Financials Cornerstone Community Bancorp

Equities

CRSB

US21925R1086

Market Closed - OTC Markets 14:30:01 18/06/2024 BST 5-day change 1st Jan Change
28.5 USD +0.00% Intraday chart for Cornerstone Community Bancorp +0.00% -0.70%

Valuation

Fiscal Period: December 2018 2020 2021 2022 2023
Capitalization 1 23.5 29 42.33 40.56 42.47
Enterprise Value (EV) 1 4.598 -34.38 -23.56 21.8 46.29
P/E ratio 8.42 x 6.4 x 5.52 x 5.78 x 5.93 x
Yield - - - - -
Capitalization / Revenue 2.34 x 2.15 x 2.21 x 2 x 1.87 x
EV / Revenue 0.46 x -2.55 x -1.23 x 1.08 x 2.04 x
EV / EBITDA - - - - -
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book 1 x 0.93 x 1.15 x 1.22 x 0.98 x
Nbr of stocks (in thousands) 1,516 1,491 1,460 1,480 1,480
Reference price 2 15.50 19.45 29.00 27.40 28.70
Announcement Date 28/03/19 05/07/23 05/07/23 05/07/23 29/03/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2020 2021 2022 2023
Net sales 1 10.05 13.47 19.19 20.26 22.66
EBITDA - - - - -
EBIT - - - - -
Operating Margin - - - - -
Earnings before Tax (EBT) 1 3.588 6.319 11.12 10.14 10.22
Net income 1 2.776 4.626 7.915 7.243 7.371
Net margin 27.64% 34.33% 41.25% 35.76% 32.52%
EPS 2 1.840 3.040 5.250 4.740 4.840
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 28/03/19 05/07/23 05/07/23 05/07/23 29/03/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2020 2021 2022 2023
Net Debt 1 - - - - 3.82
Net Cash position 1 18.9 63.4 65.9 18.8 -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) 14% 16.5% 23.6% 20.6% 19.3%
ROA (Net income/ Total Assets) 1.12% 1.18% 1.44% 1.22% 1.2%
Assets 1 247.7 393.1 550.7 593.1 612.8
Book Value Per Share 2 15.60 20.90 25.30 22.50 29.20
Cash Flow per Share 2 21.00 65.90 56.50 20.90 19.10
Capex 1 3.85 0.87 3.71 0.39 0.32
Capex / Sales 38.36% 6.46% 19.35% 1.93% 1.39%
Announcement Date 28/03/19 05/07/23 05/07/23 05/07/23 29/03/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. CRSB Stock
  4. Financials Cornerstone Community Bancorp