Financials Campbell Soup Company London S.E.

Equities

0HST

US1344291091

Food Processing

Market Closed - London S.E. 14:30:00 08/06/2023 BST 5-day change 1st Jan Change
46.17 USD -7.12% Intraday chart for Campbell Soup Company +7.10% +6.96%

Valuation

Fiscal Period: July 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 12,546 14,900 13,249 14,833 13,787 13,133 - -
Enterprise Value (EV) 1 21,079 20,237 18,238 19,534 18,287 20,184 19,815 19,339
P/E ratio 59.5 x 25.3 x 13.3 x 19.7 x 16.2 x 17.2 x 13.7 x 12.7 x
Yield 3.36% 2.84% 3.34% 3% - 3.38% 3.52% 3.72%
Capitalization / Revenue 1.55 x 1.71 x 1.56 x 1.73 x 1.47 x 1.36 x 1.24 x 1.23 x
EV / Revenue 2.6 x 2.33 x 2.15 x 2.28 x 1.95 x 2.09 x 1.88 x 1.81 x
EV / EBITDA 12.3 x 11.5 x 10.6 x 12 x 10.4 x 10.9 x 9.76 x 9.23 x
EV / FCF 20.8 x 18.4 x 24 x 20.8 x 23.7 x 25.6 x 22 x 20.2 x
FCF Yield 4.81% 5.42% 4.17% 4.81% 4.23% 3.9% 4.54% 4.95%
Price to Book 11.3 x 5.8 x 4.2 x 4.43 x - 3.28 x 2.97 x 2.66 x
Nbr of stocks (in thousands) 301,150 302,164 303,051 300,576 298,092 298,554 - -
Reference price 2 41.66 49.31 43.72 49.35 46.25 43.99 43.99 43.99
Announcement Date 30/08/19 03/09/20 01/09/21 01/09/22 31/08/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: July 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 8,107 8,691 8,476 8,562 9,357 9,679 10,565 10,710
EBITDA 1 1,712 1,756 1,723 1,634 1,754 1,852 2,030 2,096
EBIT 1 1,266 1,449 1,406 1,297 1,367 1,451 1,602 1,661
Operating Margin 15.62% 16.67% 16.59% 15.15% 14.61% 14.99% 15.16% 15.51%
Earnings before Tax (EBT) 1 625 766 - 975 1,128 1,123 1,263 1,357
Net income 1 211 1,628 1,002 757 858 766.1 957.8 1,025
Net margin 2.6% 18.73% 11.82% 8.84% 9.17% 7.91% 9.07% 9.57%
EPS 2 0.7000 1.950 3.290 2.510 2.850 2.558 3.216 3.476
Free Cash Flow 1 1,014 1,097 760 939 773 787.1 899.6 956.8
FCF margin 12.51% 12.62% 8.97% 10.97% 8.26% 8.13% 8.52% 8.93%
FCF Conversion (EBITDA) 59.23% 62.47% 44.11% 57.47% 44.07% 42.51% 44.31% 45.64%
FCF Conversion (Net income) 480.57% 67.38% 75.85% 124.04% 90.09% 102.74% 93.92% 93.32%
Dividend per Share 2 1.400 1.400 1.460 1.480 - 1.486 1.549 1.635
Announcement Date 30/08/19 03/09/20 01/09/21 01/09/22 31/08/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: July 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3 2025 Q4
Net sales 1 2,209 2,130 1,987 2,575 2,485 2,229 2,068 2,518 2,456 2,369 2,324 2,825 2,772 2,526 2,389
EBITDA 1 401 406 355 540 447 421 345 503 460 460 433.9 571 522.2 486.3 452.3
EBIT 1 318 321 269 449 362 313 242 407 364 354 330.8 461.1 414.1 382 344
Operating Margin 14.4% 15.07% 13.54% 17.44% 14.57% 14.04% 11.7% 16.16% 14.82% 14.94% 14.24% 16.32% 14.94% 15.12% 14.4%
Earnings before Tax (EBT) 1 277 244 125 390 305 208 225 310 271 182 245.7 381.3 332 300.5 262.8
Net income 1 212 188 96 297 232 160 169 234 203 133 174.1 284.7 244.8 219.5 192.4
Net margin 9.6% 8.83% 4.83% 11.53% 9.34% 7.18% 8.17% 9.29% 8.27% 5.61% 7.49% 10.08% 8.83% 8.69% 8.05%
EPS 2 0.7000 0.6200 0.3200 0.9900 0.7700 0.5300 0.5700 0.7800 0.6800 0.4400 0.5833 0.9580 0.8260 0.7420 0.6480
Dividend per Share 2 0.3700 0.3700 0.3700 0.3700 - 0.3700 - 0.3700 - - 0.3700 0.3737 0.3862 0.3862 0.3916
Announcement Date 09/03/22 08/06/22 01/09/22 07/12/22 08/03/23 07/06/23 31/08/23 06/12/23 06/03/24 05/06/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: July 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 8,533 5,337 4,989 4,701 4,500 7,051 6,682 6,206
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 4.984 x 3.039 x 2.896 x 2.877 x 2.566 x 3.808 x 3.291 x 2.96 x
Free Cash Flow 1 1,014 1,097 760 939 773 787 900 957
ROE (net income / shareholders' equity) 56% 50.7% 31.8% 23.4% 25.8% 23.8% 23.5% 22.8%
ROA (Net income/ Total Assets) 5.03% 7.32% 7.54% 7.25% 7.54% 6.92% 6.91% 7.19%
Assets 1 4,195 22,241 13,286 10,436 11,378 11,070 13,866 14,263
Book Value Per Share 2 3.690 8.510 10.40 11.10 - 13.40 14.80 16.50
Cash Flow per Share 2 4.630 4.590 3.390 3.910 3.800 4.150 4.770 5.190
Capex 1 384 299 275 242 370 498 479 476
Capex / Sales 4.74% 3.44% 3.24% 2.83% 3.95% 5.14% 4.54% 4.45%
Announcement Date 30/08/19 03/09/20 01/09/21 01/09/22 31/08/23 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
22
Last Close Price
43.99 USD
Average target price
47.37 USD
Spread / Average Target
+7.67%
Consensus
  1. Stock Market
  2. Equities
  3. CPB Stock
  4. 0HST Stock
  5. Financials Campbell Soup Company
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW