Overview

Diversicare Healthcare Services, Inc. (together with its subsidiaries,
"Diversicare" or the "Company") provides long-term care services to nursing
center patients in eight states, primarily in the Southeast, Midwest, and
Southwest. The Company's centers provide a range of health care services to
their patients and residents that include nursing, personal care, and social
services. Additionally, the Company's nursing centers also offer a variety of
comprehensive rehabilitation services, as well as nutritional support services.
The Company's continuing operations include centers in Alabama, Indiana, Kansas,
Mississippi, Missouri, Ohio, Tennessee, and Texas. The Company's operating
results also include the results of discontinued operations in the state of
Kentucky that have been reclassified on the face of the financial statements to
reflect the discontinued status of these operations for all periods presented.
As of June 30, 2021, the Company's continuing operations consist of 61 nursing
centers with 7,250 licensed nursing beds. The Company owns 15 and leases 46 of
its nursing centers. Our nursing centers range in size from 50 to 320 licensed
nursing beds. The licensed nursing bed count does not include 397 licensed
assisted living and residential beds.
Key Performance Metrics
Skilled Mix. Skilled mix represents the number of days our Medicare or Managed
Care patients are receiving services at the skilled nursing facilities divided
by the total number of days (less days from assisted living patients).
Average rate per day. Average rate per day is the revenue by payor source for a
period at the skilled nursing facility divided by actual patient days for the
revenue source for a given period.
Average daily skilled nursing census. Average daily skilled nursing census is
the average number of patients who are receiving skilled nursing care.
COVID-19 and Federal Relief Legislation
As a result of the COVID-19 pandemic, federal and state governments have passed
legislation, promulgated regulations, and taken other administrative actions
intended to assist healthcare providers in providing care to COVID-19 and other
patients during the public health emergency and to address public health needs.
These measures include temporary relaxation of conditions of participation for
healthcare providers, relaxation of licensure requirements for healthcare
professionals, relaxation of privacy restrictions for telehealth remote
communications, promoting use of telehealth by expanding the scope of services
for which reimbursement is available, relaxation of certain Medicare
reimbursement rules, such as requirement for a three-day hospital stay prior to
Medicare Part A coverage of skilled nursing facility benefits, and limited
waivers of fraud and abuse laws for activities related to COVID-19 during the
public health emergency period. They also include requirements for skilled
nursing centers to report to public health authorities, residents and their
representatives when residents, and staff are confirmed as having or are being
investigated for having COVID-19.
We are working with federal, state, and local health authorities to respond to
the COVID-19 pandemic and are taking measures to try to limit the spread of the
virus. For example, we have implemented screening protocols for staff,
residents, and visitors. CMS requires nursing homes in states with positive
testing rates above a certain threshold to test all staff on a weekly basis.
Although we are implementing considerable safety measures, caring for COVID-19
patients has associated risks. In addition, we have experienced, and may
continue to experience, price increases in equipment, pharmaceuticals, and
medical supplies due to increased demand and limited availability for certain
items. Staffing, equipment, pharmaceutical and medical supplies and vaccine
shortages may impact our ability to admit and treat patients. We have incurred,
and may continue to incur, increased expenses arising from the COVID-19
pandemic, particularly in the form of increased labor costs, testing and the
increased costs of personal protective equipment, food and infection control
supplies. The Company expects such increased expenses to continue and likely
increase further into 2021.
Since the end of calendar year 2020, there have been additional cases of
COVID-19 at certain of our centers. We have experienced reduced occupancy in our
centers, in part due to perceived risks by patients and family members of
residential care and their perception of restrictions such as limited visitation
policies (which have been relaxed pursuant to CMS guidance), a reduction in
patients released to nursing homes from hospitals and other healthcare
facilities, and a general reluctance to seek medical care or interface with the
healthcare system during the pandemic or for an undetermined period of time.
Occupancy may also be affected by the data each nursing home is required to
report, including the number of confirmed and suspected cases of COVID-19 and
resident deaths related to COVID-19, which is made publicly available through
the CDC National Healthcare Safety Network.
The Company is closely monitoring and evaluating the impact of the COVID-19
pandemic on all aspects of its business. We have identified team members and
patients who have tested positive for COVID-19 at our centers, and we have
incurred increases in the costs of caring for the patients and residents in
those centers. The Company incurred an additional $5.7 million of labor expense
and $0.7 million for testing and the increased costs of personal protective
equipment, food and infection
                                       25
--------------------------------------------------------------------------------

control supplies related to the COVID-19 pandemic for the three month period
ended June 30, 2021. The Company incurred an additional $13.8 million of labor
expense and $4.6 million for testing and the increased costs of personal
protective equipment, food and infection control supplies related to the
COVID-19 pandemic for the six month period ended June 30, 2021. The Company has
also experienced reduced occupancy at its centers and has incurred additional
expenditures preparing our centers for potential outbreaks. The Company has an
interdisciplinary team monitoring and keeping apprised of the latest information
about the virus and its prevalence. The Company has implemented precautionary
measures and response protocols to minimize the spread of the virus, following
guidance from the CDC, but the Company nevertheless expects additional cases of
the virus will occur at these and other facilities.
The CARES Act, the PPPHCE Act, the CAA and the ARPA offer various forms of
financial relief for healthcare providers, including, among other things,
modifications to the limitation on business interest expense and net operating
loss provisions relative to the payment of federal income taxes. In addition,
these stimulus laws include over $178 billion of funding to be distributed
through the PHSSEF to eligible providers, including public entities and Medicare
and/or Medicaid enrolled providers. It is not clear how much of the funding
remains available for distribution. PHSSEF payments are intended to assist
healthcare providers with lost revenues and healthcare-related expenses incurred
in response to the COVID-19 pandemic. The PHSSEF payments are not required to be
repaid provided that the recipient has sufficient COVD-19 attributable expenses
and lost revenues during the applicable period for using the funds, which
depends on the time period during which the funds were received, and complies
with applicable terms and conditions. The terms and conditions include, among
other things, complying with reporting requirements, limitations on balance
billing and restrictions against using PHSSEF funds to reimburse expenses or
losses that other sources are obligated to reimburse.
Additionally, the CARES Act and other enacted legislation authorize additional
relief funding to skilled nursing facilities and nursing homes in the form of
Nursing Home Infection Control distributions, with a fixed ten thousand dollars
distributed for each facility and variable distributions based on number of
beds. The legislation also provides for infection control quality incentive
payments to skilled nursing facilities and nursing homes based on certain
performance measures tied to COVID-19 infections and mortalities. These payments
were calculated based on monthly performance periods running from September
through December 2020, with the total available bonus payment for each
performance period determined in part based on data reported via CASPER. The
terms and conditions for this distribution limit use of payments to certain
infection control expenses.
As of June 30, 2021, we received $51.6 million from the PHSSEF. We also applied
for additional Phase 3 General Distribution PHSSEF payments; however, we have
not received any additional payments as of June 30, 2021.
Recipients of more than ten thousand dollars in PHSSEF funds, including Nursing
Home Infection Control distributions, are required to submit reports to HHS that
include information about their expenses and lost revenues and use of the PHSSEF
funds. Reports are to be submitted through an online portal that opened on July
1, 2021. The timelines for reporting on the use of PHSSEF funds depend on the
time periods during which the funds were received. HHS continues to update
guidance regarding post-payment reporting requirements that provide some
additional details and examples related to how recipients should calculate their
COVID-19 attributable expenses, lost revenues and infection contol expenses for
purposes of PHSSEF reporting. Ultimately, to the extent that reports submitted
by a recipient do not demonstrate sufficient healthcare related lost revenues,
expenses attributable to COVID-19 or infection control expenses (as those terms
are defined by HHS), the recipient may have to repay any excess funds received.
Due to the recent enactment of the CARES Act and other stimulus legislation and
evolving guidance, there is still a high degree of uncertainty surrounding the
PHSSEF funds. We are closely tracking our use of the funds received from PHSSEF
in order to demonstrate compliance with the terms and conditions, including
applicable reporting requirements. As of June 30, 2021, the Company has utilized
the funds it received from the PHSSEF to compensate for COVID-19 attributable
lost revenues and pay for permissible expenses.The Company currently
anticipates, but cannot guarantee, that it will have sufficient COVID-19
attributable expenses and infection control expenses to retain the PHSSEF
payments and Nursing Home Infection Control distributions it has received to
date. The Company will not be able to determine the amount of used funds until
the reporting rules are finalized by the federal government, and the Company
knows the full extent of its COVID-19 attributable expenses and lost revenues.
The Company can offer no assurance that it will be in compliance with all
requirements related to retaining the PHSSEF payments. If we fail to comply with
all of the terms and conditions or do not have sufficient expenses and lost
revenues (as defined by these programs), the Company may be required to repay
some or all of these amounts, which could have a material adverse impact.
The CARES Act and related legislation also make available or expanded other
forms of financial assistance for healthcare providers. For example, the CARES
Act provides for Medicare and Medicaid payment adjustments and an expansion of
the Medicare Accelerated and Advance Payment Program, which made available
accelerated payments of Medicare funds in order to increase cash flow to
providers. CMS is no longer accepting applications for accelerated or advanced
payments. The Company did not elect to participate in this program. In addition,
the CARES Act and related legislation suspend the Medicare sequestration from
May 1, 2020 through December 31, 2021, which would have otherwise reduced
payments to Medicare providers by 2%, as required by the Budget Control Act of
2011, but also extended sequestration through 2030. The ARPA increases the
federal budget deficit in a manner that triggers an additional statutorily
mandated sequestration under the PAYGO
                                       26
--------------------------------------------------------------------------------

