COLONY BANKCORP REPORTS FOURTH QUARTER AND YEAR END 2021 RESULTS
DECLARES QUARTERLY CASH DIVIDEND OF $0.1075 PER SHARE

FITZGERALD, GA. (January 20, 2022) - Colony Bankcorp, Inc. (Nasdaq: CBAN) ("Colony" or the "Company") today reported financial results for the fourth quarter of 2021 and for the year ended December 31, 2021. Financial highlights are shown below.

Financial Highlights:

•Net income was $4.2 million, or $0.30 per diluted share, for the fourth quarter of 2021. Net income for the year ended December 31, 2021 was $18.7 million, or $1.66 per diluted share.
•Operating net income of $5.5 million, or $0.40 per diluted share for the fourth quarter of 2021 and $22.2 million, or $1.98 per diluted share for the year ended December 31, 2021. (see Reconciliation of Non-GAAP Measures).
•$50,000 in provision for loan losses was recorded in fourth quarter of 2021 and $700,000 was recorded for the full year of 2021.
•Total loans, excluding loans held for sale and PPP, totaled $1.3 billion at December 31, 2021, an increase of $36.6 million, or 2.8% from the prior quarter.
•Mortgage production was $99.5 million, with $26.2 million in refinances, and $73.3 million in purchases in the fourth quarter of 2021. Total mortgage production in 2021 was $405.0 million.
•Small Business Specialty Lending ("SBSL") closed $41.6 million in Small Business Administration ("SBA") loans and sold $24.3 million in SBA loans in the fourth quarter and closed $100.0 million and sold $58.3 million for the year ended December 31, 2021.
•Non-recurring charges of $600,000 related to efficiency efforts incurred in the fourth quarter of 2021.
•Losses on sales of securities of $200,000 were recognized in the fourth quarter of 2021. Underperforming securities were sold and higher yielding securities were purchased.

The Company also announced that on January 20, 2022, the Board of Directors declared a quarterly cash dividend of $0.1075 per share, to be paid on its common stock on February 18, 2022, to shareholders of record as of the close of business on February 4, 2022. Outstanding shares as of January 20, 2022 were 13,741,848.

Commenting on the announcement, Heath Fountain, President and Chief Executive Officer, said, "First, I would like to thank all of the Colony team members who were involved with the successful integration of the SouthCrest platform in November.These projects are critical to the success of any acquisition and our team dedicated the hours necessary to achieve the best outcome possible.As a result of these efforts, we are currently on track to achieve the efficiencies that were projected for this acquisition.

"Clearly COVID remains a big part of the economic picture, and while we continue to see accelerated loan repayments, our lending team was able to grow net loans over 11% annualized during the quarter which is within our stated goal of 8-12%. Our current expectations are that this level of loan growth should continue into 2022.

"We were also very pleased with the growth in core deposits during the quarter.The majority of the nearly $180 million increase from the third quarter balances occurred in the non-interest bearing and interest bearing deposit categories.While some of this growth was due to seasonally strong public funds deposits, the growth to the overall balance sheet will provide us an excellent base for potential future earnings."

1

"The Company continues to experience very mild credit losses and non-performing asset levels. Non-performing loans decreased primarily due to one large payoff and multiple smaller upgrades due to recent payment performance."

"Finally, we continue to have significant opportunities to grow earnings at Colony through merger activity, market dislocation due to other acquisitions, ancillary business line acquisition and additional production hires.We continue to optimize the existing platform to take advantage of these opportunities, and expect to continue our growth as Georgia's pre-eminent community bank."

Balance Sheet

•Total assets were $2.7 billion at December 31, 2021, an increase of $927.7 million, or 52.6%, compared to the same period in 2020. The increase was primarily related to acquisition of SouthCrest Financial Group, Inc. ("SouthCrest").
•Total loans, including loans held for sale, totaled $1.38 billion at December 31, 2021, an increase of $264.2 million, or 23.8% from the same period in 2020. Legacy loan growth was up $116.6 million or 13.4% compared to the same period in 2020. The increase in total loans was primarily the result of the acquisition of SouthCrest offset by the forgiveness of loans under the Paycheck Protection Program ("PPP").
•Total deposits totaled $2.4 billion at December 31, 2021, an increase of $929.6 million, or 64.3%, compared to the same period in 2020. The increase was in all types of deposits and was primarily the result of the acquisition of SouthCrest.
•Total borrowings at December 31, 2021 totaled $88.4 million, a decrease of $78.6 million, or 47.1%, compared to the same period in 2020.

