Stock BHANDERI6 BHANDERI INFRACON LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Bhanderi Infracon Limited

Equities

BHANDERI6

INE336Q01016

Real Estate Development & Operations

Market Closed - Bombay S.E.
Other stock markets
 11:00:55 24/06/2024 BST 		5-day change 1st Jan Change
96.6 INR -4.97% Intraday chart for Bhanderi Infracon Limited -4.97% -28.12%
05-30 Bhanderi Infracon Limited Reports Earnings Results for the Full Year Ended March 31, 2024 CI
2023 Bhanderi Infracon Limited Reports Earnings Results for the Half Year Ended September 30, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 261.2 334.2 334.2 334.2 334.2 334.2
Enterprise Value (EV) 1 421 405.9 405.5 405.4 434.3 544.6
P/E ratio 38.5 x 79.9 x 150 x 122 x 107 x 59 x
Yield - - - - - -
Capitalization / Revenue 1.69 x 4.35 x 5.42 x 6.9 x 5.19 x 5.32 x
EV / Revenue 2.73 x 5.29 x 6.58 x 8.37 x 6.74 x 8.67 x
EV / EBITDA 41.1 x 82 x 124 x 166 x 229 x 65.6 x
EV / FCF -7.93 x -114 x -3,933 x -297 x -17.9 x -3.15 x
FCF Yield -12.6% -0.87% -0.03% -0.34% -5.58% -31.7%
Price to Book 1.47 x 1.45 x 1.43 x 1.42 x 1.4 x 1.37 x
Nbr of stocks (in thousands) 2,030 2,597 2,597 2,597 2,597 2,597
Reference price 2 128.7 128.7 128.7 128.7 128.7 128.7
Announcement Date 14/10/18 04/09/19 08/09/20 07/09/21 07/09/22 07/09/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 154.4 76.76 61.65 48.42 64.4 62.8
EBITDA 1 10.24 4.947 3.281 2.439 1.9 8.3
EBIT 1 10.17 4.895 3.177 2.285 1.4 7.6
Operating Margin 6.59% 6.38% 5.15% 4.72% 2.17% 12.1%
Earnings before Tax (EBT) 1 10.89 5.334 3.444 4.189 4 8.5
Net income 1 8.083 4.182 2.229 2.745 3.2 5.7
Net margin 5.24% 5.45% 3.62% 5.67% 4.97% 9.08%
EPS 2 3.339 1.610 0.8583 1.057 1.200 2.180
Free Cash Flow 1 -53.13 -3.551 -0.1031 -1.363 -24.22 -172.8
FCF margin -34.42% -4.63% -0.17% -2.82% -37.62% -275.08%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 14/10/18 04/09/19 08/09/20 07/09/21 07/09/22 07/09/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 160 71.7 71.3 71.2 100 210
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 15.61 x 14.5 x 21.74 x 29.18 x 52.68 x 25.35 x
Free Cash Flow 1 -53.1 -3.55 -0.1 -1.36 -24.2 -173
ROE (net income / shareholders' equity) 4.18% 1.76% 1.02% 1.28% 1.46% 2.7%
ROA (Net income/ Total Assets) 1.68% 0.71% 0.5% 0.35% 0.21% 0.93%
Assets 1 482.5 590.3 444.6 774.5 1,509 611.1
Book Value Per Share 2 87.30 88.90 89.80 90.80 92.00 94.20
Cash Flow per Share 2 1.250 4.360 4.350 8.180 1.120 4.850
Capex 1 0.14 0.03 0.06 0.28 3.3 0.3
Capex / Sales 0.09% 0.04% 0.1% 0.58% 5.12% 0.48%
Announcement Date 14/10/18 04/09/19 08/09/20 07/09/21 07/09/22 07/09/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
BHANDERI INFRACON LIMITED Stock Bhanderi Infracon Limited
-28.12% 3M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+26.10% 25.63B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
-5.18% 25.02B
DLF LIMITED Stock DLF Limited
+12.44% 24.45B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-20.01% 24.35B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
-1.45% 19.73B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+27.10% 19.68B
EMAAR PROPERTIES Stock Emaar Properties
+2.27% 19.18B
MACROTECH DEVELOPERS LIMITED Stock Macrotech Developers Limited
+50.31% 17.08B
POLY DEVELOPMENTS AND HOLDINGS GROUP CO., LTD. Stock Poly Developments and Holdings Group Co., Ltd.
-9.39% 15.09B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. BHANDERI6 Stock
  4. Financials Bhanderi Infracon Limited