Earnings before Tax (EBT) 1 - -24 -52.48 -45.8 -17
Net income 1 -6.661 -24.05 -52.27 -45.91 -17
Net margin - -30.05% -47.49% -37.86% -11.88%
EPS - - - - -
Free Cash Flow 1 - -17.22 -56.28 - -
FCF margin - -21.51% -51.14% - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 18/10/21 22/03/22 07/03/23 08/04/24 -
1USD in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 23.08 24.84 30.07 28.85 26.3 30.79 32.72 30.75 27 27.93 37.86 38.56 34.01
EBITDA 1 -5.476 -8.852 -10.74 -11.69 -8.281 -4.926 -4.544 -7.343 -8.039 -2.933 2.3 0.8 -1.5
EBIT -9.556 -13.06 -16.77 -17.2 -14.19 -9.428 - - - - - - -
Operating Margin -41.41% -52.56% -55.78% -59.6% -53.96% -30.62% - - - - - - -
Earnings before Tax (EBT) -10.87 -14.94 -12.69 -10.84 -14.02 -10.18 - - - - - - -
Net income -10.9 -14.95 -12.65 -10.78 -13.89 -10.2 - - - - - - -
Net margin -47.23% -60.18% -42.07% -37.37% -52.81% -33.14% - - - - - - -
EPS - - - - - - - - - - - - -
Dividend per Share - - - - - - - - - - - - -
Announcement Date 22/03/22 10/05/22 09/08/22 08/11/22 07/03/23 09/05/23 08/08/23 07/11/23 08/04/24 22/05/24 - - -
1USD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024
Net Debt - - - - -
Net Cash position - 99.5 4.3 - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow 1 - -17.2 -56.3 - -
ROE (net income / shareholders' equity) - -16.1% - - -
ROA (Net income/ Total Assets) - - - - -
Assets 1 - - - - -
Book Value Per Share - - - - -
Cash Flow per Share - - - - -
Capex 1 - 1.85 1.63 - 3
Capex / Sales - 2.31% 1.48% - 2.1%
Announcement Date 18/10/21 22/03/22 07/03/23 08/04/24 -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. EICCF Stock
  4. Financials E Automotive Inc.