DAULAT SECURITIES LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 42.86 INR | -1.29% |
|
-2.35% | +64.53% |
| 06-03 | Daulat Securities Limited Appoints Anamika Kochar as Whole Time Director | CI |
| 05-29 | Daulat Securities Limited Reports Earnings Results for the Full Year Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 41.6 | 24.7 | 15.45 | 32.15 | 147.2 | 94.95 |
| Enterprise Value (EV) 1 | 41.32 | 23.7 | 13.26 | 31.01 | 143.3 | 84.99 |
| P/E ratio | 13.4 x | -143 x | -1.44 x | 2.33 x | 17.4 x | 22.7 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 5.24 x | 5.4 x | -2.67 x | 1.54 x | 5.73 x | 6.33 x |
| EV / Revenue | 5.21 x | 5.18 x | -2.29 x | 1.49 x | 5.57 x | 5.66 x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | 0.33 x | 0.2 x | 0.14 x | 0.24 x | 0.99 x | 0.59 x |
| Nbr of stocks (in thousands) | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 |
| Reference price 2 | 8.320 | 4.940 | 3.090 | 6.430 | 29.45 | 18.99 |
| Announcement Date | 27/09/18 | 09/10/19 | 28/09/20 | 30/09/21 | 29/08/22 | 05/09/23 |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 7.938 | 4.576 | -5.779 | 20.88 | 25.7 | 15.01 |
| EBITDA | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | 4.191 | -0.2924 | -10.71 | 14.04 | 11.11 | 5.409 |
| Net income 1 | 3.109 | -0.1723 | -10.68 | 13.81 | 8.446 | 4.176 |
| Net margin | 39.17% | -3.76% | 184.76% | 66.13% | 32.86% | 27.82% |
| EPS 2 | 0.6200 | -0.0345 | -2.140 | 2.760 | 1.689 | 0.8351 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 27/09/18 | 09/10/19 | 28/09/20 | 30/09/21 | 29/08/22 | 05/09/23 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 0.28 | 1 | 2.19 | 1.14 | 3.99 | 9.96 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 2.52% | -0.14% | -9.03% | 11.2% | 5.97% | 2.69% |
| ROA (Net income/ Total Assets) | 2.35% | -0.13% | -7.8% | 9.53% | 4.74% | 2.14% |
| Assets 1 | 132 | 136.5 | 137 | 144.9 | 178.1 | 195 |
| Book Value Per Share 2 | 25.20 | 24.90 | 22.40 | 26.80 | 29.80 | 32.30 |
| Cash Flow per Share 2 | 0.1400 | 0.2800 | 0.4400 | 0.5300 | 0.8800 | 2.030 |
| Capex 1 | 0.18 | 0.36 | - | - | 0.64 | 1.17 |
| Capex / Sales | 2.2% | 7.87% | - | - | 2.49% | 7.82% |
| Announcement Date | 27/09/18 | 09/10/19 | 28/09/20 | 30/09/21 | 29/08/22 | 05/09/23 |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- DAULAT6 Stock
- Financials Daulat Securities Limited