Act. As a result, absent congressional action, Medicare spending will be reduced
by up to 4% in FY 2022, in addition to the existing sequestration requirements
of the Budget Control Act of 2011.
The Company is continuing to evaluate and consider the potential impact that the
COVID-19 public health emergency may have on its liquidity, financial condition
and results of operations due to numerous uncertainties. We also continue to
assess the potential impact of the CARES Act, other enacted legislation, and
other stimulus measures, if any, as well as the impact of other laws,
regulations, and guidance related to COVID-19 on our business, results of
operations, financial condition and cash flows. Given the uncertainty as to the
duration and severity of the COVID-19 pandemic, it could have a material adverse
effect on the Company's future results of operations, financial condition and
liquidity.
Strategic Operating Initiatives
We identified several key strategic objectives to increase shareholder value
through improved operations and business development. These strategic operating
initiatives include: improving our facilities' quality metrics, improving
skilled mix in our nursing centers, improving our average Medicare rate,
implementing and maintaining Electronic Medical Records ("EMR") to improve
Medicaid capture, and completing strategic acquisitions and divestitures. We
have experienced success in these initiatives and expect to continue to build on
these improvements.
Improving skilled mix and average Medicare rate:
One of our key performance indicators is skilled mix. Our strategic operating
initiatives of improving our skilled mix and our average Medicare rate required
investing in nursing and clinical care to treat more acute patients along with
nursing center-based marketing representatives to attract these patients. These
initiatives developed referral and Managed Care relationships that have
attracted and are expected to continue to attract payor sources for patients
covered by Medicare and Managed Care. The Company's skilled mix for the three
months ended June 30, 2021 and 2020 was 14.2% and 15.0%, respectively. The
Company's skilled mix for the six months ended June 30, 2021 and 2020 was 16.5%
and 14.4%, respectively. The increase in skilled mix is due in part to the
impact of COVID-19 on our patients and residents and the temporary waiver of
certain Medicare program requirements, which has allowed Medicare beneficiaries
that require a new or changed skill level of care to receive that care under
Medicare Part A from a skilled nursing facility without satisfying the standard
hospital stay requirement (sometimes referred to as "skilled in place"). For the
past several years, census and skilled mix trends have been affected by
healthcare reforms resulting in lower lengths of stay among our skilled patient
population and lower admissions caused by initiatives among acute care
providers, managed care payors and conveners to divert certain skilled nursing
referrals to home health or other community-based care settings.
Utilizing Electronic Medical Records to improve Medicaid acuity capture:
As another part of our strategic operating initiatives, all of our nursing
centers utilize EMR to improve Medicaid acuity capture, primarily in our states
where the Medicaid payments are acuity based. By using EMR, we have increased
our average Medicaid rate in certain acuity based states by accurate and timely
capture of care delivery.
Completing strategic transactions and other business developments:
Our strategic operating initiatives include strategic acquisitions and
divestitures. We consider opportunities to acquire or lease new centers within
our existing geographic areas of operation. We also perform analyses on our
existing centers in order to determine whether continuing operations within
certain markets or regions is in line with the short-term and long-term strategy
of the business. Additionally, we have expanded our participation in certain
state sponsored quality incentive programs that reward providers for achievement
of certain quality measures.
On December 1, 2020, the Company entered into an agreement with Omega Healthcare
Investors ("Omega") to transfer operations of the facility located in Florida to
another operator. The agreement effectively amended the Master Lease Agreement
between the Company and Omega, dated October 1, 2018 (the "Omega Master Lease")
to remove this center, reduced annual rent expense, and released the Company
from further obligations arising under the Omega Master Lease with respect to
the Florida facility.
Effective November 1, 2020, the Company entered into agreements with a third
party therapy company to outsource the therapy services that have been provided
by the Company through its wholly owned subsidiary Diversicare Therapy Services.
The outsourced services include all physical, occupational, and speech therapy
provided to patients of the Company's facilities. The contracts are for a three
year term, absent termination for cause by either party. The third party
provider has extensive expertise in providing therapy, and the Company believes
that the therapy company's expertise in this area will benefit our patients and
result in an overall operational cost savings for the Company.
To allow one of the Company's skilled nursing centers to participate in the
Texas Quality Incentive Program ("QIPP"), the Company entered into a transaction
during April 2021 with a Texas medical district. QIPP provides supplemental
Medicaid payments for skilled nursing centers that achieve certain quality
measures. The Company currently has twelve of its Texas skilled nursing centers
participating in the QIPP. To allow five of these centers to meet the QIPP
participation requirements, the
                                       27
--------------------------------------------------------------------------------

