Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.295 AUD | -1.67% |
|
+5.36% | +18.00% |
Valuation
Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Capitalization 1 | 64.09 | 100.1 | 113.4 | - | - |
Enterprise Value (EV) 1 | 64.09 | 100.1 | 96.29 | 116 | 73.96 |
P/E ratio | -11.5 x | -18.8 x | -15.3 x | 54.8 x | 3.59 x |
Yield | - | - | - | - | - |
Capitalization / Revenue | - | - | - | 1.03 x | 0.43 x |
EV / Revenue | - | - | - | 1.05 x | 0.28 x |
EV / EBITDA | - | -22.4 x | -13.6 x | 7.38 x | 0.72 x |
EV / FCF | - | - | - | - | - |
FCF Yield | - | - | - | - | - |
Price to Book | - | - | - | - | - |
Nbr of stocks (in thousands) | 213,634 | 266,876 | 377,870 | - | - |
Reference price 2 | 0.3000 | 0.3750 | 0.3000 | 0.3000 | 0.3000 |
Announcement Date | 30/09/22 | 29/09/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Net sales 1 | - | - | - | 110.2 | 265.8 |
EBITDA 1 | - | -4.47 | -7.093 | 15.7 | 102.7 |
EBIT 1 | - | -4.643 | -7.093 | 5.574 | 83.82 |
Operating Margin | - | - | - | 5.06% | 31.54% |
Earnings before Tax (EBT) 1 | - | -4.8 | -7.646 | 4.295 | 80.45 |
Net income 1 | -3.945 | -4.8 | -7.646 | 3.007 | 56.31 |
Net margin | - | - | - | 2.73% | 21.19% |
EPS 2 | -0.0260 | -0.0200 | -0.0196 | 0.005470 | 0.0835 |
Free Cash Flow | - | - | - | - | - |
FCF margin | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 30/09/22 | 29/09/23 | - | - | - |
Balance Sheet Analysis
Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Net Debt 1 | - | - | - | 2.61 | - |
Net Cash position 1 | - | - | 17.1 | - | 39.4 |
Leverage (Debt/EBITDA) | - | - | - | 0.1662 x | - |
Free Cash Flow | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | -5.57% | -6.82% | 2.04% | 24.8% |
ROA (Net income/ Total Assets) | - | - | -5.13% | 1.56% | 18% |
Assets 1 | - | - | 149 | 193 | 313.7 |
Book Value Per Share | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - |
Capex 1 | - | 1.05 | - | 36.4 | 93.6 |
Capex / Sales | - | - | - | 32.98% | 35.2% |
Announcement Date | 30/09/22 | 29/09/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
![Consensus](/images/consensus_flch.gif)
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+18.00% | 75.36M | |
+0.14% | 47.8B | |
+19.16% | 32.63B | |
-3.84% | 29.51B | |
+10.77% | 23.98B | |
+31.57% | 10.26B | |
-4.69% | 9.9B | |
+34.54% | 9.68B | |
-.--% | 9.05B | |
+3.29% | 8.21B |
- Stock Market
- Equities
- BC8 Stock
- Financials Black Cat Syndicate Limited