HONOLULU, Jan. 31 /PRNewswire-FirstCall/ -- Central Pacific Financial Corp. (NYSE: CPF), parent company of Central Pacific Bank, today reported net income for the fourth quarter of 2007 of $3.5 million, or $0.12 per diluted share, excluding the potential impact of any goodwill impairment charge, compared to $18.8 million, or $0.61 per diluted share, reported in the fourth quarter of 2006 and $9.1 million, or $0.30 per diluted share, reported in the third quarter of 2007. The current quarter's results include the following previously announced items: (1) credit costs of $32.9 million; and (2) an after tax loss on an investment portfolio repositioning of $1.0 million, or $0.04 per diluted share. For the year ended December 31, 2007, CPF reported net income of $53.8 million, or $1.77 per diluted share, excluding the potential impact of any goodwill impairment charge, compared to $79.2 million, or $2.57 per diluted share, reported in 2006.

"As we previously announced, our fourth quarter results were negatively impacted by increased credit costs due to continued deterioration in California's housing market," said Clint Arnoldus, President and Chief Executive Officer. "In spite of the increased credit costs, we continue to be profitable and our capital base remains strong. Although we cannot predict when California's housing market will stabilize, we are working to further reduce our credit risk exposure in this sector."



    Fourth Quarter Highlights
    -- Loans and leases increased by $69.2 million, or 1.7%, from September
       30, 2007.
    -- Deposits increased by $60.5 million, or 1.5%, from September 30, 2007.
    -- Total credit costs of $32.9 million comprised of a provision for loan
       and lease losses of $28.2 million and an increase to the reserve for
       unfunded commitments of $4.7 million.
    -- Sold $119 million in available-for-sale investment securities with an
       average yield of 3.98% and reinvested the proceeds into a similar
       amount of new investment securities with an average yield of 5.43%.

Earnings Highlights

Net interest income for the fourth quarter of 2007 was $52.5 million, compared to $53.4 million in the year-ago quarter and $52.8 million in the third quarter of 2007. The net interest margin for the current quarter was 4.15%, compared to 4.47% in the year-ago quarter and 4.29% in the third quarter of 2007. The sequential-quarter compression was primarily attributable to lower interest income due to a decrease in loan yields and the reversal of interest related to certain nonaccrual loans totaling $1.0 million. The year-over-year compression in the net interest margin was primarily attributable to increased funding costs resulting from a shift in the composition of the deposit base from lower-rate demand, money market, and savings accounts into higher-rate time deposit accounts and the aforementioned reversal of interest on nonaccrual loans. Excluding the effects of the $1.0 million reversal of interest on nonaccrual loans, the net interest margin for the current quarter was 4.23%.

Earlier this month, CPF announced the completion of an investment portfolio repositioning in December 2007 to reduce interest income volatility and increase prospective earnings and the net interest margin. The repositioning was not related to any subprime risk within the investment portfolio as CPF's portfolio consists of high grade investment securities. As a result of the repositioning, CPF reduced its interest rate risk exposure to declining market interest rates and expects 2008 net interest income and net interest margin to improve by approximately $1.7 million, or $0.04 per diluted share, and 3 basis points, respectively.

The provision for loan and lease losses in the fourth quarter of 2007 was $28.2 million, compared to zero in the year-ago quarter and $21.2 million in the third quarter of 2007. As was previously announced, the current quarter increase was directly attributable to the continued deterioration in the housing and residential construction market in California and the resultant negative credit migration of certain loans with exposure to this sector.

Other operating income totaled $11.4 million for the fourth quarter of 2007, compared to $9.5 million in the year-ago quarter and $11.8 million in the third quarter of 2007. The increase from the year-ago quarter was primarily due to higher gains on sales of loans of $0.8 million and increased income from bank-owned life insurance totaling $0.6.

