DINGZING ADVANCED MATERIALS INC. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 200 TWD | +0.76% |
|
-0.99% | +47.06% |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Capitalization 1 | 5,742 | 4,182 | 9,417 | 14,054 |
| Enterprise Value (EV) 1 | 5,742 | 4,182 | 9,417 | 14,054 |
| P/E ratio | 20.6 x | 15.1 x | 22.6 x | 16.4 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | - | - | 3,372,409 x | - |
| EV / Revenue | - | - | 3,372,409 x | - |
| EV / EBITDA | - | - | - | - |
| EV / FCF | - | - | 18,503,621 x | - |
| FCF Yield | - | - | 0% | - |
| Price to Book | - | - | 2.89 x | - |
| Nbr of stocks (in thousands) | 61,548 | 69,243 | 69,243 | 70,271 |
| Reference price 2 | 93.30 | 60.40 | 136.0 | 200.0 |
| Announcement Date | 10/03/22 | 14/03/23 | 06/03/24 | - |
1TWD in Million2TWD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Net sales | - | - | 2,792 | - |
| EBITDA | - | - | - | - |
| EBIT | - | - | 538.3 | - |
| Operating Margin | - | - | 19.28% | - |
| Earnings before Tax (EBT) | - | - | 530.2 | - |
| Net income | 280.2 | 265.7 | 415.8 | - |
| Net margin | - | - | 14.89% | - |
| EPS 1 | 4.540 | 3.990 | 6.010 | 12.23 |
| Free Cash Flow | - | - | 508.9 | - |
| FCF margin | - | - | 18.23% | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | 122.39% | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 10/03/22 | 14/03/23 | 06/03/24 | - |
1TWD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q2 | 2023 Q3 | 2023 Q4 |
|---|---|---|---|
| Net sales 1 | 654.7 | 729.1 | 791.2 |
| EBITDA | - | - | - |
| EBIT 1 | 108.7 | 170.3 | 256.2 |
| Operating Margin | 16.61% | 23.35% | 32.38% |
| Earnings before Tax (EBT) 1 | 114.6 | 177.6 | 174 |
| Net income 1 | 92.01 | 140.7 | 133.7 |
| Net margin | 14.05% | 19.3% | 16.89% |
| EPS 2 | 1.330 | 2.030 | 1.940 |
| Dividend per Share | - | - | - |
| Announcement Date | 08/08/23 | 07/11/23 | 06/03/24 |
1TWD in Million2TWD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 437 | 1,211 | 938 | 1,319 | 1,099 | 742 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | 1.563 x | 4.774 x | 3.053 x | 2.562 x | 2.252 x | 0.9887 x |
| Free Cash Flow 1 | 372 | 218 | -312 | -386 | -200 | 394 |
| ROE (net income / shareholders' equity) | 3.46% | 1.84% | 2.78% | 12% | 9.88% | 13.4% |
| ROA (Net income/ Total Assets) | 1.4% | 0.98% | 1.79% | 4.58% | 3.92% | 6.59% |
| Assets 1 | 5,694 | 4,321 | 3,488 | 6,113 | 6,770 | 6,305 |
| Book Value Per Share 2 | 37.70 | 36.80 | 36.30 | 39.30 | 42.70 | 47.00 |
| Cash Flow per Share 2 | 4.910 | 6.610 | 13.60 | 6.210 | 6.840 | 12.20 |
| Capex 1 | 164 | 329 | 881 | 495 | 441 | 125 |
| Capex / Sales | 7.18% | 15.62% | 44.31% | 19.5% | 16.9% | 4.49% |
| Announcement Date | 17/04/19 | 22/04/20 | 21/04/21 | 14/03/22 | 14/03/23 | 06/03/24 |
1TWD in Million2TWD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
198.5
TWD
Average target price
240
TWD
Spread / Average Target
+20.91%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| +47.06% | 429M | |
| -3.96% | 37.31B | |
| -28.76% | 19.04B | |
| -27.78% | 11.27B | |
| +4.06% | 11.08B | |
| +31.33% | 9.08B | |
| -20.14% | 9.07B | |
| -15.20% | 5.27B | |
| -44.07% | 4.21B | |
| -26.37% | 3.54B |
- Stock Market
- Equities
- 6585 Stock
- Financials DingZing Advanced Materials Inc.
