End-of-day quote
Korea S.E.
23:00:00 27/06/2024 BST
|
5-day change
|
1st Jan Change
|
9,820
KRW
|
0.00%
|
|
-6.48%
|
+21.23%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
107,111
|
168,725
|
250,631
|
303,852
|
-
|
-
|
Enterprise Value (EV)
2 |
107.1
|
357.2
|
250.6
|
364.2
|
333.9
|
301.1
|
P/E ratio
|
-3.1
x
|
-
|
-
|
20.3
x
|
16.4
x
|
12.3
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
0.51
x
|
0.68
x
|
0.68
x
|
0.58
x
|
0.48
x
|
EV / Revenue
|
-
|
1.08
x
|
0.68
x
|
0.82
x
|
0.64
x
|
0.47
x
|
EV / EBITDA
|
-
|
19.3
x
|
-
|
13.6
x
|
11.2
x
|
8.09
x
|
EV / FCF
|
-
|
26
x
|
-
|
19.6
x
|
16
x
|
11.4
x
|
FCF Yield
|
-
|
3.84%
|
-
|
5.11%
|
6.26%
|
8.8%
|
Price to Book
|
-
|
3.42
x
|
-
|
3.44
x
|
2.85
x
|
2.32
x
|
Nbr of stocks (in thousands)
|
25,998
|
25,998
|
30,942
|
30,942
|
-
|
-
|
Reference price
3 |
4,120
|
6,490
|
8,100
|
9,820
|
9,820
|
9,820
|
Announcement Date
|
18/03/22
|
10/02/23
|
08/03/24
|
-
|
-
|
-
|
1KRW in Million2KRW in Billions3KRW Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
330.2
|
367.4
|
446.6
|
520.3
|
637.8
|
EBITDA
1 |
-
|
18.54
|
-
|
26.7
|
29.9
|
37.2
|
EBIT
1 |
-
|
8.108
|
-
|
23.1
|
21.6
|
29.4
|
Operating Margin
|
-
|
2.46%
|
-
|
5.17%
|
4.15%
|
4.61%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
19.2
|
23.7
|
31.7
|
Net income
1 |
-34.58
|
-
|
7.513
|
15
|
18.5
|
24.7
|
Net margin
|
-
|
-
|
2.04%
|
3.36%
|
3.56%
|
3.87%
|
EPS
2 |
-1,330
|
-
|
-
|
484.0
|
597.0
|
799.0
|
Free Cash Flow
3 |
-
|
13,725
|
-
|
18,600
|
20,900
|
26,500
|
FCF margin
|
-
|
4,156.7%
|
-
|
4,164.8%
|
4,016.91%
|
4,154.91%
|
FCF Conversion (EBITDA)
|
-
|
74,050.38%
|
-
|
69,662.92%
|
69,899.67%
|
71,236.56%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
124,000%
|
112,972.97%
|
107,287.45%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
18/03/22
|
10/02/23
|
08/03/24
|
-
|
-
|
-
|
1KRW in Billions2KRW3KRW in Million Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
188
|
-
|
60.3
|
30
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
2.8
|
Leverage (Debt/EBITDA)
|
-
|
10.17
x
|
-
|
2.258
x
|
1.003
x
|
-
|
Free Cash Flow
2 |
-
|
13,725
|
-
|
18,600
|
20,900
|
26,500
|
ROE (net income / shareholders' equity)
|
-
|
-37.3%
|
-
|
18.5%
|
19%
|
20.8%
|
ROA (Net income/ Total Assets)
|
-
|
-4.55%
|
-
|
4%
|
4.7%
|
6.6%
|
Assets
1 |
-
|
-
|
-
|
375
|
393.6
|
374.2
|
Book Value Per Share
3 |
-
|
1,897
|
-
|
2,853
|
3,443
|
4,233
|
Cash Flow per Share
3 |
-
|
-
|
-
|
1,249
|
1,375
|
1,616
|
Capex
|
-
|
1.52
|
-
|
-
|
-
|
1.5
|
Capex / Sales
|
-
|
0.46%
|
-
|
-
|
-
|
0.24%
|
Announcement Date
|
18/03/22
|
10/02/23
|
08/03/24
|
-
|
-
|
-
|
1KRW in Billions2KRW in Million3KRW |
1st Jan change
|
Capi.
|
---|
| +21.23% | 221M | | +33.83% | 103B | | +91.43% | 32.91B | | +81.70% | 21.59B | | +55.08% | 12.92B | | +26.42% | 9.34B | | +38.12% | 8.04B | | +188.99% | 7.59B | | -6.13% | 7.02B | | +63.08% | 5.67B |
Other Heavy Electrical Equipment
|