Other operating expense for the fourth quarter of 2007 was $35.2 million, compared to $35.7 million in the year-ago quarter and $31.6 million in the third quarter of 2007. The decrease from the year-ago quarter was primarily due to lower salaries and employee benefits expense resulting from lower bonus and profit sharing accruals totaling $6.1 million, offset by the aforementioned increase in the reserve for unfunded commitments of $4.7 million and the accrual of interest related to tax contingency items totaling $1.0 million. The sequential-quarter increase was primarily due to the aforementioned increase in the reserve for unfunded commitments of $4.7 million, the aforementioned accrual of interest related to tax contingency items totaling $1.0 million, higher core deposit premium amortization expense of $0.4 million, and higher legal and professional fees of $0.3 million, offset by lower salaries and employee benefits primarily due to lower bonus and profit sharing expense totaling $3.2 million.

The Company's efficiency ratio for the fourth quarter of 2007 was 51.44%, compared with 53.40% in the year-ago quarter and 47.27% in the third quarter of 2007. The current quarter increase was primarily attributable to the aforementioned increase in the reserve for unfunded commitments.

The Company's effective tax rate for the full year ended December 31, 2007 was 29.3%, compared to 34.3% for the full year ended December 31, 2006. The current year decrease was due to the disproportionate recognition of federal and state tax credits compared to taxable income and the recording of certain income tax true-up adjustments resulting in a net income tax benefit of $2.0 million, partially offset by the settlement of a tax contingency item resulting in additional income tax expense of $2.4 million.

Balance Sheet Highlights

Total assets of $5.7 billion at December 31, 2007 increased by $241.2 million, or 4.4%, from a year ago and by $80.8 million, or 1.4%, from September 30, 2007.

Total loans and leases of $4.1 billion at December 31, 2007 increased by $295.7 million, or 7.7%, from a year ago and by $69.2 million, or 1.7%, from September 30, 2007. The Hawaii lending operations accounted for approximately 87% of the current quarter's loan growth, while the mainland loan production offices contributed the remaining 13%.

Total deposits of $4.0 billion at December 31, 2007 increased by $158.2 million, or 4.1%, from a year ago and by $60.5 million, or 1.5%, from September 30, 2007. Current quarter increases in time deposits of $44.9 million, noninterest-bearing demand deposits of $34.4 million and interest- bearing demand deposits of $19.3 million were offset by a decrease in savings and money market deposits of $38.1 million.

Shareholders' equity of $722.4 million at December 31, 2007 decreased by $15.7 million from a year ago and by $21.6 million from September 30, 2007.

Stock Repurchase Plan and Dividend

In 2007, the Company's Board of Directors authorized the repurchase of up to 2,100,000 shares of the Company's common stock. The Company completed the repurchase of these shares in December 2007. In January 2008, the Company's board of directors approved an additional stock repurchase plan authorizing the Company to repurchase up to an additional 1,200,000 shares.

"Despite the challenging market conditions in California, we intend to maintain our quarterly dividend at the current level," added Arnoldus.

Asset Quality

Net loan charge-offs in the fourth quarter of 2007 totaled $8.7 million, compared to net loan charge-offs of $0.3 million in the year-ago quarter and $0.1 million in the third quarter of 2007. Loan charge-offs in the fourth quarter of 2007 included the partial charge-off of four California land loans totaling $6.3 million and one Hawaii commercial loan totaling $2.0 million.

At December 31, 2007, nonperforming assets totaled $61.5 million, or 1.07%, of total assets, compared to $9.0 million, or 0.16%, of total assets at December 31, 2006 and $30.8 million, or 0.55%, of total assets at September 30, 2007. Nonperforming assets as of December 31, 2007 was comprised of nonaccrual loans totaling $56.1 million and a nonperforming loan classified as held for sale totaling $5.4 million. The sequential-quarter increase was primarily attributable to the addition of six California land loans to five borrowers totaling $34.7 million.

Loans delinquent for 90 days or more still accruing interest of $0.9 million declined by 0.7%, from a year ago and increased by 0.1%, from September 30, 2007.

