Financials Dongkuk Industries Co., Ltd.

Equities

A005160

KR7005160007

Iron & Steel

End-of-day quote Korea S.E. 23:00:00 13/05/2024 BST 5-day change 1st Jan Change
7,430 KRW +2.20% Intraday chart for Dongkuk Industries Co., Ltd. 0.00% +54.31%

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 188,837 248,090 382,826 - -
Enterprise Value (EV) 2 188.8 248.1 494.8 478.8 358.8
P/E ratio 29.3 x -48.6 x 130 x 16.1 x 14.1 x
Yield - - 1.75% 1.75% 1.75%
Capitalization / Revenue - 0.33 x 0.51 x 0.41 x 0.36 x
EV / Revenue - 0.33 x 0.66 x 0.51 x 0.34 x
EV / EBITDA - - 11.2 x 6.47 x 4.12 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - - 1.07 x 1.02 x 0.97 x
Nbr of stocks (in thousands) 51,524 51,524 51,524 - -
Reference price 3 3,665 4,815 7,430 7,430 7,430
Announcement Date 21/03/23 18/03/24 - - -
1KRW in Million2KRW in Billions3KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 757 751 933 1,057
EBITDA 1 - - 44 74 87
EBIT 1 - - 10 37 50
Operating Margin - - 1.33% 3.97% 4.73%
Earnings before Tax (EBT) 1 - - 4 32 29
Net income 1 6.461 - 3 25 29
Net margin - - 0.4% 2.68% 2.74%
EPS 2 125.0 -99.00 57.00 461.0 526.0
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 2 - - 130.0 130.0 130.0
Announcement Date 21/03/23 18/03/24 - - -
1KRW in Billions2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt 1 - - 112 96 -
Net Cash position 1 - - - - 24
Leverage (Debt/EBITDA) - - 2.545 x 1.297 x -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - - 0.8% 6.5% 7%
ROA (Net income/ Total Assets) - - 0.3% 2.9% 2.9%
Assets 1 - - 1,000 862.1 1,000
Book Value Per Share 2 - - 6,952 7,283 7,679
Cash Flow per Share 2 - - 713.0 1,156 1,224
Capex 1 - - 12 16 20
Capex / Sales - - 1.6% 1.71% 1.89%
Announcement Date 21/03/23 18/03/24 - - -
1KRW in Billions2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
7,430 KRW
Average target price
12,000 KRW
Spread / Average Target
+61.51%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. A005160 Stock
  4. Financials Dongkuk Industries Co., Ltd.