Company entered into a transaction with a Texas medical district already
participating in the QIPP, providing for the transfer of the related provider
licenses from the Company to the medical district. The Company's operating
subsidiary retained the management of the centers on behalf of the medical
district. In response to the COVID-19 pandemic, the Texas Health and Human
Services Commission waived some of the performance and reporting requirements
for QIPP effective March 1, 2020 through May 31, 2021.
Basis of Financial Statements
Our patient revenues consist of the fees charged for the care of patients in the
nursing centers we own and lease. Our other operating income consists of federal
and state stimulus funds and grant funds from states that were recognized during
the period. Our operating expenses include the costs, other than lease,
professional liability, depreciation and amortization expenses, incurred in the
operation of the nursing centers we own and lease. Our general and
administrative expenses consist of the costs of the corporate office and
regional support functions. Our interest, depreciation and amortization expenses
include all such expenses across the range of our operations.
Critical Accounting Policies and Judgments
A "critical accounting policy" is one which is both important to the
understanding of our financial condition and results of operations and requires
management's most difficult, subjective or complex judgments often involving
estimates of the effect of matters that are inherently uncertain. Actual results
could differ from those estimates and cause our reported net income or loss to
vary significantly from period to period. Our critical accounting policies are
more fully described in our 2020 Annual Report on Form 10-K.
Revenue Sources
We classify our revenues from patients and residents into four major categories:
Medicaid, Medicare, Managed Care, and Private Pay and other. Medicaid revenues
are composed of the traditional Medicaid and Managed Medicaid programs
established to provide benefits to those in need of financial assistance in the
securing of medical services. Medicare revenues include revenues received under
both Part A and Part B of the Medicare program. Managed Care revenues include
payments for patients who are insured by a third-party entity, typically called
a Health Maintenance Organization, often referred to as an HMO plan, or are
Medicare beneficiaries who assign their Medicare benefits to a Managed Care
replacement plan often referred to as Medicare replacement products. The Private
Pay and other revenues are composed primarily of individuals or parties who
directly pay for their services. Included in the Private Pay and other payors
are patients who are hospice beneficiaries as well as the recipients of Veterans
Administration benefits. Veterans Administration payments are made pursuant to
renewable contracts negotiated with these payors.
The Company recognized $5.5 million and $0.3 million of Medicaid and Hospice
stimulus dollars, respectively, for the three month period ended June 30, 2021
that are reflected as patient revenues from Medicaid and Private Pay and Other,
respectively, in the Company's results of operations. The Company recognized
$9.3 million and $0.6 million of Medicaid and Hospice stimulus dollars,
respectively, for the six month period ended June 30, 2021 that are reflected as
patient revenues from Medicaid and Private Pay and Other in the Company's
results of operations. Refer to Note 4, "COVID-19 Pandemic" to the interim
consolidated financial statements included in this report for more information.
The following table summarizes revenue from contracts with customers by payor
source from continuing operations for the periods presented (dollar amounts in
thousands).
                                              Three Months Ended June 30,                                         Six Months Ended June 30,
                                          2021                             2020                              2021                               2020
Medicaid                      $      51,765        46.5  %       $  54,161        45.8  %       $    101,720            45.3  %       $ 108,491        45.5  %
Medicare                             18,730        16.8  %          22,424        19.0  %             43,188            19.2  %          43,096        18.1  %
Managed Care                         12,095        10.9  %          12,355        10.4  %             25,771            11.5  %          24,951        10.5  %
Private Pay and other                28,680        25.8  %          29,303        24.8  %             53,951            24.0  %          61,692        25.9  %
Total                         $     111,270       100.0  %       $ 118,243       100.0  %       $    224,630           100.0  %       $ 238,230       100.0  %










                                       28

--------------------------------------------------------------------------------

The following table sets forth average daily skilled nursing census by primary payor source for our continuing operations for the periods presented:


                                              Three Months Ended June 30,                                              Six Months Ended June 30,
                                      2021                                   2020                                2021                             2020
Medicaid                      3,332              69.1  %             3,516              67.3  %             3,230        67.2  %             3,667        67.8  %
Medicare                        428               8.9  %               544              10.4  %               519        10.8  %               524         9.7  %
Managed Care                    255               5.3  %               240               4.6  %               274         5.7  %               253         4.7  %
Private Pay and other           804              16.7  %               921              17.7  %               782        16.3  %               968        17.8  %
Total                         4,819             100.0  %             5,221             100.0  %             4,805       100.0  %             5,412       100.0  %


Consistent with the nursing home industry in general, changes in the mix of a
facility's patient population among Medicaid, Medicare, Managed Care, and
Private Pay and other can significantly affect the profitability of the
facility's operations.
Health Care Industry
The health care industry is subject to numerous laws and regulations of federal,
state, and local governments. These laws and regulations include, but are not
necessarily limited to, matters such as licensure, accreditation, government
health care program participation requirements, reimbursement for patient
services, quality of patient care and Medicare and Medicaid fraud and abuse.
Over the last several years, government activity has increased with respect to
investigations and allegations concerning possible violations by health care
providers of a number of statutes and regulations, including those regulating
fraud and abuse, false claims, patient privacy and quality of care issues.
Violations of these laws and regulations could result in exclusion from
government health care programs, significant fines and penalties, as well as
significant repayments for patient services previously billed. Compliance with
such laws and regulations is subject to ongoing government review and
interpretation. The Company is involved in regulatory actions of this type from
time to time.
In recent years, the U.S. Congress and some state legislatures have considered
and enacted significant reforms affecting the availability, payment and
reimbursement of healthcare services in the United States. Reforms that we
believe may have a material impact on the long-term care industry and on our
business include, among others, possible modifications to the conditions of
qualification for payment, bundling of payments to cover both acute and
post-acute care and the imposition of enrollment limitations on new providers.
The most prominent of the federal legislative reform efforts, the Affordable
Care Act, affects how health care services are covered, delivered and
reimbursed. The Affordable Care Act expands coverage through a combination of
public program expansion and private sector reforms, provides for reduced growth
in Medicare program spending, and promotes initiatives that tie reimbursement to
quality and care coordination. Some of the provisions, such as the requirement
that large employers provide health insurance benefits to full-time employees,
have increased our operating expenses. The Affordable Care Act expands the role
of home-based and community services, which may place downward pressure on our
sustaining population of Medicaid patients. However, the law has been subject to
legislative and regulatory changes and court challenges, and although the
current presidential administration has indicated its intent to protect the
Affordable Care Act, it is possible that there may be continued changes to the
law, its implementation or its interpretation. For example, effective January 1,
2019, Congress eliminated the financial penalty associated with the individual
mandate. This change resulted in legal challenges to the constitutionality of
the individual mandate and validity of the Affordable Care Act as a whole.
However, in June 2021, the U.S. Supreme Court determined that the plaintiffs
lacked standing, allowing the law to remain in place.
Skilled nursing centers are required to bill Medicare on a consolidated basis
for certain items and services that they furnish to patients, regardless of the
cost to deliver these services. This consolidated billing requirement
essentially makes the skilled nursing center responsible for billing Medicare
for all care services delivered to the patient during the length of stay. CMS
has instituted a number of test programs designed to extend the reimbursement
and financial responsibilities under consolidating billing beyond the
traditional discharge date to include a broader set of bundled services. Such
examples may include, but are not exclusive to, home health, durable medical
equipment, home and community based services, and the cost of
re-hospitalizations during a specified bundled period. Currently, these test
programs for bundled reimbursement are confined to a small set of clinical
conditions, but CMS has indicated that it is developing additional bundled
payment models. This bundled form of reimbursement could be extended to a
broader range of diagnosis related conditions in the future. The potential
impact on skilled nursing center utilization and reimbursement is currently
unknown. The process for defining bundled services has not been fully determined
by CMS and is therefore subject to change during the rulemaking process. CMS has
indicated that it is working toward a unified payment system for post-acute care
services, including those provided by skilled nursing centers.
On August 7, 2019, CMS issued a final rule outlining Medicare payment rates for
skilled nursing facilities that became effective October 1, 2019. CMS projects
that aggregate payments to skilled nursing facilities will increase by 2.4%,
reflecting a skilled nursing facility market basket percentage update of 2.8%
with a 0.4 percentage point reduction for the multifactor productivity
adjustment. In addition, the Patient-Driven Payment Model ("PDPM") took effect
October 1, 2019. The PDPM is a
                                       29
--------------------------------------------------------------------------------