The allowance for loan and lease losses as a percentage of total loans and leases was 2.22% at December 31, 2007, compared to 1.36% a year ago and 1.78% at September 30, 2007. The current quarter increase was directly attributable to the increased provision for loan and lease losses described above.

Total exposure in the California residential construction market was $305.2 million at December 31, 2007 compared to $329.8 million at September 30, 2007. The allowance for loan and lease losses related to this portfolio was $45.6 million at December 31, 2007, or 14.9%, of the total outstanding balance. Nonperforming assets related to this sector was $57.7 million at December 31, 2007, or 1.01% of total assets.

Bank Opens 39th Branch in Lahaina, Maui

Earlier this month, the Company announced the opening of a new branch in Lahaina. Located in West Maui's newest retail destination, the Lahaina Gateway Center, the branch will cover 3,540 square feet and will offer the latest in banking technology.

"In an effort to better serve our customers, we have made notable improvements to our branch network," commented Arnoldus. "We just opened our 39th branch in Lahaina. We also completed the renovation of our Kalihi branch in December and expect to open a new and improved branch in Kapahulu in the coming months. We believe these improvements will provide our customers with increased convenience and will allow us to become a more visible part of the communities we serve."

Conference Call Information

Central Pacific Financial Corp. will conduct a conference call today at 4:00 p.m. Eastern Time (11:00 a.m. Hawaii Time) to discuss the quarterly results. To participate in the conference call, please dial 1-888-668-1637 or visit the investor relations page of the Company's website at http://investor.centralpacificbank.com. A playback of the call will be available through February 7, 2008 by dialing 1-888-203-1112 (passcode: 4155913) and on the Company's website.

About Central Pacific Financial Corp.

Central Pacific Financial Corp. is the fourth largest financial institution in Hawaii with more than $5.7 billion in assets. Central Pacific Bank, its primary subsidiary, operates 39 branches and more than 90 ATMs throughout Hawaii. For additional information, please visit the Company's website at http://www.centralpacificbank.com.

Forward-Looking Statements

This document may contain forward-looking statements concerning projections of revenues, income, earnings per share, capital expenditures, dividends, capital structure, or other financial items, concerning plans and objectives of management for future operations, concerning future economic performance, or concerning any of the assumptions underlying or relating to any of the foregoing. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts, and may include the words "believes", "plans", "intends", "expects", "anticipates", "forecasts" or words of similar meaning. While we believe that our forward- looking statements and the assumptions underlying them are reasonably based, such statements and assumptions are by their nature subject to risks and uncertainties, and thus could later prove to be inaccurate or incorrect. Accordingly, actual results could materially differ from projections for a variety of reasons, to include, but not limited to: the impact of local, national, and international economies and events, including natural disasters, on the Company's business and operations and on tourism, the military, and other major industries operating within the Hawaii market and any other markets in which the Company does business; the impact of legislation affecting the banking industry; the impact of competitive products, services, pricing, and other competitive forces; movements in interest rates; loan delinquency rates and changes in asset quality generally; and the price of the Company's stock. For further information on factors that could cause actual results to materially differ from projections, please see the Company's publicly available Securities and Exchange Commission filings, including the Company's Form 10-K for the last fiscal year. The Company does not update any of its forward-looking statements.





                CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
                     Financial Highlights - December 31, 2007
                                   (Unaudited)

                          Three Months Ended            Year Ended
                             December 31,      %       December 31,      %
    (in thousands, except   2007     2006   Change    2007     2006    Change
    per share data)

    INCOME STATEMENT
    Net income             $3,548  $18,800  -81.1%  $53,806  $79,180  -32.0%
    Per share data:
        Diluted earnings per
         share               0.12     0.61  -80.3%     1.77     2.57  -31.1%
        Cash dividends       0.25     0.23    8.7%     0.98     0.88   11.4%

