End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
4.52 PLN | -0.88% | -0.88% | -2.16% |
05-09 | Centrum Finansowe S.A. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
02-09 | Centrum Finansowe S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 33.45 | 13.88 | 30.94 | 39.48 | 36.25 | 42.5 |
Enterprise Value (EV) 1 | 29.82 | 12.64 | 30.57 | 37.28 | 32.21 | 45.04 |
P/E ratio | 6.87 x | 2.56 x | 5.7 x | 6.54 x | 4.38 x | 4.95 x |
Yield | - | - | 16.2% | 9.32% | 16.5% | 9.96% |
Capitalization / Revenue | 2.14 x | 1.01 x | 2.08 x | 2.52 x | 1.95 x | 2.04 x |
EV / Revenue | 1.91 x | 0.92 x | 2.05 x | 2.38 x | 1.73 x | 2.16 x |
EV / EBITDA | 3.63 x | 1.89 x | 3.31 x | 4.16 x | 2.76 x | 3.86 x |
EV / FCF | 5.09 x | 2.92 x | 5.87 x | 7.18 x | 4.21 x | 6.04 x |
FCF Yield | 19.6% | 34.2% | 17% | 13.9% | 23.7% | 16.5% |
Price to Book | 1.65 x | 0.54 x | 0.86 x | 1.02 x | 0.78 x | 0.76 x |
Nbr of stocks (in thousands) | 8,364 | 8,364 | 8,364 | 8,364 | 9,200 | 9,200 |
Reference price 2 | 4.000 | 1.660 | 3.700 | 4.720 | 3.940 | 4.620 |
Announcement Date | 13/05/20 | 13/05/20 | 20/04/21 | 20/04/22 | 31/03/23 | 28/03/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 15.6 | 13.68 | 14.89 | 15.67 | 18.59 | 20.86 |
EBITDA 1 | 8.222 | 6.703 | 9.248 | 8.952 | 11.67 | 11.68 |
EBIT 1 | 8.033 | 6.583 | 9.149 | 8.895 | 11.63 | 11.67 |
Operating Margin | 51.5% | 48.13% | 61.43% | 56.78% | 62.57% | 55.95% |
Earnings before Tax (EBT) 1 | 6.063 | 6.678 | 6.764 | 7.685 | 10.41 | 10.62 |
Net income 1 | 4.868 | 5.422 | 5.433 | 6.035 | 8.273 | 8.59 |
Net margin | 31.21% | 39.64% | 36.48% | 38.52% | 44.5% | 41.18% |
EPS 2 | 0.5821 | 0.6483 | 0.6496 | 0.7216 | 0.8992 | 0.9337 |
Free Cash Flow 1 | 5.859 | 4.33 | 5.21 | 5.191 | 7.649 | 7.453 |
FCF margin | 37.56% | 31.66% | 34.98% | 33.14% | 41.15% | 35.73% |
FCF Conversion (EBITDA) | 71.26% | 64.6% | 56.34% | 57.99% | 65.54% | 63.8% |
FCF Conversion (Net income) | 120.35% | 79.86% | 95.9% | 86.02% | 92.46% | 86.76% |
Dividend per Share | - | - | 0.6000 | 0.4400 | 0.6500 | 0.4600 |
Announcement Date | 13/05/20 | 13/05/20 | 20/04/21 | 20/04/22 | 31/03/23 | 28/03/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | 2.54 |
Net Cash position 1 | 3.63 | 1.24 | 0.38 | 2.2 | 4.03 | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | 0.2174 x |
Free Cash Flow 1 | 5.86 | 4.33 | 5.21 | 5.19 | 7.65 | 7.45 |
ROE (net income / shareholders' equity) | 27.3% | 23.6% | 17.6% | 16.1% | 19.4% | 16.8% |
ROA (Net income/ Total Assets) | 25% | 14.4% | 13% | 10.1% | 12% | 9.82% |
Assets 1 | 19.48 | 37.7 | 41.85 | 59.7 | 69.2 | 87.47 |
Book Value Per Share 2 | 2.420 | 3.080 | 4.300 | 4.650 | 5.040 | 6.060 |
Cash Flow per Share 2 | 0.0500 | 0.0600 | 0.6800 | 0.6300 | 1.190 | 0.6700 |
Capex 1 | 0.13 | 0.04 | 0.03 | 0.04 | 0.02 | 0.01 |
Capex / Sales | 0.85% | 0.28% | 0.21% | 0.26% | 0.12% | 0.04% |
Announcement Date | 13/05/20 | 13/05/20 | 20/04/21 | 20/04/22 | 31/03/23 | 28/03/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-2.16% | 10.55M | |
+78.96% | 27.84B | |
+28.71% | 19.47B | |
+30.25% | 16.97B | |
+9.90% | 9.49B | |
-21.24% | 7.55B | |
+12.34% | 6.9B | |
+79.77% | 5.95B | |
+7.14% | 4.73B | |
+70.59% | 4.67B |
- Stock Market
- Equities
- CFS Stock
- Financials Centrum Finansowe S.A.