payment system for patients in a covered Medicare Part A skilled nursing
facility stay that replaces the Resource Utilization Group ("RUG-IV") model,
which primarily used volume of services as the basis for payment classification.
The PDPM model instead classifies patients into payment groups based on specific
patient characteristics and shifts the focus away from paying for the volume of
services provided. CMS will use a budget neutrality factor to satisfy the
requirement that PDPM be budget neutral relative to RUG-IV. CMS stated that it
intends for the new model not to change the aggregate amount of Medicare
payments to skilled nursing facilities, but to more accurately reflect resource
utilization.
On July 31, 2020, CMS issued a final rule outlining Medicare payment rates for
skilled nursing facilities for federal fiscal year 2021. Effective October 1,
2020, payments to skilled nursing facilities are estimated to increase by 2.2%
based on a market basket percentage update of 2.2%, adjusted by a 0.0 percentage
point multifactor productivity adjustment.
CMS publishes nursing home rankings based on performance scores on the Care
Compare website, which is intended to assist the public in finding and comparing
providers. The Care Compare website publishes for each nursing home a rating
between 1 and 5 stars as part of CMS's Five-Star Quality Rating System. An
overall star rating is determined based on three components (information from
the last three years of health inspections, staffing information, and quality
measures), each of which also has its own five-star rating. The ratings are
based, in part, on the quality data nursing centers are required to report. For
example, nursing centers must report the rate of short-stay residents who are
successfully discharged into the community and the percentage who had an
outpatient emergency department visit. As a result of the COVID-19 pandemic, CMS
issued temporary waivers and flexibilities that impact the information posted on
the Care Compare website and used in the Five-Star Quality Rating System, such
as guidance on prioritizing or suspending certain nursing home surveys. Some of
these measures have been lifted, and many states have resumed routine oversight
and survey activities. However, due to these changes and their impact on data,
CMS adjusted some ratings (e.g., by holding specific quality measures constant).
In addition to the standard Care Compare data, CMS is posting COVID-19 data
submitted by nursing homes on the CDC National Healthcare Safety Network and
linking to this information from the Care Compare website. The information
posted includes the reported number of confirmed and suspected cases of COVID-19
in each facility, resident deaths related to COVID-19, availability of personal
protective equipment and COVID-19 testing, and potential staffing shortages.
We remain diligent in continuing to provide outstanding patient care to achieve
high rankings for our centers, as well as assuring that our rankings are correct
and appropriately reflect our quality results. Our focus has been and continues
to be on the delivery of quality care to our patients and residents.
Contractual Obligations and Commercial Commitments
We have certain contractual obligations of continuing operations as of June 30,
2021, summarized by the period in which payment is due, as follows (dollar
amounts in thousands):
                                                         Less than            1 to 3             3 to 5             After
Contractual Obligations                 Total             1  year             Years              Years             5 Years

Long-term debt obligations (1) $ 68,735 $ 5,055 $ 63,680 $ - $ - Settlement obligations (2)

               4,972              4,972                  -                  -                  -
Settlement of civil investigative
demand (3)                               8,529              1,180              4,281              3,068                  -
Operating leases (4)                   379,808             51,651            105,827            107,616            114,714
Required capital expenditures under
operating leases (5)                    13,984              1,889              3,778              3,778              4,539
Total                                $ 476,028          $  64,747          $ 177,566          $ 114,462          $ 119,253



(1)Long-term debt obligations include scheduled future payments of principal and
interest of long-term debt and amounts outstanding on our finance lease
obligations. Our long-term debt obligations decreased $1.5 million between
December 31, 2020 and June 30, 2021. See Note 6, "Long-Term Debt" to the interim
consolidated financial statements included in this report for additional
information.
(2)Settlement obligations relate to professional liability cases that are
expected to be paid. The professional liabilities are included in our
self-insurance reserves.
(3)Settlement of civil investigative demand relates to our settlement agreement,
including interest, with the U.S. Department of Justice and the State of
Tennessee. See additional description of our contingencies in Note 9,
"Commitments and Contingencies" to the interim consolidated financial statements
and "Item 1. Legal Proceedings."
(4)Represents minimum annual undiscounted lease payments (exclusive of taxes,
insurance, and maintenance costs) under our operating lease agreements, which
does not include renewals. Our operating lease obligations decreased $25.5
million between December 31, 2020 and June 30, 2021. See Note 8, "Leases," to
the interim consolidated financial statements included in this report for
additional information.
                                       30
--------------------------------------------------------------------------------

(5)Includes annual expenditure requirements under operating leases. Our required
capital expenditures decreased $1.6 million between December 31,
2020 and June 30, 2021.
Employment Agreements
We have employment agreements with certain members of management that provide
for the payment to these members of amounts up to two times their annual salary
in the event of a termination without cause, a constructive discharge (as
defined therein), or upon a change of control of the Company (as defined
therein). The maximum contingent liability under these agreements is
approximately $1.6 million as of June 30, 2021. The terms of such agreements are
for one year and automatically renew for one year if not terminated by us or the
employee.
Results of Continuing Operations
The following tables present the unaudited interim consolidated statements of
operations and related data for the three and six month periods ended June 30,
2021 and 2020:

(in thousands)                                                      Three Months Ended June 30,
                                                    2021               2020             Change               %

PATIENT REVENUES, NET                           $ 111,270          $ 118,243          $ (6,973)              (5.9) %
OTHER OPERATING INCOME                              8,547              5,148             3,399               66.0  %

EXPENSES:
Operating                                          91,598             95,775            (4,177)              (4.4) %
Lease and rent expense                             13,264             13,523              (259)              (1.9) %
Professional liability                              1,484              2,114              (630)             (29.8) %