    PERFORMANCE RATIOS
    Return on average
     assets (1)              0.25%    1.39%            0.97%    1.50%
    Return on average
     shareholders' equity
     (1)                     1.90%   10.22%            7.12%   11.16%
    Net income to average
     tangible shareholders'
     equity  (1)             3.34%   18.55%           12.50%   21.01%
    Efficiency ratio (2)    51.44%   53.40%           47.80%   49.67%
    Net interest margin (1)  4.15%    4.47%            4.33%    4.55%
    Dividend payout ratio  208.33%   37.70%           55.06%   33.85%


                                                 December 31,           %
                                              2007         2006      Change
    BALANCE SHEET
    Total assets                           $5,728,386   $5,487,192     4.4%
    Loans and leases                        4,141,705    3,846,004     7.7%
    Loans and leases, net of unearned
     interest                               4,049,656    3,793,724     6.7%
    Deposits                                4,002,719    3,844,483     4.1%
    Shareholders' equity                      722,403      738,139    -2.1%
    Book value per share                        25.12        24.04     4.5%
    Market value per share                      18.46        38.76   -52.4%
    Tangible equity ratio                        7.42%        7.90%


                       Three Months Ended                 Year Ended
                           December 31,         %        December 31,      %
                        2007        2006     Change    2007      2006   Change
    SELECTED AVERAGE
     BALANCES
    Total assets    $5,718,712  $5,397,587   5.9%  $5,563,115 $5,271,644  5.5%
    Interest-earning
     assets          5,108,920   4,812,504   6.2%   4,965,878  4,689,967  5.9%
    Loans and leases,
     net of unearned
     interest        4,171,889   3,803,169   9.7%   4,021,094  3,689,979  9.0%
    Other real estate     -            -       -       97,129      -        -
    Deposits         3,965,157   3,790,692   4.6%   3,872,206  3,676,063  5.3%
    Interest-bearing
     liabilities     4,270,510   3,973,418   7.5%   4,125,076  3,844,106  7.3%
    Shareholders'
     equity            747,574     736,075   1.6%     755,310    709,244  6.5%


                                                 December 31,            %
                                              2007         2006        Change
    NONPERFORMING ASSETS
    Nonaccrual loans (including loans
     held for sale)                           $61,541      $8,958      587.0%
    Other real estate                             -           -           -
      Total nonperforming assets               61,541       8,958      587.0%
    Loans delinquent for 90 days or more
     (still accruing interest)                    903         909       -0.7%
    Restructured loans (still accruing
     interest)                                    -           -          0.0%
      Total nonperforming assets, loans
       delinquent for 90 days or more (still
       accruing interest) and restructured
       loans (still accruing interest)        $62,444      $9,867      532.9%



                           Three Months Ended           Year Ended
                              December 31,             December 31,
                              2007    2006             2007     2006
    Loan charge-offs         $9,679  $2,671   262.4%  $16,192  $6,270  158.2%
    Recoveries                1,010   2,340   -56.8%    2,960   4,264  -30.6%
      Net loan charge-offs
       (recoveries)          $8,669    $331  2519.0%  $13,232  $2,006  559.6%
    Net loan charge-offs to
     average loans (1)        0.83%   0.03%             0.33%   0.05%


                                                         December 31,
                                                         2007   2006
    ASSET QUALITY RATIOS
    Nonaccrual loans to total loans                     1.49%   0.23%
    Nonperforming assets to total assets                1.07%   0.16%
    Nonperforming assets, loans
     delinquent for 90 days or more
     (still accruing interest) and
     restructured loans (still
     accruing interest) to total loans &
     other real estate                                  1.51%   0.26%
    Allowance for loan and lease losses
     to total loans and leases                          2.22%   1.36%
    Allowance for loan and lease losses
     to nonaccrual loans                              149.57% 583.61%

    (1) Annualized
    (2) Efficiency ratio is derived by dividing other operating expense before
        amortization of intangible assets by net operating income (net
        interest income on a fully taxable equivalent basis plus other
        operating income before securities transactions).



