Stock BTC BTC STUDIOS S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials BTC Studios S.A.

Equities

BTC

PLDMNMN00016

Software

End-of-day quote Warsaw S.E.
Other stock markets
 23:00:00 15/05/2024 BST 		5-day change 1st Jan Change
0.374 PLN +0.54% Intraday chart for BTC Studios S.A. -.--% -5.56%
06-30 BTC Studios S.A. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
2023 BTC Studios S.A. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 0.7241 4.178 4.902 24.41 5.911 13.53
Enterprise Value (EV) 1 0.647 4.367 4.669 24.51 5.949 13.41
P/E ratio -0.56 x -4.99 x -2.85 x -7.02 x -4.67 x 40.3 x
Yield - - - - - -
Capitalization / Revenue 0.2 x 3.91 x 243 x 41.8 x 24.5 x 8.09 x
EV / Revenue 0.18 x 4.09 x 232 x 41.9 x 24.7 x 8.01 x
EV / EBITDA -1.26 x -153 x 6.39 x -7.11 x -6.45 x 30.9 x
EV / FCF 1.41 x 13.9 x 0.66 x -2.6 x -1.96 x -16.1 x
FCF Yield 70.7% 7.21% 152% -38.4% -51% -6.23%
Price to Book 0.32 x 3 x 0.45 x 8.42 x 0.67 x 0.69 x
Nbr of stocks (in thousands) 5,570 5,570 5,570 8,193 10,191 32,610
Reference price 2 0.1300 0.7500 0.8800 2.980 0.5800 0.4150
Announcement Date 30/05/18 28/06/19 22/05/20 31/05/21 31/05/22 31/05/23
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 3.671 1.069 0.0201 0.5844 0.2412 1.674
EBITDA 1 -0.5114 -0.0286 0.7304 -3.448 -0.9229 0.4333
EBIT 1 -1.31 -0.8082 0.4138 -3.452 -0.9254 0.3965
Operating Margin -35.68% -75.6% 2,054.31% -590.64% -383.74% 23.69%
Earnings before Tax (EBT) 1 -1.306 -0.8371 -1.72 -3.476 -1.266 0.3757
Net income 1 -1.286 -0.8371 -1.72 -3.476 -1.266 0.3358
Net margin -35.02% -78.31% -8,540.15% -594.84% -525.09% 20.06%
EPS 2 -0.2308 -0.1503 -0.3089 -0.4243 -0.1243 0.0103
Free Cash Flow 1 0.4576 0.315 7.103 -9.418 -3.036 -0.835
FCF margin 12.46% 29.47% 35,259.77% -1,611.71% -1,258.78% -49.89%
FCF Conversion (EBITDA) - - 972.51% - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 30/05/18 28/06/19 22/05/20 31/05/21 31/05/22 31/05/23
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - 0.19 - 0.09 0.04 -
Net Cash position 1 0.08 - 0.23 - - 0.12
Leverage (Debt/EBITDA) - -6.618 x - -0.0265 x -0.0418 x -
Free Cash Flow 1 0.46 0.31 7.1 -9.42 -3.04 -0.84
ROE (net income / shareholders' equity) -44.8% -46.2% -28.1% -50.6% -21.6% 2.32%
ROA (Net income/ Total Assets) -14.6% -15.9% 2.16% -13.5% -5.41% 1.49%
Assets 1 8.811 5.274 -79.79 25.72 23.43 22.61
Book Value Per Share 2 0.4000 0.2500 1.950 0.3500 0.8700 0.6000
Cash Flow per Share 2 0 0 0.0600 0 0.0100 0.0100
Capex 1 0.27 - 0.28 3.51 1.94 -
Capex / Sales 7.35% - 1,387.55% 600.51% 804.32% -
Announcement Date 30/05/18 28/06/19 22/05/20 31/05/21 31/05/22 31/05/23
1PLN in Million2PLN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Mobile Application Software

1st Jan change Capi.
BTC STUDIOS S.A. Stock BTC Studios S.A.
-5.56% 3.04M
SNAP INC. Stock Snap Inc.
-6.97% 26.8B
DIDI GLOBAL INC. Stock DiDi Global Inc.
+3.54% 20.05B
BEIJING ULTRAPOWER SOFTWARE CO., LTD. Stock Beijing Ultrapower Software Co., Ltd.
-3.16% 2.31B
LIFE360, INC. Stock Life360, Inc.
+110.19% 2.31B
ZHEJIANG JINKE TOM CULTURE INDUSTRY CO., LTD. Stock Zhejiang Jinke Tom Culture Industry Co., Ltd.
-29.96% 1.67B
FINVOLUTION GROUP Stock FinVolution Group
-0.82% 1.26B
KAKAO GAMES CORP. Stock Kakao Games Corp.
-21.47% 1.21B
SHANGHAI YAOJI TECHNOLOGY CO., LTD. Stock Shanghai Yaoji Technology Co., Ltd.
-8.73% 1.18B
HELLO GROUP INC. Stock Hello Group Inc.
-11.37% 1.12B
Mobile Application Software
  1. Stock Market
  2. Equities
  3. BTC Stock
  4. Financials BTC Studios S.A.