|
End-of-day quote
Nasdaq
05/02/2024
|
5-day change | 1st Jan Change | ||
| 17.59 USD | -.--% |
|
+2.93% | -10.44% |
| 09-28 | Cibus, Crystal Crop Protection Partner on Gene-Edited Mustard Traits in India | MT |
| 09-28 | Crystal Crop Protection Limited and Cibus, Inc. Team Up to Improve India?s Mustard Crop | CI |
Company Valuation: CALYXTPAR
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 82.02 | 7.204 | 372.1 | 73.55 | 91.71 | 107.8 | - | - |
| Change | - | -91.22% | 5,065.15% | -80.23% | 24.7% | 17.5% | - | - |
| Enterprise Value (EV) | 82.02 | 7.204 | 372.1 | 73.55 | 91.71 | 107.8 | 107.8 | 107.8 |
| Change | - | -91.22% | 5,065.15% | -80.23% | 24.7% | 17.5% | 0% | 0% |
| P/E | -2.73x | -0.4x | -0.76x | -0.26x | -0.63x | -0.97x | -1.86x | -4.07x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0x | -0x | 0x | 0x | 0x | 0x | 0.1x |
| Capitalization / Revenue | 3.16x | 45.9x | 205x | 17.3x | 25.2x | 20.7x | 8.67x | 2.27x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 20.7x | 8.67x | 2.27x |
| EV / EBITDA | -0x | -0x | -0x | -0x | -0x | -2.17x | -2.25x | -2.37x |
| EV / EBIT | -0x | -0x | -0x | -0x | -0x | -2.56x | -3.02x | -12.4x |
| EV / FCF | - | - | - | - | - | -2.97x | -3.26x | -3.04x |
| FCF Yield | - | - | - | - | - | -33.7% | -30.7% | -32.9% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -39 | -18.5 | -25.95 | -10.83 | -2.78 | -1.447 | -0.76 | -0.3467 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 25.99 | 0.157 | 1.817 | 4.262 | 3.639 | 5.195 | 12.43 | 47.55 |
| EBITDA 1 | -24.86 | -16.84 | -48.68 | -240.8 | -91.61 | -49.6 | -47.9 | -45.4 |
| EBIT 1 | -29.33 | -22.37 | -69.46 | -258.4 | -97.53 | -42.16 | -35.72 | -8.682 |
| Net income 1 | -29.2 | -16.89 | -267.6 | -251.4 | -127.1 | -66.51 | -61.4 | -37.15 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 106.500 | 7.375 | 19.640 | 2.780 | 1.740 | 1.410 | 1.410 | 1.410 |
| Nbr of stocks (in thousands) | 770 | 977 | 18,946 | 26,456 | 52,708 | 76,429 | - | - |
| Announcement Date | 03/03/22 | 02/03/23 | 21/03/24 | 20/03/25 | 17/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -0.97x | - | - | - | 108M | |
| 34.53x | 5.85x | 22.47x | 0.28% | 249B | |
| 36.99x | 6.96x | 21.81x | 0.63% | 162B | |
| 51.68x | 12.65x | 27.12x | -.--% | 157B | |
| 17.34x | 3.44x | 11.18x | -.--% | 66.22B | |
| 49.46x | 12.26x | 27.02x | -.--% | 52.3B | |
| 20.5x | 2.46x | 12.41x | 2.46% | 52.18B | |
| 35.31x | 7.06x | 22.39x | -.--% | 51.34B | |
| 33.72x | 6.68x | 22.73x | 0.59% | 48.79B | |
| 79.42x | 7.56x | 22.95x | -.--% | 44.57B | |
| Average | 35.80x | 7.21x | 21.12x | 0.44% | 88.36B | |
| Weighted average by Cap. | 39.05x | 7.46x | 22.04x | 0.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CLXT Stock
- Valuation CALYXTPAR
Select your edition
All financial news and data tailored to specific country editions