                 CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)



    CONSOLIDATED BALANCE SHEETS        December 31, September 30, December 31,
    (in thousands, except per share data)   2007         2007         2006

    ASSETS
    Cash and due from banks                 $79,088     $90,161    $129,715
    Interest-bearing deposits in other
     banks                                      241         439       5,933
    Federal funds sold                        2,800      14,900         -
    Investment securities:
      Held to maturity, at cost (fair
       value of $46,077 December 31, 2007,
       $46,977 at September 30, 2007 and
       $64,249 at December 31, 2006)         46,124      47,465      65,204
      Available for sale, at fair value     835,130     801,640     833,154
          Total investment securities       881,254     849,105     898,358

    Loans held for sale                      37,572      31,388      26,669
    Loans and leases                      4,141,705   4,072,536   3,846,004
      Less allowance for loan and lease
       losses                                92,049      72,517      52,280
          Net loans and leases            4,049,656   4,000,019   3,793,724

    Premises and equipment                   82,841      80,173      77,341
    Accrued interest receivable              26,041      27,580      26,269
    Investment in unconsolidated
     subsidiaries                            17,404      16,333      12,957
    Goodwill                                292,702     293,566     298,996
    Core deposit premium                     28,750      29,844      31,898
    Mortgage servicing rights                11,222      11,111      11,640
    Bank-owned life insurance               131,454     130,089     102,394
    Federal Home Loan Bank stock             48,797      48,797      48,797
    Other assets                             38,564      24,119      22,501
          Total assets                   $5,728,386  $5,647,624  $5,487,192

    LIABILITIES AND SHAREHOLDERS' EQUITY
    Deposits:
      Noninterest-bearing demand           $665,034    $630,586    $661,027
      Interest-bearing demand               461,175     441,884     438,943
      Savings and money market            1,178,855   1,216,991   1,205,271
      Time                                1,697,655   1,652,798   1,539,242
          Total deposits                  4,002,719   3,942,259   3,844,483

    Short-term borrowings                    16,000      72,245      79,308
    Long-tem debt                           916,019     816,535     740,189
    Minority interest                        13,104      13,110      13,130
    Other liabilities                        58,141      59,503      71,943
          Total liabilities               5,005,983   4,903,652   4,749,053

    Shareholders' equity:
      Preferred stock, no par value,
       authorized 1,000,000 shares, none
       issued                                   -           -           -
      Common stock, no par value,
       authorized 100,000,000 shares;
       issued and outstanding
       28,756,647 shares at December 31,
       2007,  29,914,586 shares at September
       30, 2007, and 30,709,389 shares at
       December 31, 2006                    403,304     419,463     430,904
      Surplus                                54,669      54,686      51,756
      Retained earnings                     270,644     281,682     270,624
      Accumulated other comprehensive loss   (6,214)    (11,859)    (15,145)
          Total shareholders' equity        722,403     743,972     738,139

          Total liabilities and
           shareholders' equity          $5,728,386  $5,647,624  $5,487,192



               CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF INCOME
                                 (Unaudited)

                              Three Months Ended          Twelve Months Ended
                    December 31, September 30, December 31,   December 31,
                         2007        2007        2006      2007         2006
   (In thousands,
    except per share data)
    Interest income:
     Interest and fees on
      loans and leases  $77,159     $78,325     $74,643   $308,720   $279,246
     Interest and
      dividends
      on investment
      securities:
       Taxable interest   8,757       8,386       8,779    34,721      34,775
       Tax-exempt
        interest          1,349       1,343       1,258     5,420       5,080
       Dividends             71          83         274       247         538
    Interest on deposits in
     other banks             14          82         244       170         550
    Interest on federal funds
     sold and securities
     purchased under
     agreements
     to resell               62         125          58       306         143
    Dividends on Federal
     Home Loan Bank stock    98          73          49       293          49

      Total interest
       income            87,510      88,417      85,305   349,877     320,381

