End-of-day quote
Shanghai S.E.
23:00:00 02/06/2024 BST
|
5-day change
|
1st Jan Change
|
44.22
CNY
|
+6.50%
|
|
+4.34%
|
+11.91%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,001
|
6,523
|
5,468
|
6,135
|
-
|
-
|
Enterprise Value (EV)
1 |
6,001
|
5,843
|
5,468
|
6,135
|
6,135
|
6,135
|
P/E ratio
|
55.1
x
|
33.8
x
|
82.6
x
|
66.6
x
|
38.1
x
|
32.7
x
|
Yield
|
0.85%
|
1.06%
|
0.9%
|
1.29%
|
1.29%
|
1.29%
|
Capitalization / Revenue
|
10.6
x
|
7.77
x
|
8.01
x
|
5.36
x
|
4.11
x
|
2.94
x
|
EV / Revenue
|
10.6
x
|
7.77
x
|
8.01
x
|
5.36
x
|
4.11
x
|
2.94
x
|
EV / EBITDA
|
-
|
28.8
x
|
58
x
|
34.9
x
|
23.8
x
|
18.9
x
|
EV / FCF
|
-59,399,607
x
|
-78,251,050
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
7.44
x
|
3.77
x
|
3.17
x
|
4.04
x
|
3.54
x
|
3.56
x
|
Nbr of stocks (in thousands)
|
119,196
|
138,375
|
138,375
|
138,730
|
-
|
-
|
Reference price
2 |
50.34
|
47.14
|
39.51
|
44.22
|
44.22
|
44.22
|
Announcement Date
|
25/02/22
|
27/02/23
|
24/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
568
|
839.1
|
682.7
|
1,145
|
1,494
|
2,088
|
EBITDA
1 |
-
|
226.4
|
94.29
|
176
|
257.5
|
325
|
EBIT
1 |
119.7
|
187.4
|
62.98
|
108
|
182.3
|
217.5
|
Operating Margin
|
21.07%
|
22.33%
|
9.23%
|
9.43%
|
12.21%
|
10.42%
|
Earnings before Tax (EBT)
1 |
122.4
|
183.9
|
66.29
|
110
|
183
|
219.5
|
Net income
1 |
109.4
|
168.5
|
66.57
|
108.5
|
176.3
|
217.5
|
Net margin
|
19.26%
|
20.08%
|
9.75%
|
9.48%
|
11.81%
|
10.42%
|
EPS
2 |
0.9143
|
1.393
|
0.4786
|
0.6643
|
1.162
|
1.354
|
Free Cash Flow
|
-101
|
-83.36
|
-
|
-
|
-
|
-
|
FCF margin
|
-17.79%
|
-9.93%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.4286
|
0.5000
|
0.3571
|
0.5714
|
0.5714
|
0.5714
|
Announcement Date
|
25/02/22
|
27/02/23
|
24/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 S1
|
---|
Net sales
|
-
|
EBITDA
|
-
|
EBIT
|
-
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
|
-
|
Net income
1 |
87.51
|
Net margin
|
-
|
EPS
2 |
0.7357
|
Dividend per Share
|
-
|
Announcement Date
|
02/08/22
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
681
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-101
|
-83.4
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
14.3%
|
19.7%
|
3.86%
|
6.12%
|
9.21%
|
10.9%
|
ROA (Net income/ Total Assets)
|
-
|
11.1%
|
3.36%
|
4.84%
|
7.97%
|
8.4%
|
Assets
1 |
-
|
1,513
|
1,984
|
2,242
|
2,214
|
2,589
|
Book Value Per Share
2 |
6.760
|
12.50
|
12.50
|
10.90
|
12.50
|
12.40
|
Cash Flow per Share
2 |
0.3700
|
0.6400
|
0.5800
|
-0.1300
|
0.4900
|
1.300
|
Capex
1 |
145
|
171
|
240
|
184
|
151
|
191
|
Capex / Sales
|
25.59%
|
20.42%
|
35.18%
|
16.07%
|
10.11%
|
9.15%
|
Announcement Date
|
25/02/22
|
27/02/23
|
24/02/24
|
-
|
-
|
-
|
Last Close Price
44.22
CNY Average target price
35.71
CNY Spread / Average Target -19.23% Consensus |
1st Jan change
|
Capi.
|
---|
| +11.91% | 847M | | +32.94% | 79.15B | | +68.90% | 75.65B | | +2.24% | 37B | | -5.63% | 32.22B | | -7.98% | 14.14B | | +17.58% | 10.59B | | -9.05% | 10.38B | | -0.14% | 10.44B | | +61.04% | 10.69B |
Electronic Component
|