End-of-day quote
Ho Chi Minh S.E.
23:00:00 27/06/2024 BST
|
5-day change
|
1st Jan Change
|
20,050
VND
|
-3.61%
|
|
-4.52%
|
-25.05%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,371,387
|
910,295
|
2,102,821
|
3,320,300
|
1,426,731
|
2,040,913
|
Enterprise Value (EV)
1 |
1,858,919
|
405,257
|
2,592,952
|
4,016,076
|
2,402,499
|
3,139,699
|
P/E ratio
|
4.68
x
|
3.22
x
|
7.25
x
|
15.5
x
|
10.9
x
|
33.4
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.17
x
|
0.69
x
|
1.59
x
|
3.75
x
|
1.66
x
|
3.86
x
|
EV / Revenue
|
1.59
x
|
0.31
x
|
1.96
x
|
4.54
x
|
2.8
x
|
5.94
x
|
EV / EBITDA
|
4.03
x
|
0.77
x
|
3.83
x
|
8.95
x
|
5.98
x
|
8.39
x
|
EV / FCF
|
-1.4
x
|
0.77
x
|
6.61
x
|
64.4
x
|
-6.18
x
|
-25.9
x
|
FCF Yield
|
-71.5%
|
130%
|
15.1%
|
1.55%
|
-16.2%
|
-3.86%
|
Price to Book
|
1.35
x
|
0.71
x
|
1.34
x
|
1.86
x
|
0.74
x
|
1.02
x
|
Nbr of stocks (in thousands)
|
70,989
|
70,682
|
72,854
|
73,296
|
76,296
|
76,296
|
Reference price
2 |
19,318
|
12,879
|
28,864
|
45,300
|
18,700
|
26,750
|
Announcement Date
|
01/04/19
|
31/03/20
|
31/03/21
|
31/03/22
|
31/03/23
|
01/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,168,993
|
1,313,990
|
1,322,455
|
884,273
|
859,106
|
528,624
|
EBITDA
1 |
461,485
|
526,512
|
676,952
|
448,815
|
402,043
|
374,012
|
EBIT
1 |
412,106
|
463,809
|
441,163
|
295,449
|
223,743
|
256,431
|
Operating Margin
|
35.25%
|
35.3%
|
33.36%
|
33.41%
|
26.04%
|
48.51%
|
Earnings before Tax (EBT)
1 |
409,006
|
415,175
|
401,953
|
301,305
|
184,093
|
105,279
|
Net income
1 |
327,143
|
330,135
|
327,762
|
252,813
|
152,083
|
73,766
|
Net margin
|
27.99%
|
25.12%
|
24.78%
|
28.59%
|
17.7%
|
13.95%
|
EPS
2 |
4,132
|
4,004
|
3,981
|
2,920
|
1,717
|
802.0
|
Free Cash Flow
1 |
-1,329,819
|
528,825
|
392,087
|
62,408
|
-388,566
|
-121,176
|
FCF margin
|
-113.76%
|
40.25%
|
29.65%
|
7.06%
|
-45.23%
|
-22.92%
|
FCF Conversion (EBITDA)
|
-
|
100.44%
|
57.92%
|
13.91%
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
160.18%
|
119.63%
|
24.69%
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
01/04/19
|
31/03/20
|
31/03/21
|
31/03/22
|
31/03/23
|
01/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
487,532
|
-
|
490,130
|
695,776
|
975,768
|
1,098,786
|
Net Cash position
1 |
-
|
505,038
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.056
x
|
-
|
0.724
x
|
1.55
x
|
2.427
x
|
2.938
x
|
Free Cash Flow
1 |
-1,329,819
|
528,825
|
392,087
|
62,408
|
-388,566
|
-121,176
|
ROE (net income / shareholders' equity)
|
36.8%
|
28.6%
|
22.8%
|
15%
|
8.16%
|
3.75%
|
ROA (Net income/ Total Assets)
|
11.9%
|
8.46%
|
7.01%
|
4.67%
|
3.4%
|
3.76%
|
Assets
1 |
2,748,134
|
3,904,100
|
4,677,768
|
5,414,709
|
4,474,095
|
1,960,602
|
Book Value Per Share
2 |
14,348
|
18,242
|
21,610
|
24,392
|
25,439
|
26,184
|
Cash Flow per Share
2 |
1,765
|
1,975
|
2,068
|
1,285
|
1,603
|
1,360
|
Capex
1 |
791,594
|
244,717
|
105,651
|
172,978
|
509,000
|
217,904
|
Capex / Sales
|
67.72%
|
18.62%
|
7.99%
|
19.56%
|
59.25%
|
41.22%
|
Announcement Date
|
01/04/19
|
31/03/20
|
31/03/21
|
31/03/22
|
31/03/23
|
01/04/24
|
|
1st Jan change
|
Capi.
|
---|
| -25.05% | 90.16M | | +8.42% | 51.29B | | +11.09% | 40.35B | | +8.60% | 33.4B | | +9.55% | 32.89B | | +25.09% | 21.74B | | +28.62% | 19.8B | | +19.62% | 18.8B | | -4.81% | 6.42B | | +5.98% | 3.97B |
Other Construction Materials
|