    Interest expense:
     Demand                 138         139         138       556         566
     Savings and money
      market              5,177       6,321       6,017    23,950      17,684
     Time                18,285      17,925      16,090    69,467      53,419
     Interest on short-term
      borrowings            506         302         162     1,616       2,197
     Interest on long-term
      debt               10,906      10,900       9,503    42,390      35,666

      Total interest
       expense           35,012      35,587      31,910   137,979     109,532

      Net interest
       income            52,498      52,830      53,395   211,898     210,849
    Provision for loan
     and lease losses    28,201      21,200           -    53,001       1,350
      Net interest income
       after provision for
       loan and lease
       losses            24,297      31,630      53,395   158,897     209,499

    Other operating income:
     Service charges on
      deposit accounts    3,679       3,581       3,845    14,167      14,408
     Other service charges
      and fees            3,126       3,281       3,195    13,178      12,188
     Income from fiduciary
      activities            983         968         758     3,566       2,915
     Equity in earnings of
      unconsolidated
      subsidiaries          110         169         155       703         576
     Fees on foreign
      exchange              180         149         164       721         765
     Investment securities
      losses             (1,715)          -      (1,491)   (1,715)     (1,510)
     Income from bank-
      owned life
      insurance           1,746       1,861       1,195     5,821       3,989
     Loan placement fees    289         248         511     1,079       1,767
     Gains on sales of
      loans               1,503       1,116         730     5,389       4,863
     Other                1,461         379         425     2,895       3,195

      Total other operating
       income            11,362      11,752       9,487    45,804      43,156

    Other operating expense:
     Salaries and employee
      benefits           13,028      16,240      19,083    62,562      73,211
     Net occupancy        2,687       2,624       2,244    10,408       9,218
     Equipment            1,418       1,255       1,240     5,228       4,864
     Amortization of core
      deposit premium     1,094         684         975     3,148       3,897
     Amortization of
      mortgage servicing
      rights                356         478         526     1,844       2,223
     Communication
      expense             1,148       1,032       1,080     4,266       4,642
     Legal and professional
      services            2,477       2,223       2,401     9,137       8,575
     Computer software
      expense               799         869         862     3,360       2,818
     Advertising expense    663         661         780     2,582       2,569
     Other               11,526       5,487       6,519    26,021      20,146

      Total other
       operating
       expense           35,196      31,553      35,710   128,556     132,163

      Income before
       income taxes         463      11,829      27,172    76,145     120,492
     Income taxes        (3,085)      2,722       8,372    22,339      41,312

       Net income        $3,548      $9,107     $18,800   $53,806     $79,180

     Per share data:
      Basic earnings
       per share          $0.12       $0.30       $0.61     $1.78       $2.60
      Diluted earnings
       per share           0.12        0.30        0.61      1.77        2.57
      Cash dividends
       declared            0.25        0.25        0.23      0.98        0.88

     Basic weighted
      average shares
      outstanding        29,355      30,192      30,645    30,197      30,511
     Diluted weighted
      average shares
      outstanding        29,485      30,378      30,933    30,406      30,827



               CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
    Average Balances, Interest Income & Expense, Yields and Rates (Taxable
                                 Equivalent)


                       Three Months Ended         Three Months Ended
                         December 31, 2007          December 31, 2006
                       Average  Average         Average   Average
                       Balance  Yield  Interest Balance   Yield    Interest
    (Dollars in thousands)      /Rate                     /Rate
    Assets:
    Interest earning
     assets:
      Interest-
       bearing
       deposits
       in other banks   $1,268   4.51%      $14   $18,813   5.16%    $244
      Federal funds
       sold &
       securities
       purchased
       under agreements
       to resell         5,354   4.56%       62     4,353   5.26%      58
      Taxable investment
       securities,
       excluding
       valuation
       allowance       729,677   4.84%    8,828   796,725   4.55%   9,053
      Tax-exempt
       investment
       securities,
       excluding
       valuation
       allowance       151,935   5.47%    2,076   140,647   5.51%   1,935
      Loans and leases,
       net of
       unearned
       income        4,171,889   7.35%   77,159 3,803,169   7.80%  74,643
      Federal Home
       Loan Bank stock  48,797   0.80%       98    48,797   0.40%      49
        Total interest
         earning
         assets      5,108,920   6.87%   88,237 4,812,504   7.10%  85,982
    Nonearning assets  609,792                    585,083
     Total assets   $5,718,712                 $5,397,587

