COREO AG Financials Coreo AG Deutsche Boerse AG
Equities
CORE
DE000A0B9VV6
Real Estate Development & Operations
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.101 EUR | -22.31% |
|
-8.18% | -66.56% |
| 06-05 | Coreo AG Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| 2023 | Coreo AG Reports Earnings Results for the Half Year Ended June 30, 2023 | CI |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 24.24 | 30.34 | 20.7 | 17.93 | 7.307 | 3.045 | - | - |
| Enterprise Value (EV) 1 | 24.24 | 30.34 | 20.7 | 17.93 | 7.307 | 3.045 | 3.045 | 3.045 |
| P/E ratio | -30.4 x | -12.4 x | -23.6 x | -8.83 x | -0.7 x | -13.5 x | 1.93 x | - |
| Yield | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 8.3 x | 8.63 x | 4.76 x | - | 1.04 x | 0.3 x | 0.22 x | 0.2 x |
| EV / Revenue | 8.3 x | 8.63 x | 4.76 x | - | 1.04 x | 0.3 x | 0.22 x | 0.2 x |
| EV / EBITDA | - | 3,793 x | - | - | -0.97 x | 0.79 x | 0.39 x | 0.31 x |
| EV / FCF | -2.86 x | - | - | - | - | -0.05 x | -0.15 x | 0.54 x |
| FCF Yield | -35% | - | - | - | - | -2,023% | -649% | 184% |
| Price to Book | - | 1.04 x | 0.77 x | - | - | - | - | - |
| Nbr of stocks (in thousands) | 15,946 | 17,540 | 17,540 | 22,552 | 22,552 | 22,552 | - | - |
| Reference price 2 | 1.520 | 1.730 | 1.180 | 0.7950 | 0.3240 | 0.1350 | 0.1350 | 0.1350 |
| Announcement Date | 29/04/20 | 23/04/21 | 13/05/22 | 22/06/23 | 05/06/24 | - | - | - |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 2.919 | 3.515 | 4.349 | - | 7.047 | 10.16 | 14.06 | 15.05 |
| EBITDA 1 | - | 0.008 | - | - | -7.567 | 3.85 | 7.77 | 9.93 |
| EBIT 1 | 2.502 | -0.69 | 2.838 | - | -7.677 | 3.75 | 7.67 | 9.83 |
| Operating Margin | 85.71% | -19.63% | 65.26% | - | -108.94% | 36.91% | 54.55% | 65.32% |
| Earnings before Tax (EBT) | 0.361 | -2.814 | 0.014 | - | - | - | - | - |
| Net income 1 | -0.845 | -2.424 | -0.925 | -1.868 | -10.44 | -0.24 | 1.56 | - |
| Net margin | -28.95% | -68.96% | -21.27% | - | -148.16% | -2.36% | 11.1% | - |
| EPS 2 | -0.0500 | -0.1400 | -0.0500 | -0.0900 | -0.4600 | -0.0100 | 0.0700 | - |
| Free Cash Flow 1 | -8.484 | - | - | - | - | -61.59 | -19.75 | 5.59 |
| FCF margin | -290.65% | - | - | - | - | -606.2% | -140.47% | 37.14% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - | 56.29% |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - |
| Announcement Date | 29/04/20 | 23/04/21 | 13/05/22 | 22/06/23 | 05/06/24 | - | - | - |
1EUR in Million2EUR
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | -8.48 | - | - | - | - | -61.6 | -19.8 | 5.59 |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - | - |
| Book Value Per Share | - | 1.660 | 1.540 | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - | - | - |
| Capex 1 | 3.23 | - | - | - | - | 64.1 | 25.1 | 1.6 |
| Capex / Sales | 110.76% | - | - | - | - | 630.91% | 178.52% | 10.63% |
| Announcement Date | 29/04/20 | 23/04/21 | 13/05/22 | 22/06/23 | 05/06/24 | - | - | - |
1EUR in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.135
EUR
Average target price
1
EUR
Spread / Average Target
+640.74%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +26.10% | 25.63B | |
| -5.18% | 25.02B | |
| +12.44% | 24.45B | |
| -20.01% | 24.35B | |
| -1.45% | 19.73B | |
| +27.10% | 19.68B | |
| +2.27% | 19.18B | |
| +50.31% | 17.08B | |
| -9.39% | 15.09B |
- Stock Market
- Equities
- CORE Stock
- CORE Stock
- Financials Coreo AG