Capital

•Colony continues to maintain a strong capital position, with ratios that exceed regulatory minimums required to be classified as "well-capitalized."
•Preliminary tier one leverage ratio, tier one capital ratio, total risk-based capital ratio and common equity tier one capital ratio were 7.48%, 11.90%, 12.69%, and 10.46%, respectively, at December 31, 2021.

Fourth Quarter Results of Operations

•Net interest income, on a tax-equivalent basis, for the fourth quarter of 2021 totaled $19.2 million, compared to $15.2 million for the fourth quarter 2020. The increase during the quarter is primarily attributable to a full quarter of loan interest income related to loans acquired in the acquisition of SouthCrest.
•Net interest margin decreased 42 basis points from prior year fourth quarter of 2020 primarily driven by a decrease in deferred fee income recognized on PPP loans and a decrease in interest rates on loans and investments during 2021 offset by a decrease in rates paid on deposits.
•Noninterest income totaled $10.8 million for the fourth quarter ended December 31, 2021, an increase of $2.8 million, or 34.5%, compared to the same period in 2020. The increase was primarily attributable to SBSL loan sales, Southcrest and insurance acquisitions, growth in interchange fee income and service charges on deposits offset by gain on the sale of assets that happened in the fourth quarter ended December 31, 2021.
•Noninterest expense totaled $24.5 million for the fourth quarter ended December 31, 2021, compared to $16.0 million for the same period in 2020. The increase in noninterest expense primarily resulted from a $3.9 million increase in salary expense and $1.4 million increase in acquisition expenses related to the acquisitions of SouthCrest and The Barnes Agency ("Barnes").

Asset Quality

•Nonperforming assets totaled $5.8 million and $13.1 million at December 31, 2021 and September 30, 2021, respectively. Nonaccrual loans decreased $6.7 million due to loan payoffs and loans moved to accruing status that were properly performing.
•OREO and repossessed assets totaled $330,000 at December 31, 2021, a decrease of $480,000, or 59% compared to September 30, 2021, primarily related to sale of two OREO properties in the fourth quarter.
•Net recoveries on loans charged-off were $17,000, or (0.01)% of average loans for the fourth quarter of 2021, compared to net charge-offs of $144,000 or 0.05% for the third quarter of 2021.
•The loan loss reserve was $12.9 million, or 0.96% of total loans, at December 31, 2021, compared to $12.9 million, or 0.98% of total loans, at September 30, 2021.
2


Asset quality remains strong as indicated by the overall improvement in asset quality ratios as of the fourth quarter 2021.

About Colony Bankcorp

Colony Bankcorp, Inc. is the bank holding company for Colony Bank. Founded in 1975 and headquartered in Fitzgerald, Georgia, Colony operates 39 locations throughout Georgia. At Colony Bank, we offer a wide range of banking services including personal banking, business banking, mortgage solutions, government guaranteed lending solutions, and more. We have expanded our services to also include consumer insurance products, such as automotive, homeowners, and other insurance needs for our community. Colony's common stock is traded on the NASDAQ Global Market under the symbol "CBAN." For more information, please visit www.colony.bank. You can also follow the Company on social media.

Forward-Looking Statements

Certain statements contained in this press release that are not statements of historical fact constitute "forward-looking statements" within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. In addition, certain statements may be contained in the Company's future filings with the SEC, in press releases, and in oral and written statements made by or with the approval of the Company that are not statements of historical fact and constitute "forward-looking statements" within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Examples of forward-looking statements include, but are not limited to: (i) projections and/or expectations of revenues, income or loss, earnings or loss per share, the payment or nonpayment of dividends, capital structure and other financial items; (ii) statement of plans and objectives of Colony Bankcorp, Inc. or its management or Board of Directors, including those relating to products or services; (iii) statements of future economic performance; (iv) statements regarding growth strategy, capital management, liquidity and funding, and future profitability; (v) statements regarding the effects of the COVID-19 pandemic and related variants on the Company's business and financial results and conditions; (vi) statements relating to the timing, benefits, costs, and synergies of the recently completed acquisitions of SouthCrest (the "Merger") and Barnes; and (vii) statements of assumptions underlying such statements. Words such as "believes," "anticipates," "expects," "intends," "targeted" and similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.

Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve known and unknown risks and uncertainties. Factors that might cause such differences include, but are not limited to: the impact of the COVID-19 pandemic and related variants on the Company's assets, business, cash flows, financial condition, liquidity, prospects and results of operations; potential increases in the provision for loan losses resulting from the COVID-19 pandemic and related variants; the Company's ability to implement its various strategic and growth initiatives; competitive pressures among financial institutions increasing significantly; economic conditions, either nationally or locally, in areas in which the Company conducts operations being less favorable than expected; interest rate risk; legislation or regulatory changes which adversely affect the ability of the consolidated Company to conduct business combinations or new operations, including changes to statutes, regulations or regulatory policies or practices as a result of, or in response to, COVID-19 and related variants; adverse results from current or future litigation, regulatory examinations or other legal and/or regulatory actions, including as a result of the Company's participation in and execution of government programs related to the COVID-19 pandemic and related variants; the risk that the cost savings and any revenue synergies from the Merger and the acquisition of Barnes may not be realized or take longer than anticipated; the risk of successful integration of SouthCrest's and Barnes' businesses into the Company; reputation risk and the reaction of each of the Company's, SouthCrest's and Barnes' customers, suppliers, employees or other business partners to the Merger and the Barnes acquisition; the risk that the integration of SouthCrest's operations into the operations of the Company will be materially delayed or will be more costly or difficult than expected; the the timing and achievement of expected cost reductions following the Merger; the timing and achievement of the recovery of the reduction of tangible book value resulting from the Merger; the risks associated with the Company's pursuit of future acquisitions; and general competitive, economic, political and market conditions or other unexpected factors or events. These and other factors, risks and uncertainties could cause the actual results, performance or achievements of the Company to be materially different from the future results, performance or achievements expressed or implied by such forward-looking statements. Many of these factors are beyond the Company's ability to control or predict.

Forward-looking statements speak only as of the date on which such statements are made. These forward-looking statements are based upon information presently known to the Company's management and are inherently
3

subjective, uncertain and subject to change due to any number of risks and uncertainties, including, without limitation, the risks and other factors set forth in the Company's filings with the Securities and Exchange Commission, the Company's Annual Report on Form 10-K for the year ended December 31, 2020, under the captions "Cautionary Note Regarding Forward-Looking Statements" and "Risk Factors," and in the Company's quarterly reports on Form 10-Q and current reports on Form 8-K. The Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made, or to reflect the occurrence of unanticipated events. Readers are cautioned not to place undue reliance on these forward-looking statements.

Explanation of Certain Unaudited Non-GAAP Financial Measures

The measures entitled operating net income; adjusted earnings per diluted share; tangible book value per common share; and operating efficiency ratio; are not measures recognized under U.S. generally accepted accounting principles (GAAP) and therefore are considered non-GAAP financial measures. The most comparable GAAP measures are net income, diluted earnings per share, book value per common share, and efficiency ratio, respectively. Operating net income and operating efficiency ratio both exclude acquisition-related expenses. Adjusted earnings per diluted share includes the adjustments to operating net income. Tangible book value per common share excludes goodwill and other intangibles.

Management uses these non-GAAP financial measures in its analysis of the Company's performance and believes these presentations provide useful supplemental information, and a clearer understanding of the Company's performance, and if not provided would be requested by the investor community. The Company believes the non-GAAP measures enhance investors' understanding of the Company's business and performance. These measures are also useful in understanding performance trends and facilitate comparisons with the performance of other financial institutions. The limitations associated with operating measures are the risk that persons might disagree as to the appropriateness of items comprising these measures and that different companies might calculate these measures differently.