    Liabilities & Stockholders' Equity:

    Interest-bearing liabilities:
     Interest-bearing
      demand
      deposits        $450,008   0.12%     $138  $428,395   0.13%     $138
     Savings and money
      market
      deposits       1,170,325   1.76%    5,177 1,224,906   1.95%    6,017
     Time deposits
      under $100,000   564,265   3.75%    5,337   619,302   3.56%    5,558
     Time deposits
      $100,000 and
      over           1,171,825   4.38%   12,948   930,203   4.49%   10,532
     Short-term
      borrowings        41,334   4.86%      506    12,019   5.34%      162
     Long-term debt    872,753   4.96%   10,906   758,593   4.97%    9,503
      Total interest-
       bearing
       liabilities   4,270,510   3.25%   35,012 3,973,418   3.19%   31,910
    Noninterest-bearing
     deposits          608,734                    587,886
    Other liabilities   91,894                    100,208
    Stockholders'
     equity            747,574                    736,075
      Total liabilities
       & stockholders'
       equity       $5,718,712                 $5,397,587

    Net interest income                 $53,225                    $54,072


    Net interest margin          4.15%                      4.47%


    (Dollars in thousands)   Year Ended                  Year Ended
                          December 31, 2007          December 31, 2006

                        Average  Average          Average   Average
                        Balance  Yield  Interest  Balance   Yield    Interest
                                 /Rate                      /Rate
    Assets:
     Interest earning
      assets:
       Interest-bearing
        deposits in other
        banks           $3,358   5.08%     $170   $11,919   4.62%      $550
       Federal funds
        sold & securities
        purchased under
        agreements to
        resell           6,065   5.04%      306     2,880   4.95%       143
       Taxable investment
        securities,
        excluding
        valuation
        allowance      733,105   4.77%   34,968   799,583   4.42%    35,313
       Tax-exempt
        investment
        securities,
        excluding
        valuation
        allowance      153,459   5.43%    8,338   136,809   5.71%     7,815
       Loans and
        leases, net of
        unearned
        income       4,021,094   7.68%  308,720 3,689,979   7.57%   279,246
       Federal Home
        Loan Bank
        stock           48,797   0.60%      293    48,797   0.10%        49
         Total interest
          earning
          assets     4,965,878   7.10%  352,795 4,689,967   6.89%   323,116
    Nonearning assets  597,237                    581,677
     Total assets   $5,563,115                 $5,271,644

    Liabilities & Stockholders'
     Equity:

    Interest-bearing
     liabilities:
      Interest-bearing
       demand
       deposits       $440,537   0.13%     $556  $426,828   0.13%     $566
      Savings and money
       market
       deposits      1,206,392   1.99%   23,950 1,153,651   1.53%   17,684
      Time deposits
       under
       $100,000        612,793   3.83%   23,450   590,335   3.08%   18,156
      Time deposits
       $100,000 and
       over          1,018,123   4.52%   46,017   876,513   4.02%   35,263
      Short-term
       borrowings       30,640   5.28%    1,616    41,401   5.31%    2,197
      Long-term debt   816,591   5.19%   42,390   755,378   4.72%   35,666
       Total interest-
        bearing
        liabilities  4,125,076   3.34%  137,979 3,844,106   2.85%  109,532
    Noninterest-
     bearing
     deposits          594,361                    628,736
    Other liabilities   88,368                     89,558
    Stockholders'
     equity            755,310                    709,244
      Total liabilities
       & stockholders'
       equity       $5,563,115                 $5,271,644

    Net interest income                $214,816                   $213,584

    Net interest margin          4.33%                      4.55%

SOURCE Central Pacific Financial Corp.