General and administrative                          6,976              6,880                96                1.4  %
Depreciation and amortization                       2,374              2,278                96                4.2  %
Total expenses                                    115,696            120,570            (4,874)              (4.0) %
OPERATING INCOME                                    4,121              2,821             1,300               46.1  %
OTHER INCOME (EXPENSE):

Other income                                          174                409              (235)             (57.5) %
Interest expense, net                              (1,087)            (1,209)              122               10.1  %

Total other expenses                                 (913)              (800)             (113)             (14.1) %
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME
TAXES                                               3,208              2,021             1,187               58.7  %
PROVISION FOR INCOME TAXES                           (354)              (182)             (172)             (94.5) %
INCOME FROM CONTINUING OPERATIONS               $   2,854          $   1,839          $  1,015             55.2%



                                       31

--------------------------------------------------------------------------------


(in thousands)                                                        Six Months Ended June 30,
                                                    2021               2020              Change               %
PATIENT REVENUES, NET                           $ 224,630          $ 238,230          $ (13,600)              (5.7) %
OTHER OPERATING INCOME                             19,868              5,148             14,720              N/M

EXPENSES:
Operating                                         188,427            190,634             (2,207)              (1.2) %
Lease and rent expense                             26,513             27,036               (523)              (1.9) %
Professional liability                              3,567              3,953               (386)              (9.8) %

General and administrative                         13,741             13,638                103                0.8  %
Depreciation and amortization                       4,669              4,565                104                2.3  %
Total expenses                                    236,917            239,826             (2,909)              (1.2) %
OPERATING INCOME                                    7,581              3,552              4,029              113.4  %
OTHER INCOME (EXPENSE):

Other income                                          213                524               (311)             (59.4) %
Interest expense, net                              (2,109)            (2,669)               560               21.0  %

Total other expenses                               (1,896)            (2,145)               249               11.6  %
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME
TAXES                                               5,685              1,407              4,278              N/M
PROVISION FOR INCOME TAXES                           (697)               (78)              (619)             N/M
INCOME FROM CONTINUING OPERATIONS               $   4,988          $   1,329          $   3,659              N/M


N/M = Not Meaningful

Percentage of Total Patient Revenues               Three Months Ended June 30,                      Six Months Ended June 30,
                                                  2021                    2020                    2021                    2020

PATIENT REVENUES, NET                                100.0  %                100.0  %                100.0  %                100.0  %
OTHER OPERATING INCOME                                 7.7                     4.4                     8.8                     2.2

EXPENSES:
Operating                                             82.3                    81.0                    83.9                    80.0
Lease and rent expense                                11.9                    11.4                    11.8                    11.3
Professional liability                                 1.3                     1.8                     1.6                     1.7
General and administrative                             6.3                     5.8                     6.1                     5.7
Depreciation and amortization                          2.1                     1.9                     2.1                     1.9
Total expenses                                       103.9                   101.9                   105.5                   100.6
OPERATING INCOME                                       3.8                     2.5                     3.3                     1.6
OTHER INCOME (EXPENSE):
Other income                                           0.2                     0.3                     0.1                     0.2
Interest expense, net                                 (1.0)                   (1.0)                   (0.9)                   (1.1)
Total other expenses                                  (0.8)                   (0.7)                   (0.8)                   (0.9)
INCOME FROM CONTINUING OPERATIONS BEFORE
INCOME TAXES                                           3.0                     1.8                     2.5                     0.7
PROVISION FOR INCOME TAXES                            (0.3)                   (0.2)                   (0.3)                      -
INCOME FROM CONTINUING OPERATIONS                      2.7  %                  1.6  %                  2.2  %                  0.7  %


                                       32
--------------------------------------------------------------------------------

Three Months Ended June 30, 2021 Compared To Three Months Ended June 30, 2020
Patient Revenues
Patient revenues were $111.3 million and $118.2 million for the three months
ended June 30, 2021 and 2020, respectively, a decrease of $6.9 million.
Our Medicaid rates for the second quarter of 2021 increased 1.6% resulting in a
revenue increase of $1.4 million. Our Managed care census for the second quarter
of 2021 increased 6.3%, resulting in increased revenue of $0.6 million.
Conversely, our Medicare, Medicaid, Hospice and Private average daily census for
the second quarter of 2021 decreased 21.5%, 5.2%, 13.6%, and 14.4%,
respectively, resulting in reduced revenue of $5.3 million, $3.2 million, $1.2
million, and $1.1 million, respectively. The decline in census for the second
quarter of 2021 was mainly due to the impact of the COVID-19 pandemic. We
recognized $1.6 million of additional Medicaid and Hospice state stimulus funds
during the second quarter of 2021 compared to the second quarter of 2020.
Additionally, the suspension of sequestration resulted in an increase in revenue
of $0.3 million for the second quarter of 2021 compared to the second quarter of
2020.
The following table summarizes key revenue and census statistics for continuing
operations for each period:

                                                 Three Months Ended June 30,
                                                2021                       2020
        Skilled nursing occupancy                  66.5   %                 71.2  %
        As a percent of total census:
        Medicare census                             8.9   %                 10.4  %
        Medicaid census                            69.1   %                 67.3  %
        Managed Care census                         5.3   %                  4.6  %
        As a percent of total revenues:
        Medicare revenues                          16.8   %                 19.0  %
        Medicaid revenues                          46.5   %                 45.8  %
        Managed Care revenues                      10.9   %                 10.4  %
        *Average rate per day:
        Medicare                          $      489.44                 $ 495.34
        Medicaid                          $      184.51                 $ 181.52
        Managed Care                      $      416.18                 $ 423.54

*Excludes COVID-19 federal and state stimulus payments





Other Operating Income
Since January 1, 2020, we have received $51.6 million of provider relief from
the CARES Act, PPHCE Act, and the Families First Coronavirus Response Act. We
recognized $8.5 million and $5.1 million of the funds for the three months ended
June 30, 2021 and 2020, respectively, which is classified as "Other Operating
Income" in the Company's results of operations. We also recognized $0.1 million
of grant funds from states, which is included in "Other Operating Income" in the
Company's results of operations for the three months ended June 30, 2021. The
Medicare stimulus funds we recognized during the quarter were used to offset
healthcare-related expenses and lost revenues attributable to COVID-19.
Increased healthcare related expenses included, but were not limited to,
increased wages and increased costs for personal protective equipment, testing
and other supplies. Refer to Note 4, "COVID-19 Pandemic" to the interim
consolidated financial statements.
Operating Expense
Operating expense decreased in the second quarter of 2021 to $91.6 million from
$95.8 million in the second quarter of 2020, a decrease of $4.2 million.
Operating expense increased as a percentage of patient revenues to 82.3% for the
second quarter of 2021 as compared to 81.0% for the second quarter of 2020.
Excluding operating expenses related to COVID-19, we benefited from our cost
savings initiatives including decreased wages of $6.9 million compared to the
second quarter of 2020. Additionally, our health insurance costs decreased by
$0.9 million.
We incurred incremental healthcare-related expenses attributable to COVID-19 of
$6.4 million, for the three months ended June 30, 2021, which is an increase of
$2.6 million compared to the second quarter of 2020. Such expenses included
increased labor expenses, testing and the increased costs of personal protective
equipment, food and infection control supplies.
                                       33
--------------------------------------------------------------------------------

