End-of-day quote
Shanghai S.E.
23:00:00 30/06/2024 BST
|
5-day change
|
1st Jan Change
|
5.52
CNY
|
+1.85%
|
|
+4.15%
|
-14.29%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
11,079
|
11,297
|
10,779
|
13,184
|
12,508
|
10,119
|
Enterprise Value (EV)
1 |
9,822
|
10,108
|
9,702
|
12,272
|
12,173
|
10,094
|
P/E ratio
|
32.4
x
|
27.9
x
|
28.6
x
|
28.9
x
|
30.6
x
|
20.3
x
|
Yield
|
1.12%
|
1.17%
|
1.24%
|
1.76%
|
1.62%
|
1.52%
|
Capitalization / Revenue
|
1.74
x
|
1.61
x
|
1.58
x
|
1.69
x
|
1.43
x
|
1
x
|
EV / Revenue
|
1.54
x
|
1.44
x
|
1.42
x
|
1.57
x
|
1.39
x
|
1
x
|
EV / EBITDA
|
18.4
x
|
16.5
x
|
16.8
x
|
18.9
x
|
19.4
x
|
14.9
x
|
EV / FCF
|
2,303
x
|
-67.8
x
|
29.7
x
|
54
x
|
-61.8
x
|
-79.9
x
|
FCF Yield
|
0.04%
|
-1.48%
|
3.37%
|
1.85%
|
-1.62%
|
-1.25%
|
Price to Book
|
2.82
x
|
2.69
x
|
2.42
x
|
2.77
x
|
2.53
x
|
1.88
x
|
Nbr of stocks (in thousands)
|
1,556,000
|
1,556,000
|
1,571,340
|
1,571,340
|
1,571,340
|
1,571,340
|
Reference price
2 |
7.120
|
7.260
|
6.860
|
8.390
|
7.960
|
6.440
|
Announcement Date
|
29/03/19
|
29/04/20
|
29/04/21
|
29/04/22
|
28/04/23
|
29/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
6,372
|
7,033
|
6,821
|
7,810
|
8,739
|
10,134
|
EBITDA
1 |
533.2
|
611
|
578.4
|
647.9
|
626.5
|
679.2
|
EBIT
1 |
324.6
|
358.7
|
295.9
|
343.7
|
304.4
|
372.8
|
Operating Margin
|
5.09%
|
5.1%
|
4.34%
|
4.4%
|
3.48%
|
3.68%
|
Earnings before Tax (EBT)
1 |
441.2
|
497.2
|
423.9
|
538.4
|
461.9
|
527.3
|
Net income
1 |
347.7
|
402.2
|
376.3
|
456.3
|
401.7
|
498.5
|
Net margin
|
5.46%
|
5.72%
|
5.52%
|
5.84%
|
4.6%
|
4.92%
|
EPS
2 |
0.2200
|
0.2600
|
0.2400
|
0.2900
|
0.2600
|
0.3176
|
Free Cash Flow
1 |
4.266
|
-149.1
|
326.7
|
227.4
|
-197
|
-126.4
|
FCF margin
|
0.07%
|
-2.12%
|
4.79%
|
2.91%
|
-2.25%
|
-1.25%
|
FCF Conversion (EBITDA)
|
0.8%
|
-
|
56.48%
|
35.09%
|
-
|
-
|
FCF Conversion (Net income)
|
1.23%
|
-
|
86.82%
|
49.82%
|
-
|
-
|
Dividend per Share
2 |
0.0800
|
0.0850
|
0.0850
|
0.1480
|
0.1290
|
0.0980
|
Announcement Date
|
29/03/19
|
29/04/20
|
29/04/21
|
29/04/22
|
28/04/23
|
29/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
1,256
|
1,188
|
1,077
|
912
|
335
|
25.8
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
4.27
|
-149
|
327
|
227
|
-197
|
-126
|
ROE (net income / shareholders' equity)
|
8.69%
|
9.41%
|
7.32%
|
9.37%
|
7.75%
|
8.19%
|
ROA (Net income/ Total Assets)
|
2.44%
|
2.64%
|
2.09%
|
2.37%
|
1.98%
|
2.26%
|
Assets
1 |
14,220
|
15,223
|
18,008
|
19,290
|
20,295
|
22,058
|
Book Value Per Share
2 |
2.530
|
2.700
|
2.830
|
3.030
|
3.150
|
3.430
|
Cash Flow per Share
2 |
1.000
|
0.9400
|
1.030
|
0.7700
|
1.020
|
0.6600
|
Capex
1 |
436
|
506
|
541
|
480
|
460
|
460
|
Capex / Sales
|
6.85%
|
7.19%
|
7.93%
|
6.14%
|
5.26%
|
4.54%
|
Announcement Date
|
29/03/19
|
29/04/20
|
29/04/21
|
29/04/22
|
28/04/23
|
29/04/24
|
|
1st Jan change
|
Capi.
|
---|
| -14.29% | 1.17B | | -1.17% | 14.2B | | +9.74% | 9.27B | | +18.89% | 8.98B | | +26.10% | 8.82B | | +10.74% | 8.11B | | +31.58% | 5.55B | | +40.18% | 5.19B | | +9.31% | 5.04B | | -6.32% | 4.82B |
Natural Gas Distribution
|