These disclosures should not be considered an alternative to GAAP. The computations of operating net income; adjusted earnings per diluted share; tangible book value per common share; and operating efficiency ratio and the reconciliation of these measures to net income, diluted earnings per share, book value per common share, efficiency ratio, are set forth in the table below.
4

Colony Bankcorp, Inc.
Reconciliation of Non-GAAP Measures

2021 2020
(dollars in thousands, except per share data)
Fourth Quarter Third Quarter Second Quarter First Quarter Fourth Quarter
Operating net income reconciliation
Net income (GAAP) $ 4,159 $ 5,583 $ 3,997 $ 4,919 $ 4,900
Acquisition-related expenses 1,592 1,994 865 176 148
Writedown of bank premises 90 - - - -
Gain on sale of Thomaston branch - - - - (1,026)
Income tax expense (benefit) (353) (518) (225) (46) 184
Operating net income $ 5,488 $ 7,059 $ 4,637 $ 5,049 $ 4,206
Weighted average diluted shares 13,673,998 12,344,926 9,498,783 9,498,783 9,498,783
Adjusted earnings per diluted share $ 0.40 $ 0.57 $ 0.49 $ 0.53 $ 0.44
Tangible book value per common share reconciliation
Book value per common share (GAAP) $ 15.92 $ 15.88 $ 15.46 $ 15.11 $ 15.21
Effect of goodwill and other intangibles (4.51) (4.46) (1.89) (1.97) (1.95)
Tangible book value per common share
$ 11.41 $ 11.42 $ 13.57 $ 13.14 $ 13.26
Operating efficiency ratio calculation
Efficiency ratio (GAAP) 82.15 % 77.68 % 76.53 % 69.04 % 68.93 %
Acquisition-related expenses (5.33) (7.30) (3.79) (0.77) (0.64)
Writedown of bank premises (0.30) - - - -
Gain on sale of Thomaston branch - % - % - % - % 3.19 %
Operating efficiency ratio 76.21 % 70.38 % 72.74 % 68.27 % 71.49 %
5

.3
Colony Bankcorp, Inc.
Selected Financial Information

2021 2020
(dollars in thousands, except per share data) Fourth Quarter Third Quarter Second Quarter First Quarter Fourth Quarter
EARNINGS SUMMARY
Net interest income $ 19,022 $ 17,868 $ 15,069 $ 14,283 $ 15,151
Provision for loan losses 50 150 - 500 1,296
Non-interest income 10,815 9,438 7,751 8,576 8,039
Non-interest expense 24,512 21,211 17,465 15,782 15,986
Income taxes 1,116 362 1,358 1,658 1,008
Net income 4,159 5,583 3,997 4,919 4,900
PERFORMANCE MEASURES
Per common share:
Common shares outstanding 13,673,898 13,674,198 9,498,783 9,498,783 9,498,783
Weighted average basic shares 13,673,998 12,344,926 9,498,783 9,498,783 9,498,783
Weighted average diluted shares 13,673,998 12,344,926 9,498,783 9,498,783 9,498,783
Earnings per basic share $ 0.30 $ 0.45 $ 0.42 $ 0.52 $ 0.52
Earnings per diluted share 0.30 0.45 0.42 0.52 0.52
Adjusted earnings per diluted share(b)
0.40 0.57 0.49 0.53 0.44
Cash dividends declared per share 0.1025 0.1025 0.1025 0.1025 0.1000
Common book value per share 15.92 15.88 15.46 15.11 15.21
Tangible book value per common share(b)
11.41 11.42 13.50 13.14 13.26
Performance ratios:
Net interest margin (a)
3.16 % 3.48 % 3.68 % 3.50 % 3.58 %
Return on average assets 0.64 1.00 0.91 1.12 1.08
Return on average total equity 7.65 11.49 11.14 13.71 13.73
Efficiency ratio
82.15 77.68 76.53 69.04 68.93
Operating efficiency ratio (b)
76.52 70.38 72.74 68.27 71.49
6

Colony Bankcorp, Inc.
Selected Financial Information

2021 2020
(dollars in thousands, except per share data) Fourth Quarter Third Quarter Second Quarter First Quarter Fourth Quarter
ASSET QUALITY
Nonperforming loans (NPLs) $ 5,449 $ 12,246 $ 9,205 $ 10,676 $ 9,128
Other real estate owned 281 807 270 518 1,006
Repossessed assets 49 3 29 29 30
Total nonperforming assets (NPAs) 5,779 13,056 9,504 11,223 10,164
Classified loans 19,016 30,300 30,852 35,182 30,404
Criticized loans 58,938 61,857 64,818 80,288 75,633
Net loan (recoveries)/charge-offs (17) 144 (178) (66) 189
Allowance for loan losses to total loans 0.96 % 0.98 % 1.26 % 1.19 % 1.14 %
Allowance for loan losses to total NPLs 236.92 105.15 140.15 118.89 132.85
Allowance for loan losses to total NPAs 223.40 98.63 135.73 113.10 119.31
Net (recoveries)/charge-offs to average loans (0.01) 0.05 (0.09) (0.02) 0.07
NPLs to total loans 0.41 0.93 0.90 1.00 0.86
NPAs to total assets 0.21 0.52 0.54 0.62 0.58
NPAs to total loans and other real estate owned 0.43 1.00 0.93 1.06 0.96
AVERAGE BALANCES
Total assets $ 2,589,908 $ 2,272,904 $ 1,777,559 $ 1,774,123 $ 1,797,749
Loans, net 1,306,796 1,218,102 1,052,645 1,051,179 1,100,729
Loans, held for sale 38,543 24,964 24,139 27,828 51,143
Deposits 2,274,910 1,975,418 1,547,139 1,475,944 1,456,287
Total stockholders' equity 215,783 197,109 144,761 145,515 141,570
(a) Computed using fully taxable-equivalent net income.
(b) Non-GAAP measure - see "Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and reconciliation to GAAP
7


Colony Bankcorp, Inc.
Average Balance Sheet and Net Interest Analysis
Three Months Ended December 31,
2021 2020
(dollars in thousands) Average
Balances
Income/
Expense
Yields/
Rates
Average
Balances
Income/
Expense
Yields/
Rates
Assets
Interest-earning assets:
Loans, net of unearned income 1 $ 1,345,339 $ 16,489 4.86 % $ 1,151,872 $ 14,878 5.12 %
Investment securities, taxable 782,906 3,332 1.69 % 335,228 1,485 1.76 %
Investment securities, tax-exempt 2 101,941 485 1.89 % 31,218 147 1.87 %
Deposits in banks and short term investments 180,784 59 0.13 % 168,876 54 0.13 %
Total interest-earning assets 2,410,970 20,365 3.35 % 1,687,194 16,564 3.89 %
Noninterest-earning assets 178,938 110,555
Total assets $ 2,589,908 $ 1,797,749
Liabilities and stockholders' equity
Interest-bearing liabilities:
Interest-earning demand and savings $ 1,357,634 $ 299 0.09 % $ 843,497 $ 203 0.10 %
Other time 354,663 381 0.43 % 280,175 630 0.89 %
Total interest-bearing deposits 1,712,297 680 0.16 % 1,123,672 833 0.29 %
Federal Home Loan Bank advances 51,621 252 1.94 % 22,500 116 2.06 %
Paycheck Protection Program Liquidity Facility - - - % 128,554 118 0.36 %
Other borrowings 37,038 247 2.64 % 38,339 254 2.62 %
Total other interest-bearing liabilities 88,659 499 2.23 % 189,393 488 1.02 %
Total interest-bearing liabilities 1,800,956 1,179 0.26 % 1,313,065 1,321 0.40 %
Noninterest-bearing liabilities:
Demand deposits $ 562,613 $ 332,615
Other liabilities 10,556 10,499
Stockholders' equity 215,783 141,570
Total noninterest-bearing liabilities and stockholders' equity 788,952 484,684
Total liabilities and stockholders' equity $ 2,589,908 $ 1,797,749
Interest rate spread 3.09 % 3.49 %
Net interest income $ 19,186 $ 15,243
Net interest margin 3.16 % 3.58 %

1The average balance of loans includes the average balance of nonaccrual loans. Income on such loans is recognized and recorded on the cash basis. Taxable-equivalent adjustments totaling $61,000 and $61,000 for the quarters ended December 31, 2021 and 2020, respectively, are included in income and fees on loans. Accretion income of $95,000 and $385,000 for the quarter ended December 31, 2021 and 2020 are also included in income and fees on loans.
2Taxable-equivalent adjustments totaling $102,000 and $31,000 for the quarters ended December 31, 2021 and 2020, respectively, are included in tax-exempt interest on investment securities.
8


Colony Bankcorp, Inc.
Average Balance Sheet and Net Interest Analysis
Year Ended December 31,
2021 2020
(dollars in thousands) Average
Balances
Income/
Expense
Yields/
Rates
Average
Balances
Income/
Expense
Yields/
Rates
Assets
Interest-earning assets:
Loans, net of unearned income3
$ 1,186,919 $ 60,380 5.09 % $ 1,092,009 $ 55,802 5.11 %
Investment securities, taxable 547,793 9,343 1.71 % 336,140 6,875 2.05 %
Investment securities, tax-exempt4
61,476 1,161 1.89 % 17,070 331 1.94 %
Deposits in banks and short term investments 169,188 214 0.13 % 141,641 438 0.31 %
Total interest-earning assets 1,965,376 71,098 3.62 % 1,586,860 63,446 4.00 %
Noninterest-earning assets 135,916 104,375
Total assets $ 2,101,292 $ 1,691,235
Liabilities and stockholders' equity
Interest-bearing liabilities:
Interest-earning demand and savings $ 1,073,824 $ 929 0.09 % $ 787,030 $ 1,870 0.24 %
Other time 297,704 1,672 0.56 % 305,374 3,729 1.22 %
Total interest-bearing deposits 1,371,528 2,601 0.19 % 1,092,404 5,599 0.51 %
Federal Home Loan Bank advances 34,849 691 1.98 % 33,249 743 2.23 %
Paycheck Protection Program Liquidity Facility 25,546 93 0.36 % 90,768 205 - %
Other borrowings 32,686 1,012 3.10 % 38,527 1,333 3.46 %
Total other interest-bearing liabilities 93,081 1,796 1.93 % 162,544 2,281 1.40 %
Total interest-bearing liabilities 1,464,609 4,397 0.30 % 1,254,948 7,880 0.63 %
Noninterest-bearing liabilities:
Demand deposits $ 449,445 $ 294,008
Other liabilities 11,197 4,325
Stockholders' equity 176,043 137,954
Total noninterest-bearing liabilities and stockholders' equity 636,685 436,287
Total liabilities and stockholders' equity $ 2,101,294 $ 1,691,235
Interest rate spread 3.32 % 3.37 %
Net interest income $ 66,701 $ 55,566
Net interest margin 3.39 % 3.50 %

3The average balance of loans includes the average balance of nonaccrual loans. Income on such loans is recognized and recorded on the cash basis. Taxable-equivalent adjustments totaling $268,000 and $252,000 for the twelve months ended December 31, 2021 and 2020, respectively, are included in income and fees on loans. Accretion income of $470,000 and $763,000 for the twelve months ended December 31, 2021 and 2020 are also included in income and fees on loans.

4Taxable-equivalent adjustments totaling $244,000 and $69,000 for the twelve months ended December 31, 2021 and 2020, respectively, are included in tax-exempt interest on investment securities.

9

Colony Bankcorp, Inc.
Segment Reporting

2021 2020
(dollars in thousands)
Fourth Quarter Third Quarter Second Quarter First Quarter Fourth Quarter
Banking Division
Net interest income $ 18,316 $ 17,181 $ 14,864 $ 13,985 $ 14,752
Provision for loan losses 50 150 - 500 1,296
Noninterest income 4,480 4,340 3,354 3,005 3,952
Noninterest expenses 19,280 16,941 13,366 11,960 11,656
Income taxes 475 434 1,241 1,160 973
Segment income $ 2,991 $ 3,996 $ 3,611 $ 3,370 $ 4,779

Total segment assets
$ 2,620,501 $ 2,499,223 $ 1,710,345 $ 1,755,667 $ 1,709,696
Full time employees
400 417 294 291 305
Mortgage Banking Division
Net interest income $ 114 $ 138 $ 123 $ 168 $ 299
Provision for loan losses - - - - -
Noninterest income 3,102 3,104 2,997 3,986 3,420
Noninterest expenses 2,869 2,765 2,887 2,793 2,835
Income taxes 334 (290) 60 354 188
Segment income $ 13 $ 767 $ 173 $ 1,007 $ 696