Lease Expense
Lease expense in the second quarter of 2021 decreased to $13.3 million as
compared to $13.5 million in the second quarter of 2020, a decrease of $0.2
million. The decrease in lease expense was due to the amendment to the Omega
Master Lease in conjunction with the transfer of operations of the facility
located in Florida.
Professional Liability
Professional liability expense was $1.5 million and $2.1 million in the second
quarters of 2021 and 2020, respectively. Our cash expenditures for professional
liability costs, including those relative to claims for the centers that we
formerly operated in the State of Kentucky, were $1.8 million for both the
second quarters of 2021 and 2020. Professional liability expense fluctuates
based on the results of our third-party professional liability actuarial
studies, premiums and cash expenditures are incurred to defend and settle
existing claims. See "Liquidity and Capital Resources" for further discussion of
the accrual for professional liability.
General and Administrative Expense
General and administrative expense was $7.0 million in the second quarter of
2021 and $6.9 million in the second quarter of 2020, an increase of $0.1
million.
Depreciation and Amortization
Depreciation and amortization expense was $2.4 million in the second quarter of
2021 and $2.3 million in the second quarter of 2020, an increase of $0.1
million.
Interest Expense, Net
Interest expense was $1.1 million in the second quarter of 2021 and $1.2 million
in the second quarter of 2020, a decrease of $0.1 million.
Income from Continuing Operations before Income Taxes;Income from Continuing
Operations per Common Share
As a result of the above, continuing operations reported income of $3.2 million
and $2.0 million before income taxes for the second quarters of 2021 and 2020,
respectively. The basic and diluted income per common share from continuing
operations were $0.43 and $0.42, respectively, for the second quarter of 2021,
compared to both basic and diluted income per common share from continuing
operations of $0.28 in the second quarter of 2020.
COVID-19 Impact on Continuing Operations
Since the end of the quarter, there have been additional cases of COVID-19 at
certain of our centers. The Company has continued to experience reduced
occupancy and increased operating expenses at its centers in the form of
increased labor costs, testing and the increased cost of personal protective
equipment, food and infection control supplies. The Company expects such
increased expenses to continue throughout 2021.


                                       34
--------------------------------------------------------------------------------

Six Months Ended June 30, 2021 Compared To Six Months Ended June 30, 2020
Patient Revenues
Patient revenues were $224.6 million and $238.2 million for the six months ended
June 30, 2021 and 2020, respectively, a decrease of $13.6 million.
Our Medicaid, Medicare and Managed Care rates for the six months ended June 30,
2021 increased 1.2%, 1.2% and 2.3%, respectively, resulting in a revenue
increase of $1.6 million, $0.5 million and $0.4 million, respectively. Our
Managed care census for the six months ended June 30, 2021 increased 8.4%,
resulting in increased revenue of $1.6 million. Conversely, our Medicaid,
Medicare, Private and Hospice average daily census for the  six months ended
June 30, 2021 decreased 11.9%, 1.4%, 18.7% and 20.4%, respectively, resulting in
reduced revenue of $14.9 million, $0.7 million, $2.8 million and $3.7 million,
respectively. The decline in census for the six months ended June 30, 2021 was
mainly due to the impact of the COVID-19 pandemic. We recognized $4.8 million
additional Medicaid and Hospice state stimulus funds compared to the six months
ended June 30, 2020. Additionally, the suspension of sequestration resulted in
an increase in revenue of $1.1 million for the six months ended June 30, 2021.
The QIPP and Intergovernmental Transfer ("IGT") programs resulted in $0.9
million of additional revenues for the six months ended June 30, 2021. One less
day of revenues for the six months ended June 30, 2021 compared to the six
months ended June 30, 2020 resulted in $1.3 million less revenue.
The following table summarizes key revenue and census statistics for continuing
operations for each period:

                                                 Six Months Ended June 30,
                                                 2021                    2020
         Skilled nursing occupancy                 66.3   %               73.8  %
         As a percent of total census:
         Medicare census                           10.8   %                9.7  %
         Medicaid census                           67.2   %               67.8  %
         Managed Care census                        5.7   %                4.7  %
         As a percent of total revenues:
         Medicare revenues                         19.2   %               18.1  %
         Medicaid revenues                         45.3   %               45.5  %
         Managed Care revenues                     11.5   %               10.5  %
         *Average rate per day:
         Medicare                          $     497.08               $ 491.34
         Medicaid                          $     183.52               $ 181.41
         Managed Care                      $     415.80               $ 406.63

         *Excludes COVID-19 federal and state stimulus payments



Other Operating Income
We recognized $19.0 million and $5.1 million of provider relief funds during the
six months ended June 30, 2021 and 2020, respectively, which is classified as
"Other Operating Income" in the Company's results of operations. We also
recognized $0.9 million of grant funds from states during the six months ended
June 30, 2021, which is included in "Other Operating Income" in the Company's
results of operation for the six months ended June 30, 2021. The Medicare
stimulus funds that we recognized during the six months ended June 30, 2021 and
2020 were used to offset healthcare-related expenses and lost revenues
attributable to COVID-19. Increased healthcare related expenses included but
were not limited to increased wages and increased costs for personal protective
equipment, testing and other supplies. Refer to Note 4, "COVID-19 Pandemic" to
the interim consolidated financial statements.
Operating Expense
Operating expense decreased in the six months ended June 30, 2021 to $188.4
million from $190.6 million for the six months ended June 30, 2020, a decrease
of $2.2 million. Operating expense increased as a percentage of patient revenues
to 83.9% for the six months ended June 30, 2021, as compared to 80.0% for the
six months ended June 30, 2020.
Excluding operating expenses related to COVID-19, we benefited from our cost
savings initiatives including decreased wages of $13.7 million compared to the
six months ended June 30, 2020. Additionally, our health insurance costs
decreased by $2.5 million.
                                       35
--------------------------------------------------------------------------------

