BRITAM HOLDINGS PLC |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6.04 KES | +7.09% |
|
+0.67% | +26.10% |
| 06-06 | Britam Holdings Plc Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| 2023 | Britam Holdings Plc Reports Earnings Results for the Full Year Ended December 31, 2022 | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 25,234 | 22,711 | 18,321 | 18,926 | 13,122 | 12,088 |
| Enterprise Value (EV) 1 | 21,299 | 18,333 | 16,367 | 16,096 | 8,343 | 4,660 |
| P/E ratio | -10.9 x | 6.38 x | -2 x | 409 x | 8.22 x | 3.71 x |
| Yield | - | 2.78% | - | - | - | - |
| Capitalization / Revenue | 0.97 x | 0.61 x | 0.57 x | 0.47 x | 0.35 x | 0.39 x |
| EV / Revenue | 0.82 x | 0.49 x | 0.51 x | 0.4 x | 0.22 x | 0.15 x |
| EV / EBITDA | -17.3 x | 3.12 x | -2.56 x | 8.88 x | 3.08 x | 1.08 x |
| EV / FCF | -1.72 x | -1.22 x | -0.89 x | -1.51 x | 0.52 x | -1.57 x |
| FCF Yield | -58.1% | -82.1% | -113% | -66.1% | 191% | -63.6% |
| Price to Book | 1.06 x | 0.78 x | 1.08 x | 1 x | 0.64 x | 0.47 x |
| Nbr of stocks (in thousands) | 2,523,404 | 2,523,487 | 2,523,487 | 2,523,487 | 2,523,487 | 2,523,487 |
| Reference price 2 | 10.00 | 9.000 | 7.260 | 7.500 | 5.200 | 4.790 |
| Announcement Date | 28/03/19 | 02/04/20 | 28/04/21 | 08/06/22 | 07/06/23 | 06/06/24 |
1KES in Million2KES
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 25,949 | 37,158 | 32,056 | 40,143 | 37,506 | 30,605 |
| EBITDA 1 | -1,229 | 5,883 | -6,400 | 1,812 | 2,709 | 4,314 |
| EBIT 1 | -1,545 | 5,571 | -6,610 | 1,627 | 2,527 | 4,135 |
| Operating Margin | -5.96% | 14.99% | -20.62% | 4.05% | 6.74% | 13.51% |
| Earnings before Tax (EBT) 1 | -2,296 | 4,571 | -9,698 | 1,011 | 2,952 | 4,819 |
| Net income 1 | -2,230 | 3,558 | -9,147 | 46.22 | 1,596 | 3,256 |
| Net margin | -8.59% | 9.58% | -28.53% | 0.12% | 4.26% | 10.64% |
| EPS 2 | -0.9164 | 1.410 | -3.625 | 0.0183 | 0.6326 | 1.290 |
| Free Cash Flow 1 | -12,383 | -15,060 | -18,436 | -10,644 | 15,900 | -2,963 |
| FCF margin | -47.72% | -40.53% | -57.51% | -26.51% | 42.39% | -9.68% |
| FCF Conversion (EBITDA) | - | - | - | - | 586.92% | - |
| FCF Conversion (Net income) | - | - | - | - | 996.06% | - |
| Dividend per Share | - | 0.2500 | - | - | - | - |
| Announcement Date | 28/03/19 | 02/04/20 | 28/04/21 | 08/06/22 | 07/06/23 | 06/06/24 |
1KES in Million2KES
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 3,935 | 4,379 | 1,953 | 2,831 | 4,780 | 7,428 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -12,383 | -15,060 | -18,436 | -10,644 | 15,900 | -2,963 |
| ROE (net income / shareholders' equity) | -9.48% | 13.3% | -39.2% | 0.4% | 8.47% | 13.7% |
| ROA (Net income/ Total Assets) | -0.95% | 3.04% | -3.15% | 0.7% | 1.01% | 1.58% |
| Assets 1 | 233,993 | 116,972 | 290,281 | 6,601 | 157,608 | 206,147 |
| Book Value Per Share 2 | 9.450 | 11.60 | 6.720 | 7.510 | 8.160 | 10.10 |
| Cash Flow per Share 2 | 2.660 | 3.000 | 2.970 | 2.970 | 3.170 | 4.220 |
| Capex 1 | 168 | 735 | 119 | 129 | 128 | 168 |
| Capex / Sales | 0.65% | 1.98% | 0.37% | 0.32% | 0.34% | 0.55% |
| Announcement Date | 28/03/19 | 02/04/20 | 28/04/21 | 08/06/22 | 07/06/23 | 06/06/24 |
1KES in Million2KES
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Chiffre d''affaires - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +26.10% | 118M | |
| +7.25% | 108B | |
| +12.87% | 107B | |
| +11.22% | 104B | |
| +8.99% | 76.77B | |
| +25.08% | 29.74B | |
| +15.31% | 20.61B | |
| -2.14% | 11.67B | |
| +9.03% | 11.07B | |
| +26.02% | 10.59B |
- Stock Market
- Equities
- BRIT Stock
- Financials Britam Holdings Plc