Total segment assets
$ 25,149 $ 21,184 $ 25,149 $ 27,478 $ 50,266
Full time employees 55 53 53 51 43
Small Business Specialty Lending Division
Net interest income $ 592 $ 549 $ 82 $ 130 $ 100
Provision for loan losses - - - - -
Noninterest income 3,233 1,994 1,400 1,585 667
Noninterest expenses 2,363 1,505 1,212 1,029 1,495
Income taxes 307 218 57 144 (153)
Segment income $ 1,155 $ 820 $ 213 $ 542 $ (575)
Total segment assets
$ 46,065 $ 23,291 $ 20,024 $ 15,901 $ 4,012
Full time employees 26 24 24 23 21
Total Consolidated
Net interest income $ 19,022 $ 17,868 $ 15,069 $ 14,283 $ 15,151
Provision for loan losses 50 150 - 500 1,296
Noninterest income 10,815 9,438 7,751 8,576 8,039
Noninterest expenses 24,512 21,211 17,465 15,782 15,986
Income taxes 1,116 362 1,358 1,658 1,008
Segment income $ 4,159 $ 5,583 $ 3,997 4,919 $ 4,900
Total segment assets
$ 2,691,715 $ 2,543,698 $ 1,755,518 $ 1,799,046 $ 1,763,974
Full time employees 481 494 371 365 369
10

Colony Bankcorp, Inc.
Consolidated Balance Sheets

December 31, 2021 December 31, 2020
(dollars in thousands)
(unaudited) (audited)
ASSETS


Cash and due from banks $ 18,975 $ 17,218
Interest-bearing deposits in banks and federal funds sold 178,257 166,288
Cash and cash equivalents 197,232 183,506
Investment securities available for sale, at fair value 947,992 380,814
Other investments, at cost 4,184 3,296
Loans held for sale 38,150 52,386
Loans, net of unearned income 1,337,977 1,059,503
Allowance for loan losses (12,910) (12,127)
Loans, net 1,325,067 1,047,376
Premises and equipment 43,033 32,057
Other real estate 281 1,006
Goodwill 52,906 15,992
Other intangible assets 8,724 2,566
Bank owned life insurance 55,159 31,547
Other assets 18,987 13,428
Total assets $ 2,691,715 $ 1,763,974

LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities:

Deposits:
Noninterest-bearing $ 552,576 $ 326,999
Interest-bearing 1,822,032 1,118,028
Total deposits
2,374,608 1,445,027
Federal Home Loan Bank advances 51,656 22,500
Paycheck Protection Program Liquidity Facility - 106,789
Other borrowed money 36,792 37,792
Accrued expenses and other liabilities 10,952 7,378
Total liabilities $ 2,474,008 $ 1,619,486
Stockholders' equity
Common stock, $1 par value; 20,000,000 shares authorized, 13,673,898 and 9,498,783 issued and outstanding, respectively $ 13,674 $ 9,499
Paid in capital 111,021 43,215
Retained earnings 99,189 84,993
Accumulated other comprehensive (loss) income, net of tax (6,177) 6,781
Total stockholders' equity 217,707 144,488
Total liabilities and stockholders' equity $ 2,691,715 $ 1,763,974
11

Colony Bankcorp, Inc.
Consolidated Statements of Income (unaudited)

Three months ended December 31, Twelve months ended December 31,
2021 2020 2021 2020
(dollars in thousands, except per share data)
Interest income:


Loans, including fees $ 16,428 14,818 $ 60,112 55,550
Investment securities 3,715 1,601 10,260 7,137
Deposits in banks and short term investments 58 53 214 438
Total interest income 20,201 16,472 70,586 63,125
Interest expense:
Deposits 679 833 2,601 5,599
Federal Home Loan Bank advances 253 116 691 743
Paycheck Protection Program Liquidity Facility - 118 93 205
Other borrowings 247 254 1,012 1,333
Total interest expense 1,179 1,321 4,397 7,880
Net interest income
19,022 15,151 66,189 55,245
Provision for loan losses 50 1,296 700 6,558
Net interest income after provision for loan losses 18,972 13,855 65,489 48,687
Noninterest income:
Service charges on deposits 1,935 1,387 6,213 5,293
Mortgage fee income 3,106 3,443 13,213 9,149
Gain on sale of SBA loans 2,999 596 7,547 1,600
(Loss)/Gain on sale of securities (224) (83) (87) 926
Gain on sale of assets - 1,026 - 1,082
Interchange fees 1,988 1,363 6,929 4,988
BOLI Income 331 195 1,041 743
Other 680 112 1,434 463
Total noninterest income
10,815 8,039 36,290 24,244
Noninterest expense:
Salaries and employee benefits 13,689 9,810 45,596 34,141
Occupancy and equipment 1,979 1,339 6,149 5,311
Acquisition related 1,592 148 4,617 862
Information technology expenses 2,180 1,611 7,673 5,746
Professional fees 976 908 2,951 2,250
Advertising and public relations 840 635 2,657 2,111
Communications 536 203 1,373 835
Writedown of bank premises 90 - - 582
FHLB prepayment penalty - - - 925
Other 2,630 1,332 7,609 5,538
Total noninterest expense
24,512 15,986 78,625 58,301
Income before income taxes 5,275 5,908 23,154 14,630
Income taxes 1,116 1,008 4,495 2,815
Net income $ 4,159 $ 4,900 $ 18,659 $ 11,815
Earnings per common share:
Basic $ 0.30 $ 0.52 $ 1.66 $ 1.24
Diluted 0.30 0.52 1.66 1.24
Dividends declared per share 0.1025 0.1000 0.4100 0.4000
Weighted average common shares outstanding:
Basic 13,673,898 9,498,783 11,254,130 9,498,783
Diluted 13,673,898 9,498,783 11,254,130 9,498,783
12


Colony Bankcorp, Inc.
Quarterly Comparison
2021 2020
(dollars in thousands, except per share data)
Fourth Quarter Third Quarter Second Quarter First Quarter Fourth Quarter
Assets $ 2,691,715 $ 2,512,581 $ 1,755,518 $ 1,799,047 $ 1,763,974
Loans, net 1,325,067 1,296,983 1,009,747 1,050,082 1,047,376
Deposits 2,374,608 2,195,122 1,542,214 1,525,884 1,445,027
Total equity 217,707 217,130 146,894 143,487 144,488
Net income 4,159 5,583 3,997 4,919 4,900
Earnings per basic share $ 0.30 $ 0.45 $ 0.42 $ 0.52 $ 0.52


Key Performance Ratios:


Return on average assets 0.64 % 1.00 % 0.91 % 1.12 % 1.08 %
Return on average total equity 7.65 % 11.49 % 11.14 % 13.71 % 13.73 %
Total equity to total assets 8.09 % 8.64 % 8.37 % 7.98 % 8.19 %
Tangible equity to tangible assets
5.93 % 6.37 % 7.38 % 7.01 % 7.21 %
Net interest margin 3.16 % 3.48 % 3.68 % 3.50 % 3.58 %

Colony Bankcorp, Inc.
Quarterly Loan Comparison
2021 2020
(dollars in thousands) Fourth Quarter Third Quarter Second Quarter First Quarter Fourth Quarter
Core $ 990,063 $ 931,793 $ 905,850 $ 888,800 $ 873,426
PPP 8,486 16,999 58,769 102,633 101,147
Purchased 339,428 361,068 57,999 71,342 84,930
Total $ 1,337,977 $ 1,309,860 $ 1,022,618 $ 1,062,775 $ 1,059,503

13

Colony Bankcorp, Inc.
Quarterly Loans by Location Comparison
2021 2020
(dollars in thousands) Fourth Quarter Third Quarter Second Quarter First Quarter Fourth Quarter
Atlanta $ 281,040 $ 278,473 $ 436 $ 492 $ 562
Augusta 36,268 28,064 30,521 23,982 20,432
Middle Georgia 117,788 100,804 73,458 73,543 68,838
Northwest Georgia 27,167 24,334 2,703 1,698 -
Coastal Georgia 235,799 233,648 236,985 235,094 230,184
South Central Georgia 336,849 352,057 361,821 371,227 372,947
Southwest Georgia 105,937 99,385 95,870 97,575 104,132
West Georgia 161,678 160,663 148,271 148,457 154,819
Small Business Specialty Lending 23,101 8,850 14,923 7,906 4,537
Paycheck Protection Program 8,486 16,999 55,425 102,633 101,147
Purchase Accounting (948) (1,025) (565) (668) (876)
Other 4,812 7,608 2,770 836 2,781
Total $ 1,337,977 $ 1,309,860 $ 1,022,618 $ 1,062,775 $ 1,059,503

Colony Bankcorp, Inc.
Quarterly PPP Fees Comparison
2021 2020
(dollars in thousands) Fourth Quarter Third Quarter Second Quarter First Quarter Fourth Quarter
PPP loan fee income $ 502 $ 1,556 $ 1,581 $ 1,212 $ 1,324
Unearned income on PPP loans 517 1,019 2,573 3,077 2,072
14

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Colony Bankcorp Inc. published this content on 20 January 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 20 January 2022 21:31:08 UTC.