Delayed
Deutsche Boerse AG
10:45:01 01/07/2024 BST
|
5-day change
|
1st Jan Change
|
1.024
EUR
|
+0.69%
|
|
+1.99%
|
+21.98%
|
Fiscal Period: August |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
7,172
|
5,000
|
11,099
|
6,985
|
2,596
|
5,330
|
-
|
Enterprise Value (EV)
1 |
8,908
|
6,429
|
14,733
|
11,494
|
7,390
|
8,173
|
8,010
|
P/E ratio
|
19.7
x
|
18
x
|
25.7
x
|
14.6
x
|
14.8
x
|
22.2
x
|
15.1
x
|
Yield
|
3.71%
|
3.9%
|
2.25%
|
-
|
-
|
3.4%
|
4.24%
|
Capitalization / Revenue
|
0.57
x
|
0.38
x
|
0.7
x
|
0.3
x
|
0.11
x
|
0.26
x
|
0.25
x
|
EV / Revenue
|
0.71
x
|
0.49
x
|
0.93
x
|
0.49
x
|
0.31
x
|
0.39
x
|
0.37
x
|
EV / EBITDA
|
14.8
x
|
11.6
x
|
15.2
x
|
9.46
x
|
7.71
x
|
9.09
x
|
8.03
x
|
EV / FCF
|
48,255,524
x
|
8,498,955
x
|
-4,916,033
x
|
29,216,280
x
|
19,503,139
x
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
-0%
|
0%
|
0%
|
-
|
-
|
Price to Book
|
2.92
x
|
2.04
x
|
2.37
x
|
1.37
x
|
0.48
x
|
0.74
x
|
0.72
x
|
Nbr of stocks (in thousands)
|
88,647
|
88,647
|
113,023
|
113,119
|
113,944
|
452,475
|
-
|
Reference price
2 |
80.90
|
56.40
|
98.20
|
61.75
|
22.78
|
11.78
|
11.78
|
Announcement Date
|
09/10/19
|
07/10/20
|
06/10/21
|
11/10/22
|
11/10/23
|
-
|
-
|
Fiscal Period: August |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
12,536
|
13,195
|
15,878
|
23,601
|
23,577
|
20,839
|
21,607
|
EBITDA
1 |
601.1
|
554.2
|
970.8
|
1,215
|
958.4
|
899.2
|
997
|
EBIT
1 |
489
|
387.2
|
576.2
|
758
|
467
|
491.1
|
595.5
|
Operating Margin
|
3.9%
|
2.93%
|
3.63%
|
3.21%
|
1.98%
|
2.36%
|
2.76%
|
Earnings before Tax (EBT)
1 |
444.9
|
335.2
|
469.2
|
629.5
|
237.2
|
270.3
|
468.5
|
Net income
1 |
356
|
277.3
|
357
|
477.7
|
174
|
205.6
|
356.4
|
Net margin
|
2.84%
|
2.1%
|
2.25%
|
2.02%
|
0.74%
|
0.99%
|
1.65%
|
EPS
2 |
4.110
|
3.130
|
3.820
|
4.220
|
1.540
|
0.5300
|
0.7800
|
Free Cash Flow
|
184.6
|
756.4
|
-2,997
|
393.4
|
378.9
|
-
|
-
|
FCF margin
|
1.47%
|
5.73%
|
-18.88%
|
1.67%
|
1.61%
|
-
|
-
|
FCF Conversion (EBITDA)
|
30.71%
|
136.49%
|
-
|
32.37%
|
39.53%
|
-
|
-
|
FCF Conversion (Net income)
|
51.85%
|
272.77%
|
-
|
82.35%
|
217.76%
|
-
|
-
|
Dividend per Share
2 |
3.000
|
2.200
|
2.210
|
-
|
-
|
0.4000
|
0.5000
|
Announcement Date
|
09/10/19
|
07/10/20
|
06/10/21
|
11/10/22
|
11/10/23
|
-
|
-
|
Fiscal Period: August |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
---|
Net sales
1 |
6,247
|
6,612
|
5,894
|
5,743
|
6,636
|
6,272
|
5,582
|
5,088
|
5,793
|
5,246
|
EBITDA
|
358.6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
251
|
220.1
|
140
|
146.9
|
137.5
|
-
|
96.9
|
75
|
129
|
141.8
|
Operating Margin
|
4.02%
|
3.33%
|
2.38%
|
2.56%
|
2.07%
|
-
|
1.74%
|
1.47%
|
2.23%
|
2.7%
|
Earnings before Tax (EBT)
|
218.3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
166
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
2.66%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
1.460
|
1.270
|
0.7500
|
0.7300
|
0.5900
|
0.7200
|
0.2100
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
12/01/22
|
06/04/22
|
05/07/22
|
11/10/22
|
11/01/23
|
29/03/23
|
27/06/23
|
11/10/23
|
10/01/24
|
10/04/24
|
Fiscal Period: August |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
1,736
|
1,429
|
3,634
|
4,509
|
4,794
|
2,843
|
2,680
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.889
x
|
2.578
x
|
3.743
x
|
3.71
x
|
5.002
x
|
3.162
x
|
2.688
x
|
Free Cash Flow
|
185
|
756
|
-2,997
|
393
|
379
|
-
|
-
|
ROE (net income / shareholders' equity)
|
14.5%
|
11.3%
|
7.6%
|
9.4%
|
3.4%
|
-
|
-
|
ROA (Net income/ Total Assets)
|
5.3%
|
3.69%
|
3.23%
|
3.17%
|
1.09%
|
-
|
-
|
Assets
1 |
6,723
|
7,522
|
11,047
|
15,086
|
15,994
|
-
|
-
|
Book Value Per Share
2 |
27.80
|
27.70
|
41.40
|
45.00
|
47.30
|
16.00
|
16.40
|
Cash Flow per Share
|
3.040
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
79.4
|
111
|
85
|
191
|
240
|
-
|
-
|
Capex / Sales
|
0.63%
|
0.84%
|
0.54%
|
0.81%
|
1.02%
|
-
|
-
|
Announcement Date
|
09/10/19
|
07/10/20
|
06/10/21
|
11/10/22
|
11/10/23
|
-
|
-
|
Last Close Price
11.78
SEK Average target price
14
SEK Spread / Average Target +18.85% Consensus |
1st Jan change
|
Capi.
|
---|
| +80.27% | 97.82B | | +16.38% | 34.27B | | +20.97% | 21.69B | | +0.92% | 17.51B | | +8.58% | 14.84B | | +1.74% | 11.39B | | +7.24% | 9.77B | | +7.51% | 9.37B | | +127.34% | 9.03B |
Other Computer Hardware
|