Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.58 EUR | 0.00% |
|
0.00% | +11.54% |
04-26 | Bitros Holding S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
2023 | Bitros Holding S.A. Reports Earnings Results for the Half Year Ended June 30, 2023 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 2.218 | 2.17 | 2.883 | 11.41 | 8.08 | 8.238 |
Enterprise Value (EV) 1 | 119 | 119.5 | 119.7 | 126.9 | 121.1 | 184.2 |
P/E ratio | -0.17 x | -0.1 x | -0.2 x | -5.54 x | -1.16 x | -0.35 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.06 x | 0.31 x | 0.38 x | 1.13 x | 0.9 x | 1.03 x |
EV / Revenue | 3.13 x | 17 x | 15.9 x | 12.5 x | 13.5 x | 23.1 x |
EV / EBITDA | 38.9 x | -17.7 x | -134 x | 153 x | 197 x | -347 x |
EV / FCF | 12.1 x | 17 x | 5.18 x | 35.4 x | 23 x | -15.2 x |
FCF Yield | 8.27% | 5.87% | 19.3% | 2.82% | 4.34% | -6.59% |
Price to Book | -0.08 x | -0.04 x | -0.05 x | -0.15 x | -0.1 x | -0.08 x |
Nbr of stocks (in thousands) | 15,842 | 15,842 | 15,842 | 15,842 | 15,842 | 15,842 |
Reference price 2 | 0.1400 | 0.1370 | 0.1820 | 0.7200 | 0.5100 | 0.5200 |
Announcement Date | 24/04/19 | 06/05/20 | 27/04/21 | 29/04/22 | 28/04/23 | 26/04/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 38.03 | 7.032 | 7.518 | 10.14 | 8.96 | 7.991 |
EBITDA 1 | 3.064 | -6.768 | -0.8901 | 0.8272 | 0.6157 | -0.5306 |
EBIT 1 | 0.2484 | -9.499 | -3.604 | -1.797 | -1.592 | -2.471 |
Operating Margin | 0.65% | -135.08% | -47.94% | -17.73% | -17.76% | -30.92% |
Earnings before Tax (EBT) 1 | -11.96 | -18.76 | -15.91 | -2.573 | -6.458 | -23.71 |
Net income 1 | -12.85 | -20.7 | -14.45 | -2.06 | -6.949 | -23.39 |
Net margin | -33.79% | -294.44% | -192.25% | -20.32% | -77.56% | -292.77% |
EPS 2 | -0.8113 | -1.307 | -0.9123 | -0.1300 | -0.4386 | -1.477 |
Free Cash Flow 1 | 9.842 | 7.008 | 23.1 | 3.582 | 5.259 | -12.14 |
FCF margin | 25.88% | 99.67% | 307.31% | 35.35% | 58.7% | -151.93% |
FCF Conversion (EBITDA) | 321.25% | - | - | 433.07% | 854.13% | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 24/04/19 | 06/05/20 | 27/04/21 | 29/04/22 | 28/04/23 | 26/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 117 | 117 | 117 | 115 | 113 | 176 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 38.13 x | -17.33 x | -131.2 x | 139.6 x | 183.5 x | -331.6 x |
Free Cash Flow 1 | 9.84 | 7.01 | 23.1 | 3.58 | 5.26 | -12.1 |
ROE (net income / shareholders' equity) | 73.8% | 58.7% | 27.6% | 2.89% | 8.89% | 25.4% |
ROA (Net income/ Total Assets) | 0.12% | -5.02% | -2.13% | -1.24% | -1.2% | -1.91% |
Assets 1 | -10,737 | 412.7 | 680.1 | 165.9 | 580.7 | 1,223 |
Book Value Per Share 2 | -1.750 | -3.060 | -3.890 | -4.750 | -5.140 | -6.640 |
Cash Flow per Share 2 | 0.2600 | 0.0800 | 0.1100 | 0.1500 | 0.1900 | 0.2100 |
Capex 1 | 0.13 | 0.16 | 0.01 | 0.07 | 0.02 | 0.04 |
Capex / Sales | 0.35% | 2.29% | 0.13% | 0.66% | 0.19% | 0.52% |
Announcement Date | 24/04/19 | 06/05/20 | 27/04/21 | 29/04/22 | 28/04/23 | 26/04/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+11.54% | 9.85M | |
-10.07% | 37.9B | |
+24.80% | 26.06B | |
+8.98% | 20.35B | |
-25.83% | 19.99B | |
+7.00% | 19.71B | |
-17.08% | 18.76B | |
+7.34% | 9.15B | |
-21.36% | 8.5B | |
-.--% | 7.98B |
- Stock Market
- Equities
- MPITR Stock
- Financials Bitros Holding S.A.