Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.2165 USD | +2.03% |
|
+3.69% | -74.82% |
05-30 | BurgerFi International, Inc. Announces Board Changes | CI |
05-30 | BurgerFi to Explore Strategic Alternatives | CI |
Valuation
Fiscal Period: January | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Capitalization 1 | 238.8 | 120.6 | 28.04 | 23.07 | 5.933 | - |
Enterprise Value (EV) 1 | 238.8 | 120.6 | 28.04 | 23.07 | 5.933 | 5.933 |
P/E ratio | - | - | -0.27 x | -0.72 x | -0.28 x | -0.48 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 6.97 x | 1.75 x | 0.16 x | 0.14 x | 0.04 x | 0.04 x |
EV / Revenue | 6.97 x | 1.75 x | 0.16 x | 0.14 x | 0.04 x | 0.04 x |
EV / EBITDA | - | 31.7 x | 3.06 x | 3.8 x | 1.13 x | 0.65 x |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 17,442 | 21,263 | 22,253 | 26,829 | 27,404 | - |
Reference price 2 | 13.69 | 5.670 | 1.260 | 0.8599 | 0.2165 | 0.2165 |
Announcement Date | 29/04/21 | 14/04/22 | 22/03/23 | 01/04/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: January | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net sales 1 | 34.28 | 68.87 | 178.7 | 170.1 | 166.6 | 169.4 |
EBITDA 1 | - | 3.799 | 9.164 | 6.068 | 5.25 | 9.13 |
EBIT 1 | - | -135.6 | -100.1 | -22.04 | -11 | -7.9 |
Operating Margin | - | -196.95% | -55.98% | -12.96% | -6.6% | -4.66% |
Earnings before Tax (EBT) 1 | - | -121.2 | -103.5 | -30.77 | -20.6 | -12.8 |
Net income 1 | 5.963 | -121.5 | -103.4 | -30.71 | -20.6 | -12.2 |
Net margin | 17.39% | -176.42% | -57.87% | -18.05% | -12.36% | -7.2% |
EPS 2 | - | - | -4.660 | -1.200 | -0.7600 | -0.4500 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 29/04/21 | 14/04/22 | 22/03/23 | 01/04/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: January | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 35.06 | 44.93 | 45.3 | 43.26 | 45.24 | 45.73 | 43.43 | 39.48 | 41.47 | 42.88 | 42.34 | 39.54 | 41.86 | 43.73 | 43.13 |
EBITDA 1 | 2.613 | 2.278 | 2.615 | 1.642 | 2.63 | 2.55 | 2.033 | - | 0.671 | 0.258 | 1.6 | 1.84 | 1.55 | 2.79 | 1.96 |
EBIT 1 | -119.5 | -11.03 | -5.109 | -4.44 | -24.19 | -7 | -3.465 | - | -8.523 | -4.208 | -2.4 | -2 | -2.4 | -2.3 | -2 |
Operating Margin | -340.88% | -24.56% | -11.28% | -10.26% | -53.48% | -15.31% | -7.98% | - | -20.55% | -9.81% | -5.67% | -5.06% | -5.73% | -5.26% | -4.64% |
Earnings before Tax (EBT) 1 | -117.7 | -13.67 | -60.71 | -3.332 | -25.81 | -9.151 | -5.999 | - | -10.66 | -6.538 | -4.8 | -4.5 | -4.8 | -3.6 | -3.2 |
Net income 1 | -117.3 | -13.56 | -60.38 | -3.332 | -26.16 | -9.151 | -6.001 | - | -10.6 | -6.538 | -4.8 | -4.5 | -4.8 | -3.4 | -3.1 |
Net margin | -334.4% | -30.18% | -133.29% | -7.7% | -57.83% | -20.01% | -13.82% | - | -25.56% | -15.25% | -11.34% | -11.38% | -11.47% | -7.77% | -7.19% |
EPS 2 | -6.270 | -0.6200 | -2.720 | -0.1500 | -1.180 | -0.3900 | -0.2400 | -0.1900 | -0.4000 | -0.2400 | -0.1800 | -0.1600 | -0.1800 | -0.1200 | -0.1100 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 14/04/22 | 16/05/22 | 11/08/22 | 16/11/22 | 22/03/23 | 16/05/23 | 16/08/23 | 15/11/23 | 01/04/24 | 15/05/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: January | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 29/04/21 | 14/04/22 | 22/03/23 | 01/04/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
![Consensus](/images/consensus_flch.gif)
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-74.82% | 5.93M | |
-17.47% | 89.75B | |
+1.58% | 47.34B | |
-7.41% | 18.16B | |
-16.98% | 13.3B | |
+113.05% | 10.44B | |
-3.44% | 10.06B | |
-16.77% | 5.61B | |
+0.06% | 4.36B | |
-10.90% | 4.28B |
- Stock Market
- Equities
- BFI Stock
- Financials BurgerFi International, Inc.