We incurred incremental healthcare-related expenses attributable to COVID-19 of
$18.4 million for the six months ended June 30, 2021, which is an increase of
$14.1 million compared to the six months ended June 30, 2020. Such expenses
included increased labor expenses, testing and the increased costs of personal
protective equipment, food and infection control supplies.
Lease Expense
Lease expense for the six months ended June 30, 2021 decreased to $26.5 million
as compared to $27.0 million for the six months ended June 30, 2020, a decrease
of $0.5 million. The decrease in lease expense was due to the amendment to the
Omega Master Lease in conjunction with the transfer of operations of the
facility located in Florida.
Professional Liability
Professional liability expense was $3.6 million and $4.0 million for the six
months ended June 30, 2021 and 2020, respectively. Our cash expenditures for
professional liability costs, including those relative to claims for the centers
that we formerly operated in the State of Kentucky, were $3.4 million and $3.6
million for the six months ended June 30, 2021 and 2020, respectively.
Professional liability expense fluctuates based on the results of our
third-party professional liability actuarial studies, premiums, and as cash
expenditures are incurred to defend and settle existing claims. See "Liquidity
and Capital Resources" for further discussion of the accrual for professional
liability.
General and Administrative Expense
General and administrative expense was $13.7 million for the six months ended
June 30, 2021 and $13.6 million for the six months ended June 30, 2020, an
increase of $0.1 million.
Depreciation and Amortization
Depreciation and amortization expense was $4.7 million for the six months ended
June 30, 2021 and $4.6 million for the six months ended June 30, 2020, an
increase of $0.1 million.
Interest Expense, Net
Interest expense was $2.1 million for the six months ended June 30, 2021 and
$2.7 million for the six months ended June 30, 2020. The decrease of $0.6
million was due to a decrease in the outstanding borrowings on our loan
facilities.
Income from Continuing Operations before Income Taxes; Income from Continuing
Operations per Common Share
As a result of the above, continuing operations reported income of $5.7 million
and $1.4 million before income taxes for the six months ended June 30, 2021 and
2020, respectively. The basic and diluted income per common share from
continuing operations were $0.75 and $0.74 for the six months ended June 30,
2021, respectively, compared to both basic and diluted income per common share
from continuing operations of $0.21 for the six months ended June 30, 2020.
COVID-19 Impact on Continuing Operations
Since the six months ended June 30, 2021, there have been additional cases of
COVID-19 at certain of our centers. The Company has continued to experience
reduced occupancy and increased operating expenses at its centers in the form of
increased labor costs, testing and the increased cost of personal protective
equipment, food and infection control supplies. The Company expects such
increased expenses to continue throughout 2021.

                                       36
--------------------------------------------------------------------------------

Liquidity and Capital Resources
COVID-19 Impact on Liquidity
The Company is closely monitoring the impact of the COVID-19 pandemic on all
aspects of its business. While the Company incurred significant disruptions
since the start of the COVID-19 pandemic, it is unable to fully predict the
impact that the COVID-19 pandemic will have on its liquidity, financial
condition and results of operations due to numerous uncertainties. As a result
of the COVID-19 pandemic, we have recognized less revenue and increased
operating expenses, but we have received additional stimulus funds through the
PHSSEF since the start of the pandemic, which have been used and are expected to
continue to be used to mitigate the impact of the reduced revenues and increased
operating expenses, and any cash flow or liquidity impacts therefrom. The
increased operating expenses include increased labor costs, testing and the
increased costs of personal protective equipment, food and infection control
supplies. Refer to Note 4, "COVID-19 Pandemic" to the interim consolidated
financial statements.
Liquidity
Our primary sources of liquidity are the net cash flow provided by the operating
activities of our centers and availability under our revolving credit facility.
We believe cash flows will be adequate to service existing debt obligations and
fund required capital expenditures for twelve months after the date of issuance
of these interim financial statements. In determining priorities for our cash
flow, we evaluate alternatives available to us and select the ones that we
believe will most benefit us over the long-term. Options for our use of cash
include, but are not limited to, capital improvements, purchase of additional
shares of our common stock, acquisitions, payment of existing debt obligations
as well as initiatives to improve nursing center performance. We review these
potential uses and align them to our cash flows with a goal of achieving
long-term success.
Net cash used in operating activities of continuing operations totaled $1.3
million for the six months ended June 30, 2021, compared to net cash provided by
operating activities of continuing operations of $43.7 million in the same
period of 2020. The primary contributor to the decrease in net cash provided by
operating activities was due to the utilization of stimulus funds for COVID-19
related expenses and lost revenues during the six months ended June 30, 2021
compared to the six months ended June 30, 2020. Conversely, a decrease in
accounts receivable, which resulted from decreased patient census due to the
COVID-19 pandemic and improved cash collections, contributed to an increase in
net cash provided by operating activities for the six months ended June 30, 2021
compared to the six months ended June 30, 2020.
Our cash expenditures related to professional liability claims of continuing
operations were $3.4 million and $3.6 million for the six months ended June 30,
2021 and 2020, respectively. Although we work diligently to limit the cash
required to settle and defend professional liability claims, a significant
judgment entered against us in one or more legal actions could have a material
adverse impact on our cash flows and could result in our inability to meet all
of our cash needs as they become due.
Investing activities of continuing operations used cash of $3.1 million and $2.8
million for the six months ended June 30, 2021 and 2020, respectively. The cash
used for investing activities represents capital expenditures for improvements
to our centers and purchases of clinical equipment to assist with fighting and
slowing the spread of COVID-19.
Net cash provided in financing activities of continuing operation were nearly
zero for the six months ended June 30, 2021 compared to net cash used of $13.9
million during the six months June 30, 2020. During the six months ended
June 30, 2020, we used cash to repay $14.2 million of outstanding borrowings on
our loan facilities.
Professional Liability
The Company has professional liability insurance coverage for its nursing
centers that, based on historical claims experience, is likely to be
substantially less than the claims that are expected to be incurred. Effective
July 1, 2013, the Company established a wholly-owned, offshore limited purpose
insurance subsidiary, SHC, which has issued a policy insuring claims made
against all of the Company's nursing centers in Tennessee, and several of the
Company's nursing centers in Alabama, Ohio, and Texas, as well as those
previously operated by the Company in Kentucky and Florida. The insurance
coverage provided for these centers under the SHC policy provides coverage
limits of at least $1.0 million per medical incident with a sublimit per center
of $3.0 million and total annual aggregate policy limits of $5.0 million. All
other centers within the Company's portfolio are covered through various
commercial insurance policies which provide similar coverage limits per medical
incident, per location, and on an aggregate basis for covered centers. The
deductibles for these policies are covered through the insurance subsidiary.
As of June 30, 2021, we have recorded total liabilities for reported and settled
professional liability claims and estimates for incurred but unreported claims
of $23.7 million. Our calculation of this estimated liability is based on the
Company's best estimate of the likelihood of adverse judgments with respect to
any asserted claim; however, a significant judgment could be entered against us
in one or more of these legal actions, and such a judgment could have a material
adverse impact on our financial position and cash flows.

                                       37
--------------------------------------------------------------------------------

Capital Resources
On October 14, 2020, the Company executed an Amended and Restated Credit
Agreement (the "Credit Agreement") with a syndicate of banks, which consists of
a $62.0 million mortgage loan subsequently amended ("Amended Mortgage Loan"), a
$36.0 million revolver subsequently amended ("Amended Revolver") and a $2.0
million affiliated revolver amended ("Amended Affiliated Revolver"). The Amended
Mortgage Loan, Amended Revolver and Amended Affiliated Revolver have a 3-year
maturity through September 30, 2023. The Amended Mortgage Loan has a term of 3
years, with principal and interest payable monthly based on a 25-year
amortization. Interest on the term loan facility is based on LIBOR plus 4.0%
with a 1.0% floor. The Amended Mortgage Loan balance was $60.4 million as of
June 30, 2021 with an interest rate of 5.0%. The Amended Mortgage Loan is
secured by 15 owned nursing centers, related equipment and a lien on the
accounts receivable of these centers. The Amended Mortgage Loan, the Amended
Revolver and the Amended Affiliated Revolver are cross-collateralized and
cross-defaulted. The Company's Amended Revolver and Amended Affiliated Revolver
have an interest rate of LIBOR plus 4.0% and are secured by accounts receivable
and are subject to limits on the maximum amount of loans that can be outstanding
under the revolver based on borrowing base restrictions.
Effective June 10, 2021, the Company entered into amendments to the Amended
Revolver and the Amended Affiliated Revolver. The amendments decreased the
borrowing capacity of the Amended Revolver from $36.0 million to $35.0 million
and increased the borrowing capacity of the Amended Affiliated Revolver from
$2.0 million to $3.0 million. The maturity date of the loan agreements remains
September 30, 2023.
As of June 30, 2021, we had $60.8 million of outstanding long-term debt and
finance lease obligations. The $60.8 million total includes $0.4 million in
finance lease obligations.
As of June 30, 2021 and December 31, 2020, the Company had no outstanding
borrowings under its revolvers. The interest rate related to the revolvers was
5.0% as of June 30, 2021. Annual fees for letters of credit issued under the
Amended Revolver are 3.0% of the amount outstanding. The Company has four
letters of credit with a total value of $12.5 million outstanding as of June 30,
2021. Considering the balance of eligible accounts receivable, the letters of
credit, the amounts outstanding under the Amended Revolver and the Amended
Affiliated Revolver, and the maximum loan amount of $23.1 million for these
revolvers, the balance available for borrowing under the revolvers was $10.7
million at June 30, 2021.
Our lending agreements contain various financial covenants, the most restrictive
of which relates to fixed charges coverage ratios. We are in compliance with all
such covenants at June 30, 2021.
Our calculated compliance with financial covenants is presented below:
                                                                      Level at
                                                Requirement         June 30, 2021
        Credit Facility:
        Minimum fixed charge coverage ratio      1.05:1.00            

1.27:1.00


        Minimum adjusted EBITDA                $13.0 million        $25.9

million
        Mortgaged Centers:
        EBITDAR                                $10.0 million        $23.7 million
        Affiliated Revolver:

        Minimum adjusted EBITDA                $0.8 million         $2.8

million




Off-Balance Sheet Arrangements
We have four letters of credit outstanding with an aggregate value of
approximately $12.5 million as of June 30, 2021. The letters of credit serve as
a security deposits for certain center leases. These letters of credit were
issued under our revolving credit facility. Our accounts receivable serve as the
collateral for this revolving credit facility.
Forward-Looking Statements
The foregoing discussion and analysis provides information deemed by management
to be relevant to an assessment and understanding of our consolidated results of
operations and financial condition. This discussion and analysis should be read
in conjunction with our interim consolidated financial statements included
herein. Certain statements made by or on behalf of us, including those contained
in this "Management's Discussion and Analysis of Financial Condition and Results
of Operations" and elsewhere, are forward-looking statements as defined in the
Private Securities Litigation Reform Act of 1995. Actual results could differ
materially from those contemplated by the forward-looking statements made
herein. Forward-looking statements are predictive in nature and are frequently
identified by the use of terms such as "may," "will," "should," "expect,"
"believe," "estimate," "intend," and similar words indicating possible future
expectations, events or actions. In addition to any assumptions and other
factors referred to specifically in connection with such statements, other
factors, many of which are
                                       38
--------------------------------------------------------------------------------

beyond our ability to control or predict, could cause our actual results to
differ materially from the results expressed or implied in any forward-looking
statements including, but not limited to:
•the potential adverse effect of the COVID-19 pandemic on the economy, our
patients and residents and supply chain, including, changes in the occupancy of
our centers, increased operation costs in addressing COVID-19, supply chain
disruptions and uncertain demand, and the impact of any initiatives or programs
that the Company may undertake to address financial and operations challenges
faced by its patients served,
•the duration and severity of the COVID-19 pandemic and the extent and severity
of the impact on the Company's patients and residents,
•actions governments take in response to the COVID-19 pandemic, including the
introduction of public health measures and other regulations affecting our
centers, and the timing, availability, and adoption of effective medical
treatments and vaccines,
•the impact of the CARES Act, the PPPHCE Act, the CAA and the ARPA and any other
COVID-19 relief aid adopted by governments or the implementation or
modifications to such acts, including any obligation of the Company to repay any
stimulus payments received under such relief aid,
•perceptions regarding the safety of senior living communities during and after
the pandemic, changes in demand for senior living communities and our ability to
adapt our sales and marketing efforts to meet the demand, changes in the acuity
levels of our new residents, the disproportionate impact of COVID-19 on seniors
generally and those residing in our communities,
•increased regulatory requirements, including unfunded mandatory testing,
increased enforcement actions resulting from COVID-19, including those that may
limit our collection efforts for delinquent accounts and the frequency and
magnitude of legal actions and liability claims that may arise due to COVID-19
or our response efforts,
•our ability to successfully integrate the operations of new nursing centers, as
well as successfully operate all of our centers,
•our ability to increase census at our centers and occupancy rates at our
centers,
•changes in governmental reimbursement, including the Patient-Driven Payment
Model that was implemented in October of 2019,
•government regulation,
•the impact of the Affordable Care Act, efforts to further modify the Affordable
Care Act, its interpretation or implementation, and other health care reform
initiatives,
•any increases in the cost of borrowing under our credit agreements,
•our ability to comply with covenants contained in those credit agreements,
•our ability to comply with the terms of our master lease agreements,
•our ability to renew or extend our leases at or prior to the end of the
existing lease terms,
•the outcome of professional liability lawsuits and claims,
•our ability to control ultimate professional liability costs,
•the accuracy of our estimate of our anticipated professional liability expense,
•the impact of future licensing surveys,
•our ability to comply with the terms of our Corporate Integrity Agreement,
•the outcome of proceedings alleging violations of state or federal False Claims
Acts,
•laws and regulations governing quality of care or other laws and regulations
applicable to our business including HIPAA and laws governing reimbursement from
government payors,
•the costs of investing in our business initiatives and development,
•our ability to control costs,
•our ability to attract and retain qualified healthcare professionals,
•changes to our valuation of deferred tax assets,
•changing economic and competitive conditions,
•changes in anticipated revenue and cost growth,
•changes in the anticipated results of operations,
•the effect of changes in accounting policies as well as others.
Investors also should refer to the risks identified in this "Management's
Discussion and Analysis of Financial Condition and Results of Operations" as
well as risks identified in "Part I. Item 1A. Risk Factors" in our annual report
on Form 10-K for the
                                       39

--------------------------------------------------------------------------------



year ended December 31, 2020 and in "Part II. Item 1A. Risk Factors" below, for
a discussion of various risk factors of the Company and that are inherent in the
health care industry. Given these risks and uncertainties, we can give no
assurances that these forward-looking statements will, in fact, transpire and,
therefore, caution investors not to place undue reliance on them. These
assumptions may not materialize to the extent assumed, and risks and
uncertainties may cause actual results to be different from anticipated results.
These risks and uncertainties also may result in changes to the Company's
business plans and prospects. Such cautionary statements identify important
factors that could cause our actual results to materially differ from those
projected in forward-looking statements. In addition, we disclaim any intent or
obligation to update these forward-looking statements.

© Edgar Online, source Glimpses